XML 13 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2018
Jul. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (3,220) $ 439
Adjustments to reconcile net loss to cash used in by operating activities:    
Loss on disposal of unproven oil and gas properties 248
Deferred tax benefit (159)
Depreciation and amortization 227 18
Stock compensation and warrant expense 1,508 773
Stock issued for extension of debt 13
Amortization of debt discount 277
Loss (Gain) on derivative liabilities 91
Changes in operating assets and liabilities:    
Accounts receivable 56 (13)
Prepaid expenses and other current assets (18) (1)
Accounts payable 181 70
Accrued expenses 120
Deferred income (61) (2,550)
Net cash used in operating activities (985) (1,016)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of oil and gas property (38)
Purchases of property & equipment (2)
Cash received from selling of noncontrolling interest 250
Cash paid in business acquisition, net of cash acquired (1,788)
Net cash used in investing activities (1,538) (40)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of stock 480 560
Proceeds from exercise of warrants 15
Borrowings from 3rd party promissory notes, net 890
Borrowings from related party notes, net 525
Borrowings from convertible notes, net 1,397
Principal payments on promissory notes, net (815)
Principal payments on related party notes, net (131)
Principal payments on convertible notes, net (120)  
Principal payment on financing leases (3)
Net cash provided by financing activities 2,238 560
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (285) (496)
CASH AND CASH EQUIVALENTS, beginning of period 673 1,169
CASH AND CASH EQUIVALENTS, end of period 388 673
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest 143
Income taxes paid 116
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Debt discount from derivative liabilities 542
Debt discount from BCF on convertible debt and warrants issued with debt 402
Debt discount from common stock issued with debt 4
Stock issued for business acquisition 175
Financing lease on purchased assets 98
Common Stock issued to settle AP 15
Note payable issued for business acquisition $ 1,425