XML 61 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Warrants (Details Textual)
1 Months Ended 12 Months Ended
Jul. 31, 2018
USD ($)
$ / shares
shares
Jul. 31, 2018
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
$ / shares
shares
Apr. 30, 2018
USD ($)
$ / shares
shares
Mar. 31, 2018
USD ($)
ft²
$ / shares
shares
Jan. 31, 2018
USD ($)
shares
Dec. 31, 2017
USD ($)
shares
Dec. 31, 2017
USD ($)
shares
Jul. 31, 2018
USD ($)
$ / shares
shares
Jul. 31, 2017
USD ($)
$ / shares
shares
Warrants (Textual)                    
Warrants issued                   510,000
Warrant expense | $ $ 268,000 $ 268,000             $ 268,000 $ 0
Warrants, description               Digerati committed to issue 100,000 warrants if the Company’s stock price traded at $0.75 per share for 10 consecutive days, to issue 100,000 warrants if the Company’s stock price traded at $1.00 per share for 10 consecutive days, and to issue 100,000 warrants if the Company’s stock price traded at $1.25 per share for 10 consecutive days.    
Derivative liability | $                  
Amortized warrant expense related to warrants | $   $ 128,000                
Unamortized warrant expense | $             $ 64,000 $ 64,000   $ 0
Stock options [Member]                    
Warrants (Textual)                    
Warrants issued 2,070,000 2,070,000             2,070,000 510,000
Stock options outstanding 597,927 597,927             597,927 137,700
Warrant [Member]                    
Warrants (Textual)                    
Warrants issued 15,000 15,000             15,000  
Warrants exercise price | $ / shares $ 0.10 $ 0.10             $ 0.10  
Warrant expense | $ $ 150,000 $ 150,000             $ 150,000  
Consultant Two [Member]                    
Warrants (Textual)                    
Warrants issued           220,000        
Warrant expense | $           $ 119,000        
Warrants term           5 years        
Consultant [Member]                    
Warrants (Textual)                    
Warrants issued             100,000 100,000    
Warrant expense | $             $ 49,000 $ 49,000    
Warrants term             5 years      
Fair market value as warrant expense             Over 12 months.      
Accredited investors [Member] | Private placement [Member] |                    
Warrants (Textual)                    
Secured amount | $ $ 480,000 $ 480,000             $ 480,000 $ 560,000
Common stock, shares issued                 960,000 1,120,000
Common stock price per share | $ / shares $ 0.50 $ 0.50             $ 0.50 $ 0.50
Warrants to purchase of common stock                 180,000 90,000
Warrants exercise price | $ / shares $ 0.50 $ 0.50             $ 0.50 $ 0.50
Consultant One [Member]                    
Warrants (Textual)                    
Warrants issued             143,000 143,000    
Fair market value as warrant expense             Over 12 months.      
Promissory Notes [Member]                    
Warrants (Textual)                    
Warrants issued 50,000 50,000 255,000 400,000         50,000  
Warrants exercise price | $ / shares $ 0.50 $ 0.50 $ 0.10 $ 0.15         $ 0.50  
Warrant expense | $ $ 21,000 $ 21,000 $ 110,000 $ 107,000 $ 127,000       $ 21,000  
Warrants term 3 years   3 years 5 years 3 years          
Fair market value as warrant expense     Over 9 months. Over 4 months. Over 9 months.          
Number of promissory notes | ft²         2          
Promissory Notes One [Member]                    
Warrants (Textual)                    
Warrants issued       100,000 30,000          
Warrants exercise price | $ / shares       $ 0.50 $ 0.15          
Warrant expense | $       $ 27,000 $ 12,000          
Warrants term       3 years 3 years          
Fair market value as warrant expense       Over 55 months. Over 4 months.          
Promissory Notes Two [Member]                    
Warrants (Textual)                    
Warrants issued       75,000            
Warrants exercise price | $ / shares       $ 0.50            
Warrant expense | $       $ 19,000            
Warrants term       3 years            
Fair market value as warrant expense       Over 25 months.