XML 12 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Apr. 30, 2018
Apr. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,547) $ (1,556)
Adjustments to reconcile net loss to cash used in by operating activities:    
Loss on disposal of unproven oil and gas properties 248
Depreciation and amortization 89 13
Stock compensation and warrant expense 1,328 426
Gain on derivative instruments (155)
Amortization of debt discount to interest expense 34
Debt discount in excess of Face value 208
Changes in operating assets and liabilities:    
Accounts receivable 7 (3)
Escrow deposit related to acquisition (1,495)
Prepaid expenses and other current assets (28) (10)
Accounts payable 106 23
Accrued liabilities and customer deposits 115 73
Net cash used in operating activities (2,338) (786)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of oil and gas property
Purchases of property & equipment (1)
Acquisition of VoIP assets (125)
Net cash used in investing activities (125) (39)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 360
Borrowings from notes payable 2,233
Repayment of principle on notes payable (235)
Borrowings from convertible debt, net of original issue cost and discounts 159
Net cash provided by financing activities 2,517
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 54 (825)
CASH AND CASH EQUIVALENTS, beginning of period 673 1,169
CASH AND CASH EQUIVALENTS, end of period 727 344
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest $ 7