XML 53 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsequent Events (Details 2) - USD ($)
$ in Thousands
Apr. 30, 2018
Jul. 31, 2017
Apr. 30, 2017
Jul. 31, 2016
CURRENT ASSETS:        
Cash and cash equivalents $ 727 $ 673 $ 344 $ 1,169
Accounts receivable 8 15    
Other current assets 37 9    
Escrow Deposits related to acquisition 1,495    
Total current assets 2,267 697    
LONG-TERM ASSETS:        
Intangible assets, net 268 14    
Property and equipment, net 85 2    
Total assets 2,620 713    
CURRENT LIABILITIES:        
Accounts payable & accrued liabilities 1,444      
Current debt net of discount 1,530      
Other long term liabilities 547      
Long term debt 500      
Total liabilities 4,021 1,355    
Total stockholders' deficit (1,401) (642)    
Total liabilities and stockholders' deficit 2,620 $ 713    
Pro Forma [Member]        
CURRENT ASSETS:        
Cash and cash equivalents 374      
Accounts receivable 331      
Other current assets 366      
Escrow Deposits related to acquisition      
Total current assets 1,071      
LONG-TERM ASSETS:        
Intangible assets, net 2,837      
Property and equipment, net 653      
Total assets 4,561      
CURRENT LIABILITIES:        
Accounts payable & accrued liabilities 2,185      
Current debt net of discount 2,730      
Other long term liabilities 547      
Long term debt 500      
Total liabilities 5,962      
Total stockholders' deficit (1,401)      
Total liabilities and stockholders' deficit 4,561      
Scenario, Adjustment [Member]        
CURRENT ASSETS:        
Cash and cash equivalents (353)      
Accounts receivable 323      
Other current assets 329      
Escrow Deposits related to acquisition (1,495)      
Total current assets (1,196)      
LONG-TERM ASSETS:        
Intangible assets, net 2,569      
Property and equipment, net 568      
Total assets 1,941      
CURRENT LIABILITIES:        
Accounts payable & accrued liabilities 741      
Current debt net of discount 1,200      
Other long term liabilities      
Long term debt      
Total liabilities 1,941      
Total stockholders' deficit      
Total liabilities and stockholders' deficit $ 1,941