XML 50 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Convertible Debt (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended
Apr. 30, 2018
Apr. 27, 2018
Mar. 13, 2018
Jun. 30, 2018
Mar. 31, 2018
Feb. 21, 2018
Dec. 02, 2017
Apr. 30, 2018
Jun. 07, 2018
May 31, 2018
Jan. 17, 2018
Jan. 12, 2018
Dec. 31, 2017
Debt and Convertible Debt (Textual)                          
Interest rate                     0.00% 0.00%  
Debt discount               $ 93          
Noncash interest expense               17          
Derivative liability $ 74             $ 74         $ 77
Subsequent Event [Member]                          
Debt and Convertible Debt (Textual)                          
Exercise price                 $ 0.50 $ 0.50      
Pledge and Security Agreement [Member]                          
Debt and Convertible Debt (Textual)                          
Warrants terms   3 years                      
Warrants to purchase of common stock   400,000                      
Exercise price   $ 0.15                      
Warrant expense   $ 117                      
Synergy Telecom, Inc. [Member]                          
Debt and Convertible Debt (Textual)                          
Promissory note $ 650           $ 125            
Interest rate 0.00%           6.00% 0.00%          
Debt maturity date May 14, 2018                        
Description of debt maturity date The Maturity Date will automatically be extended by one (1) additional period of thirty (30) days, until June 14, 2018.           Effective annual interest rate of 6% with 5 quarterly payments and a maturity date of February 28, 2019.            
Description of late fees A late fee of $3,000 per calendar week will be accessed beginning on May 15, 2018 and will continue until he principal balance is paid in full. We are currently in negotiations with the lender to extend the maturity date, and we are currently paying a $3,000 per week late fee.                        
Shift8 Networks, Inc. [Member]                          
Debt and Convertible Debt (Textual)                          
Promissory note $ 500 $ 348                      
Interest rate 5.25% 12.00%           5.25%          
Debt maturity date Apr. 30, 2020 Jun. 27, 2018                      
Debt instrument, description of variable rate basis The rate will never be less than 9.50% per annum. In the event of default, the interest rate will be the maximum nonusurious rate of interest per annum permitted by whichever of applicable United States federal law or Louisiana law permits the higher interest rate. Shift8 agreed to pay the lender a commitment fee of 1.00% upon payment of the first interest payment under the credit facility and 1.00% on the first anniversary of the credit facility. In addition, Shift8 agreed to pay a monitoring fee of 0.33% of the credit facility, payable in arrears monthly. Shift8 also agreed to pay an over-advance fee of 3.00% of the amount advanced in excess of the borrowing base or maximum amount of the credit facility, payable in arrears monthly. Shift8 is required to maintain the following financial covenants: 1) A consolidated debt service coverage ratio, as of the last day of each fiscal quarter, of at least 1.25 to 1.00, 2) A fixed charge coverage ratio, as of the last day of each fiscal quarter, of at least 1.25 to 1.00, and 3) A tangible net worth, at all times of at least $100,000.                        
Shift8 Networks, Inc. [Member] | Subsequent Event [Member]                          
Debt and Convertible Debt (Textual)                          
Promissory note       $ 200                  
Promissory Notes One [Member]                          
Debt and Convertible Debt (Textual)                          
Warrants to purchase of common stock 100,000             100,000          
Exercise price $ 0.50             $ 0.50          
Promissory Notes One [Member] | Pledge and Security Agreement [Member]                          
Debt and Convertible Debt (Textual)                          
Promissory note   $ 150                      
Debt maturity date   Jun. 27, 2018                      
Promissory Notes [Member]                          
Debt and Convertible Debt (Textual)                          
Warrants to purchase of common stock         300,000                
Exercise price         $ 0.10                
Promissory Notes [Member] | Pledge and Security Agreement [Member]                          
Debt and Convertible Debt (Textual)                          
Promissory note   $ 200                      
Debt maturity date   May 31, 2018                      
Debt [Member]                          
Debt and Convertible Debt (Textual)                          
Promissory note     $ 200   $ 250 $ 35              
Interest rate     12.00%   12.00% 5.00%              
Debt maturity date     Apr. 13, 2018   Sep. 15, 2018 Mar. 02, 2018              
Warrants terms     3 years   3 years                
Warrants to purchase of common stock     80,000   300,000                
Exercise price     $ 0.15   $ 0.10                
Description of debt maturity date         The Company shall have the right to request that the maturity date to be extended by one (1) additional period of ninety (90) days, until December 14, 2018.                
Warrant expense         $ 125                
Description of conversion price         In addition, on March 15, 2018, the Company entered into a Note Conversion Agreement (the "Agreement") with the Note holders, whereby, the holders may elect to convert up to 50% of the principal amount outstanding on the Notes into Common Stock of Digerati at any time after 90 days of funding the Notes. The Conversion Price shall be the greater of: (i) the Variable Conversion Price (as defined herein) or (ii) the Fixed Conversion Price (as defined herein). The "Variable Conversion Price" shall be equal to the average closing price for Digerati's Common Stock (the "Shares") for the ten (10) Trading Day period immediately preceding the Conversion Date. "Trading Day" shall mean any day on which the Common Stock is tradable for any period on the OTCQB, or on the principal securities exchange or other securities market on which the Common Stock is then being traded. The "Fixed Conversion Price" shall mean $0.50.                
Promissory Notes Two [Member]                          
Debt and Convertible Debt (Textual)                          
Warrants to purchase of common stock 300,000             300,000          
Exercise price $ 0.15             $ 0.15