XML 48 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Details Textual) - USD ($)
1 Months Ended 3 Months Ended
Dec. 07, 2018
Nov. 21, 2018
Oct. 12, 2018
Jun. 19, 2018
Mar. 15, 2018
Nov. 26, 2018
Oct. 22, 2018
Oct. 18, 2018
May 01, 2018
Apr. 30, 2018
Mar. 31, 2018
Oct. 31, 2018
Oct. 31, 2017
Jul. 31, 2018
Debt (Textual)                            
Interest rate                       12.00%    
Warrants to purchase of common stock                       2,345,000 2,370,000  
Exercise price                 $ 0.50          
Discount on promissory note                       $ 259,000  
Derivative liability                       771,524   $ 632,268
Amortization                       94,857 $ 3,750  
Subsequent Event [Member]                            
Debt (Textual)                            
Debt maturity date Jan. 22, 2019                          
Principal outstanding $ 28,000                          
Promissory note, the company issued shares   85,000       139,860                
Peak One Opportunity Fund, L. P [Member] | January 12, 2018 [Member]                            
Debt (Textual)                            
Debt discount as interest expense                       44,000    
Principal outstanding                       40,000    
Unamortized discount                       35,863    
Principal balance                       16,000    
Redemption price                       56,000    
Peak One Opportunity Fund, L. P [Member] | July 31, 2018 [Member]                            
Debt (Textual)                            
Debt discount as interest expense                       16,066    
Principal outstanding                       220,000    
Unamortized discount                       176,732    
Firstfire Global Opportunities Fund, LLC [Member] | May 30, 2018 [Member]                            
Debt (Textual)                            
Debt discount as interest expense                       90,834    
Principal outstanding                       305,556    
Unamortized discount                       181,666    
Shift8 Networks, Inc [Member]                            
Debt (Textual)                            
Promissory note                 $ 275,000 $ 525,000        
Interest rate                 0.00% 8.00%        
Debt maturity date                   Apr. 30, 2020        
Warrants to purchase of common stock                 100,000          
Exercise price                 $ 0.50          
Discount on promissory note                       27,000    
Principal outstanding                       388,000    
Unamortized discount                       12,000    
Warrants terms                 3 years          
Debt instrument, description of variable rate basis                 The promissory note is guaranteed to the lender by 15% of the stock owned by Shift8 in T3, the secured interest will continue until the principal balance is paid in full.          
Description of conversion price                   With a principal payment of $100,000 due on June 1, 2018 and a principal payment of $280,823 due on April 30, 2020. Payment are based on a 60-month repayment schedule. At any time while this Note is outstanding, but only upon: (i) the occurrence of an Event of Default under the Note or the Pledge and Escrow Agreement; or (ii) mutual agreement between the Borrower and the Holder, the Holder may convert all or any portion of the outstanding principal, accrued and unpaid interest, Premium, if applicable, and any other sums due and payable hereunder (such total amount, the "Conversion Amount") into shares of Common Stock (the "Conversion Shares") at a price equal to: (i) the Conversion Amount (the numerator); divided by (ii) a conversion price of $1.50 per share of Common Stock, which price shall be indicated in the conversion notice (in the form attached hereto as Exhibit "B", the "Conversion Notice") (the denominator) (the "Conversion Price"). The Holder shall submit a Conversion Notice indicating the Conversion Amount, the number of Conversion Shares issuable upon such conversion, and where the Conversion Shares should be delivered. The promissory note is secured by a Pledge and Escrow Agreement, whereby Shift8 agreed to pledge 51% of the securities owned in T3 until the principal payment is paid in full. In conjunction with the promissory note, the Company issued 3-year warrants to purchase 75,000 shares of common stock at an exercise price of $0.50 per share.        
Amortization                       2,000    
Principal balance                       18,000    
Interest and principal payment                 $ 6,000          
Promissory note [Member]                            
Debt (Textual)                            
Promissory note     $ 25,000                      
Interest rate     8.00%                      
Debt maturity date     Nov. 12, 2018                      
Exercise price     $ 0.15                      
Discount on promissory note     $ 21,000                      
Debt discount as interest expense                       14,334    
Principal outstanding                       25,000    
Unamortized discount                       6,666    
Promissory note, the company issued shares     140,000                      
Promissory note one [Member]                            
Debt (Textual)                            
Promissory note               $ 25,000            
Interest rate               8.00%            
Debt maturity date               Nov. 18, 2018            
Exercise price               $ 0.15            
Discount on promissory note               $ 15,000            
Debt discount as interest expense                       12,500    
Principal outstanding                       25,000    
Unamortized discount                       2,500    
Promissory note, the company issued shares               100,000            
Promissory note three [Member]                            
Debt (Textual)                            
Promissory note             $ 50,000              
Interest rate             8.00%              
Debt maturity date             Dec. 31, 2018              
Principal outstanding                       50,000    
Black-Scholes Valuation [Member]                            
Debt (Textual)                            
Discount on promissory note                       19,000    
Debt discount as interest expense                       1,688    
Principal outstanding                       250,000    
Unamortized discount                       22,000    
Company paid principal balance                       13,000    
Two Promissory Notes [Member]                            
Debt (Textual)                            
Promissory note                     $ 250,000      
Interest rate                     12.00%      
Debt maturity date                     Sep. 15, 2018      
Warrants to purchase of common stock                     300,000      
Exercise price                     $ 0.10      
Principal outstanding                       500,000    
Unamortized discount                       41,000    
Warrants terms                     3 years      
Description of debt maturity date                     The Company shall have the right to request that the maturity date to be extended by one (1) additional period of ninety (90) days, until December 14, 2018.      
Description of conversion price         The Company entered into a Note Conversion Agreement (the "Agreement") with the Note holders, whereby, the holders may elect to convert up to 50% of the principal amount outstanding on the Notes into Common Stock of Digerati at any time after 90 days of funding the Notes. The Conversion Price shall be the greater of: (i) the Variable Conversion Price (as defined herein) or (ii) the Fixed Conversion Price (as defined herein). The "Variable Conversion Price" shall be equal to the average closing price for Digerati's Common Stock (the "Shares") for the ten (10) Trading Day period immediately preceding the Conversion Date. "Trading Day" shall mean any day on which the Common Stock is tradable for any period on the OTCQB, or on the principal securities exchange or other securities market on which the Common Stock is then being traded. The "Fixed Conversion Price" shall mean $0.50.                  
Fair value of warrants                       127,000    
Amortization                       43,457    
Promissory Notes Four [Member]                            
Debt (Textual)                            
Promissory note       $ 272,000                    
Interest rate       10.00%                    
Debt maturity date       Apr. 10, 2019                    
Warrants to purchase of common stock       255,000                    
Exercise price       $ 0.10                    
Principal outstanding                       272,000    
Unamortized discount                       75,000    
Warrants terms       3 years                    
Fair value of warrants       $ 119,000                    
Amortization                       $ 33,892