XML 44 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Warrants (Details Textual) - USD ($)
1 Months Ended 3 Months Ended
Aug. 01, 2018
Dec. 31, 2017
Oct. 31, 2018
Oct. 31, 2017
Jul. 31, 2018
Mar. 31, 2018
Warrants (Textual)            
Warrants, outstanding and exercisable     2,345,000 2,370,000    
Warrants, description   Digerati issued 100,000 warrants to a consultant for services, the warrants vested at time of issuance. The warrants have a term of 5 years, with an exercise price of $0.50. Under a Black-Scholes valuation the fair market value of the warrants at time of issuance was approximately $49,000, the company will amortize the fair market value as warrant expense over 12 months. Additionally, Digerati committed to issue 100,000 warrants if the Company's stock price traded at $0.75 per share for 10 consecutive days, to issue 100,000 warrants if the Company's stock price traded at $1.00 per share for 10 consecutive days, and to issue 100,000 warrants if the Company's stock price traded at $1.25 per share for 10 consecutive days. Under a Black-Scholes valuation the fair market value of the warrants at time of issuance was approximately $143,000, the company will amortize the fair market value as warrant expense over 12 months. Digerati issued 200,000 warrants under an extension of payments to an existing promissory note, with a current principal balance of $75,000, the warrants vested at time of issuance. The warrants have a term of 3 years, with an exercise price of $0.10. Under a Black-Scholes valuation the relative fair market value of the warrants at time of issuance was approximately $38,000 and was recognized as a discount on the promissory note, the company will amortize the fair market value as interest expense over 3 months.      
Warrants, outstanding     $ 205,000   $ 597,927  
Warrants, cancelled     240,000      
Warrant expense     $ 48,000 $ 0    
Unamortized warrant expense     $ 16,000 $ 0    
Exercise price of warrants     $ 0.15      
Warrant [Member]            
Warrants (Textual)            
Warrants, outstanding and exercisable     2,045,000 2,070,000    
Warrants, description     The Company issued 240,000 common shares to replace these warrants, in conjunction with two promissory notes with a principal balance of $50,000, in addition at the time of issuance we recognized a discount of $36,000.      
Warrants, outstanding     $ 205,000   $ 607,557  
Promissory Notes Two [Member]            
Warrants (Textual)            
Warrants, outstanding and exercisable           300,000
Private placement [Member] | Accredited investors [Member]            
Warrants (Textual)            
Secured amount     $ 40,000      
Common stock, shares issued     80,000      
Common stock price per share     $ 0.50      
Warrants to purchase of common stock 15,000   15,000      
Exercise price of warrants     $ 0.50