XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2021 46,990,000            
Beginning balance, value at Dec. 31, 2021 $ 470 $ (597,031) $ 361,135 $ (98,426) $ 856,065 $ 15,812 $ 538,025
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         80,887 9,931 90,818
Dividends to shareholders         (48,072)   (48,072)
Dividends distributed to noncontrolling interest           (7,977) (7,977)
Foreign currency translation adjustments       (44,944)   (1,253) (46,197)
Derivatives valuation, net of tax       (8,958)     (8,958)
Vesting of restricted stock units, share 224,000            
Vesting of restricted stock units, value $ 2 3,694 (10,676)       (6,980)
Equity-based compensation expense     13,240       13,240
Other, net of tax.       424     424
Common stock ending balance, share at Sep. 30, 2022 47,214,000            
Ending balance, value at Sep. 30, 2022 $ 472 (593,337) 363,699 (151,904) 888,880 16,513 524,323
Temporary Equity, Beginning Balance at Dec. 31, 2021             56,316
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             964
Temporary equity distributions.             (1,584)
Temporary Equity, Ending Balance at Sep. 30, 2022             55,696
Common stock beginning balance, share at Jun. 30, 2022 47,093,000            
Beginning balance, value at Jun. 30, 2022 $ 471 (595,331) 364,251 (125,450) 891,185 15,913 551,039
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         22,249 2,808 25,057
Dividends to shareholders         (24,554)   (24,554)
Dividends distributed to noncontrolling interest           (2,329) (2,329)
Foreign currency translation adjustments       (23,244)   121 (23,123)
Derivatives valuation, net of tax       (3,280)     (3,280)
Vesting of restricted stock units, share 121,000            
Vesting of restricted stock units, value $ 1 1,994 (5,910)       (3,915)
Equity-based compensation expense     5,358       5,358
Other, net of tax.       70     70
Common stock ending balance, share at Sep. 30, 2022 47,214,000            
Ending balance, value at Sep. 30, 2022 $ 472 (593,337) 363,699 (151,904) 888,880 16,513 524,323
Temporary Equity, Beginning Balance at Jun. 30, 2022             55,752
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             (42)
Temporary equity distributions.             (14)
Temporary Equity, Ending Balance at Sep. 30, 2022             $ 55,696
Preferred stock beginning balance, share at Dec. 31, 2022             0
Common stock beginning balance, share at Dec. 31, 2022 47,224,000           47,224,074
Beginning balance, value at Dec. 31, 2022 $ 472 (593,164) 367,673 (126,301) 911,233 18,192 $ 578,105
Beginning balance at Dec. 31, 2022             (593,164)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Noncontrolling interest adjustment due to buyout     20,457       20,457
Net income (loss)         18,328 7,215 25,543
Dividends to shareholders         (49,233)   (49,233)
Dividends distributed to noncontrolling interest           (8,221) (8,221)
Foreign currency translation adjustments       18,663   (210) 18,453
Derivatives valuation, net of tax       4,300     4,300
Vesting of restricted stock units, share 195,000            
Vesting of restricted stock units, value $ 2 3,216 (6,156)       (2,938)
Equity-based compensation expense     16,410       16,410
Other, net of tax.       299     $ 299
Preferred stock ending balance, share at Sep. 30, 2023             0
Ending balance at Sep. 30, 2023             $ (589,948)
Common stock ending balance, share at Sep. 30, 2023 47,419,000           47,418,697
Ending balance, value at Sep. 30, 2023 $ 474 (589,948) 398,384 (103,039) 880,328 16,976 $ 603,175
Temporary Equity, Beginning Balance at Dec. 31, 2022             55,645
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary noncontrolling interest adjustment due to buyout             (20,457)
Temporary Equity, Net Income             927
Temporary equity buyout of noncontrolling interest             (31,619)
Temporary equity distributions.             (186)
Temporary Equity, Ending Balance at Sep. 30, 2023             4,310
Common stock beginning balance, share at Jun. 30, 2023 47,276,000            
Beginning balance, value at Jun. 30, 2023 $ 473 (592,306) 396,444 (90,463) 906,518 16,876 637,542
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (1,530) 3,013 1,483
Dividends to shareholders         (24,660)   (24,660)
Dividends distributed to noncontrolling interest           (2,520) (2,520)
Foreign currency translation adjustments       (9,919)   (393) (10,312)
Derivatives valuation, net of tax       (2,776)     (2,776)
Vesting of restricted stock units, share 143,000            
Vesting of restricted stock units, value $ 1 2,358 (4,668)       (2,309)
Equity-based compensation expense     6,608       6,608
Other, net of tax.       119     $ 119
Preferred stock ending balance, share at Sep. 30, 2023             0
Ending balance at Sep. 30, 2023             $ (589,948)
Common stock ending balance, share at Sep. 30, 2023 47,419,000           47,418,697
Ending balance, value at Sep. 30, 2023 $ 474 $ (589,948) $ 398,384 $ (103,039) $ 880,328 $ 16,976 $ 603,175
Temporary Equity, Beginning Balance at Jun. 30, 2023             3,997
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             313
Temporary Equity, Ending Balance at Sep. 30, 2023             $ 4,310