XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2021 46,990,000            
Beginning balance, value at Dec. 31, 2021 $ 470 $ (597,031) $ 361,135 $ (98,426) $ 856,065 $ 15,812 $ 538,025
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         58,638 7,123 65,761
Dividends to shareholders         (23,518)   (23,518)
Dividends distributed to noncontrolling interest           (5,648) (5,648)
Foreign currency translation adjustments       (21,700)   (1,374) (23,074)
Derivatives valuation, net of tax       (5,678)     (5,678)
Vesting of restricted stock units, share 103,000            
Vesting of restricted stock units, value $ 1 1,700 (4,766)       (3,065)
Equity-based compensation expense     7,882       7,882
Other, net of tax.       354     354
Common stock ending balance, share at Jun. 30, 2022 47,093,000            
Ending balance, value at Jun. 30, 2022 $ 471 (595,331) 364,251 (125,450) 891,185 15,913 551,039
Temporary Equity, Beginning Balance at Dec. 31, 2021             56,316
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             1,006
Temporary equity distributions.             (1,570)
Temporary Equity, Ending Balance at Jun. 30, 2022             55,752
Common stock beginning balance, share at Mar. 31, 2022 47,036,000            
Beginning balance, value at Mar. 31, 2022 $ 470 (596,279) 362,601 (97,464) 865,951 16,547 551,826
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         25,234 3,512 28,746
Dividends distributed to noncontrolling interest           (2,768) (2,768)
Foreign currency translation adjustments       (21,992)   (1,378) (23,370)
Derivatives valuation, net of tax       (6,307)     (6,307)
Vesting of restricted stock units, share 57,000            
Vesting of restricted stock units, value $ 1 948 (2,493)       (1,544)
Equity-based compensation expense     4,143       4,143
Other, net of tax.       313     313
Common stock ending balance, share at Jun. 30, 2022 47,093,000            
Ending balance, value at Jun. 30, 2022 $ 471 (595,331) 364,251 (125,450) 891,185 15,913 551,039
Temporary Equity, Beginning Balance at Mar. 31, 2022             56,666
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             51
Temporary equity distributions.             (965)
Temporary Equity, Ending Balance at Jun. 30, 2022             $ 55,752
Preferred stock beginning balance, share at Dec. 31, 2022             0
Common stock beginning balance, share at Dec. 31, 2022 47,224,000           47,224,074
Beginning balance, value at Dec. 31, 2022 $ 472 (593,164) 367,673 (126,301) 911,233 18,192 $ 578,105
Beginning balance at Dec. 31, 2022             (593,164)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Noncontrolling interest adjustment due to buyout     20,457       20,457
Net income (loss)         19,857 4,202 24,059
Dividends to shareholders         (24,572)   (24,572)
Dividends distributed to noncontrolling interest           (5,701) (5,701)
Foreign currency translation adjustments       28,582   183 28,765
Derivatives valuation, net of tax       7,076     7,076
Vesting of restricted stock units, share 52,000            
Vesting of restricted stock units, value $ 1 858 (1,488)       (629)
Equity-based compensation expense     9,802       9,802
Other, net of tax.       180     $ 180
Preferred stock ending balance, share at Jun. 30, 2023             0
Ending balance at Jun. 30, 2023             $ (592,306)
Common stock ending balance, share at Jun. 30, 2023 47,276,000           47,276,039
Ending balance, value at Jun. 30, 2023 $ 473 (592,306) 396,444 (90,463) 906,518 16,876 $ 637,542
Temporary Equity, Beginning Balance at Dec. 31, 2022             55,645
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary noncontrolling interest adjustment due to buyout             (20,457)
Temporary Equity, Net Income             614
Temporary equity buyout of noncontrolling interest             (31,619)
Temporary equity distributions.             (186)
Temporary Equity, Ending Balance at Jun. 30, 2023             3,997
Common stock beginning balance, share at Mar. 31, 2023 47,252,000            
Beginning balance, value at Mar. 31, 2023 $ 473 (592,685) 391,294 (110,389) 905,309 16,836 610,838
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         1,209 2,486 3,695
Dividends distributed to noncontrolling interest           (2,520) (2,520)
Foreign currency translation adjustments       19,293   74 19,367
Derivatives valuation, net of tax       525     525
Vesting of restricted stock units, share 24,000            
Vesting of restricted stock units, value   379 (498)       (119)
Equity-based compensation expense     5,648       5,648
Other, net of tax.       108     $ 108
Preferred stock ending balance, share at Jun. 30, 2023             0
Ending balance at Jun. 30, 2023             $ (592,306)
Common stock ending balance, share at Jun. 30, 2023 47,276,000           47,276,039
Ending balance, value at Jun. 30, 2023 $ 473 $ (592,306) $ 396,444 $ (90,463) $ 906,518 $ 16,876 $ 637,542
Temporary Equity, Beginning Balance at Mar. 31, 2023             3,936
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             61
Temporary Equity, Ending Balance at Jun. 30, 2023             $ 3,997