XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2019 46,489,000            
Beginning balance, value at Dec. 31, 2019 $ 465   $ 356,409 $ (106,234) $ 773,218 $ 13,186 $ 431,730
Beginning balance at Dec. 31, 2019   $ (605,314)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         118,648 8,156 126,804
Dividends to shareholders         (134,554)   (134,554)
Dividends distributed to noncontrolling interest           (8,478) (8,478)
Foreign currency translation adjustments       29,341   196 29,537
Derivatives valuation, net of tax       4,249     4,249
Vesting of restricted stock units, share 248,000            
Vesting of restricted stock units, value $ 2 4,100 (8,623)       (4,521)
Equity-based compensation expense     12,507       12,507
Other, net of tax.       488     488
Ending balance at Dec. 31, 2020   (601,214)          
Common stock ending balance, share at Dec. 31, 2020 46,737,000            
Ending balance, value at Dec. 31, 2020 $ 467   360,293 (72,156) 757,312 13,060 457,762
Temporary Equity, Beginning Balance at Dec. 31, 2019             48,923
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             2,527
Acquisition of noncontrolling interest             3,849
Temporary equity distributions.             (2,323)
Temporary Equity, Ending Balance at Dec. 31, 2020             52,976
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         140,970 12,210 153,180
Dividends to shareholders         (42,217)   (42,217)
Dividends distributed to noncontrolling interest           (9,315) (9,315)
Foreign currency translation adjustments       (17,408)   (143) (17,551)
Derivatives valuation, net of tax       (8,471)     (8,471)
Vesting of restricted stock units, share 253,000            
Vesting of restricted stock units, value $ 3 4,183 (15,583)       (11,397)
Equity-based compensation expense     16,425       16,425
Other, net of tax.       (391)     $ (391)
Preferred stock ending balance, share at Dec. 31, 2021             0
Ending balance at Dec. 31, 2021   (597,031)         $ (597,031)
Common stock ending balance, share at Dec. 31, 2021 46,990,000           46,990,031
Ending balance, value at Dec. 31, 2021 $ 470   361,135 (98,426) 856,065 15,812 $ 538,025
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             5,009
Temporary equity distributions.             (1,669)
Temporary Equity, Ending Balance at Dec. 31, 2021             56,316
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         103,240 13,180 116,420
Dividends to shareholders         (48,072)   (48,072)
Dividends distributed to noncontrolling interest           (10,299) (10,299)
Foreign currency translation adjustments       (28,187)   (501) (28,688)
Derivatives valuation, net of tax       129     129
Vesting of restricted stock units, share 234,000            
Vesting of restricted stock units, value $ 2 3,867 (11,033)       (7,164)
Equity-based compensation expense     17,571       17,571
Other, net of tax.       183     $ 183
Preferred stock ending balance, share at Dec. 31, 2022             0
Ending balance at Dec. 31, 2022   $ (593,164)         $ (593,164)
Common stock ending balance, share at Dec. 31, 2022 47,224,000           47,224,074
Ending balance, value at Dec. 31, 2022 $ 472   $ 367,673 $ (126,301) $ 911,233 $ 18,192 $ 578,105
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             913
Temporary equity distributions.             (1,584)
Temporary Equity, Ending Balance at Dec. 31, 2022             $ 55,645