XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2020 46,737,000            
Beginning balance, value at Dec. 31, 2020 $ 467 $ (601,214) $ 360,293 $ (72,156) $ 757,312 $ 13,060 $ 457,762
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         50,418 2,908 53,326
Dividends to shareholders         (20,132)   (20,132)
Dividends distributed to noncontrolling interest           (2,385) (2,385)
Foreign currency translation adjustments       (5,879)   126 (5,753)
Derivatives valuation, net of tax       (2,714)     (2,714)
Vesting of restricted stock units, share 82,000            
Vesting of restricted stock units, value $ 1 1,363 (5,291)       (3,927)
Equity-based compensation expense     4,028       4,028
Other, net of tax.       36     36
Common stock ending balance, share at Mar. 31, 2021 46,819,000            
Ending balance, value at Mar. 31, 2021 $ 468 (599,851) 359,030 (80,713) 787,598 13,709 480,241
Temporary Equity, Beginning Balance at Dec. 31, 2020             52,976
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             1,698
Temporary equity distributions.             0
Temporary Equity, Ending Balance at Mar. 31, 2021             $ 54,674
Preferred stock beginning balance, share at Dec. 31, 2021             0
Common stock beginning balance, share at Dec. 31, 2021 46,990,000           46,990,031
Beginning balance, value at Dec. 31, 2021 $ 470 (597,031) 361,135 (98,426) 856,065 15,812 $ 538,025
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         33,404 3,611 37,015
Dividends to shareholders         (23,518)   (23,518)
Dividends distributed to noncontrolling interest           (2,880) (2,880)
Foreign currency translation adjustments       292   4 296
Derivatives valuation, net of tax       629     629
Vesting of restricted stock units, share 46,000            
Vesting of restricted stock units, value   752 (2,273)       (1,521)
Equity-based compensation expense     3,739       3,739
Other, net of tax.       41     $ 41
Preferred stock ending balance, share at Mar. 31, 2022             0
Common stock ending balance, share at Mar. 31, 2022 47,036,000           47,035,634
Ending balance, value at Mar. 31, 2022 $ 470 $ (596,279) $ 362,601 $ (97,464) $ 865,951 $ 16,547 $ 551,826
Temporary Equity, Beginning Balance at Dec. 31, 2021             56,316
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             955
Temporary equity distributions.             (605)
Temporary Equity, Ending Balance at Mar. 31, 2022             $ 56,666