XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2019 46,489,000            
Beginning balance, value at Dec. 31, 2019 $ 465 $ (605,314) $ 356,409 $ (106,234) $ 773,218 $ 13,186 $ 431,730
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         74,225 6,381 80,606
Dividends to shareholders         (34,537)   (34,537)
Dividends distributed to noncontrolling interest           (6,740) (6,740)
Foreign currency translation adjustments       9,910   (65) 9,845
Derivatives valuation, net of tax       (84)     (84)
Vesting of restricted stock units, share 246,000            
Vesting of restricted stock units, value $ 3 4,060 (8,519)       (4,456)
Equity-based compensation expense     9,471       9,471
Other, net of tax.       376     376
Common stock ending balance, share at Sep. 30, 2020 46,735,000            
Ending balance, value at Sep. 30, 2020 $ 468 (601,254) 357,361 (96,032) 812,906 12,762 486,211
Temporary Equity, Beginning Balance at Dec. 31, 2019             48,923
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             1,760
Acquisition of noncontrolling interest             3,849
Temporary equity distributions.             (1,528)
Temporary Equity, Ending Balance at Sep. 30, 2020             53,004
Common stock beginning balance, share at Jun. 30, 2020 46,682,000            
Beginning balance, value at Jun. 30, 2020 $ 467 (602,117) 355,968 (128,528) 810,234 11,903 447,927
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         21,366 2,501 23,867
Dividends to shareholders         (18,694)   (18,694)
Dividends distributed to noncontrolling interest           (1,890) (1,890)
Foreign currency translation adjustments       28,431   248 28,679
Derivatives valuation, net of tax       3,935     3,935
Vesting of restricted stock units, share 53,000            
Vesting of restricted stock units, value $ 1 863 (2,102)       (1,238)
Equity-based compensation expense     3,495       3,495
Other, net of tax.       130     130
Common stock ending balance, share at Sep. 30, 2020 46,735,000            
Ending balance, value at Sep. 30, 2020 $ 468 (601,254) 357,361 (96,032) 812,906 12,762 486,211
Temporary Equity, Beginning Balance at Jun. 30, 2020             54,026
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             265
Temporary equity distributions.             (1,287)
Temporary Equity, Ending Balance at Sep. 30, 2020             $ 53,004
Preferred stock beginning balance, share at Dec. 31, 2020             0
Common stock beginning balance, share at Dec. 31, 2020 46,737,000           46,737,033
Beginning balance, value at Dec. 31, 2020 $ 467 (601,214) 360,293 (72,156) 757,312 13,060 $ 457,762
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         112,222 9,329 121,551
Dividends to shareholders         (42,217)   (42,217)
Dividends distributed to noncontrolling interest           (6,390) (6,390)
Foreign currency translation adjustments       (17,598)   (78) (17,676)
Derivatives valuation, net of tax       (8,704)     (8,704)
Vesting of restricted stock units, share 251,000            
Vesting of restricted stock units, value $ 3 4,163 (15,535)       (11,369)
Equity-based compensation expense     11,969       11,969
Other, net of tax.       35     $ 35
Preferred stock ending balance, share at Sep. 30, 2021             0
Common stock ending balance, share at Sep. 30, 2021 46,988,000           46,988,762
Ending balance, value at Sep. 30, 2021 $ 470 (597,051) 356,727 (98,423) 827,317 15,921 $ 504,961
Temporary Equity, Beginning Balance at Dec. 31, 2020             52,976
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             3,887
Temporary equity distributions.             (1,669)
Temporary Equity, Ending Balance at Sep. 30, 2021             55,194
Common stock beginning balance, share at Jun. 30, 2021 46,893,000            
Beginning balance, value at Jun. 30, 2021 $ 469 (598,627) 358,423 (78,328) 834,967 15,397 532,301
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         14,435 2,767 17,202
Dividends to shareholders         (22,085)   (22,085)
Dividends distributed to noncontrolling interest           (2,025) (2,025)
Foreign currency translation adjustments       (13,968)   (218) (14,186)
Derivatives valuation, net of tax       (6,150)     (6,150)
Vesting of restricted stock units, share 95,000            
Vesting of restricted stock units, value $ 1 1,576 (6,266)       (4,689)
Equity-based compensation expense     4,570       4,570
Other, net of tax.       23     $ 23
Preferred stock ending balance, share at Sep. 30, 2021             0
Common stock ending balance, share at Sep. 30, 2021 46,988,000           46,988,762
Ending balance, value at Sep. 30, 2021 $ 470 $ (597,051) $ 356,727 $ (98,423) $ 827,317 $ 15,921 $ 504,961
Temporary Equity, Beginning Balance at Jun. 30, 2021             54,800
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             839
Temporary equity distributions.             (445)
Temporary Equity, Ending Balance at Sep. 30, 2021             $ 55,194