XML 57 R28.htm IDEA: XBRL DOCUMENT v3.21.2
ACQUISITIONS AND DIVESTITURES (Tables)
6 Months Ended
Jun. 30, 2021
Avtex  
Schedule of Assets Acquired and Liabilities Assumed

The following summarizes the estimated fair values of the identifiable assets acquired and liabilities assumed as of the acquisition date (in thousands):

    

Preliminary

 

Estimate of

 

Acquisition Date

 

Fair Value

 

Cash

$

18,638

Accounts receivable, net

 

25,342

Prepaid expenses

 

30,541

Current income tax receivables

93

Net fixed assets

3,162

Right of use assets

3,210

Other Assets

468

Tradename

5,300

Intellectual property intangible

770

Customer relationships

123,760

Goodwill

370,883

$

582,167

Accounts payable

$

22,563

Accrued employee compensation

 

4,325

Accrued expenses

250

Right of use liability - current

543

Deferred revenue

 

51,542

Accrued income taxes

332

Right of use liability - noncurrent

 

2,667

$

82,222

Total purchase price

$

499,945

Voice Foundry US  
Schedule of Assets Acquired and Liabilities Assumed

The following summarizes the fair values of the identifiable assets acquired and liabilities assumed as of the acquisition date (in thousands):

Acquisition Date

 

Fair Value

 

Accounts receivable, net

$

3,758

Prepaid and other assets

 

345

Tradename

400

Non-compete

150

Customer relationships

6,550

Goodwill

35,881

$

47,084

Accounts payable

$

289

Accrued employee compensation

 

741

Deferred revenue

 

170

$

1,200

Total purchase price

$

45,884

Voice Foundry ASEAN  
Schedule of Assets Acquired and Liabilities Assumed

The following summarizes the fair values of the identifiable assets acquired and liabilities assumed as of the acquisition date (in thousands):

Acquisition Date

 

Fair Value

 

Cash

$

1,300

Accounts receivable, net

937

Prepaid and other expenses

 

115

Income tax receivable

30

Property, plant and equipment

274

Tradename

 

300

Customer relationships

 

3,100

Goodwill

14,418

$

20,474

Accounts payable

$

960

Accrued employee compensation

 

113

Deferred revenue

236

Deferred tax liability

1,013

Other accrued liabilities

 

(78)

$

2,244

Total purchase price

$

18,230

Serendebyte  
Schedule of Assets Acquired and Liabilities Assumed

The following summarizes the fair values of the identifiable assets acquired and liabilities assumed as of the acquisition date (in thousands):

Acquisition Date

 

Fair Value

 

Cash

$

3,123

Accounts receivable, net

 

1,243

Prepaid and other assets

 

1,327

Property, plant and equipment

20

Deferred tax assets

14

Tradename

400

Customer relationships

1,920

Goodwill

9,033

$

17,080

Accounts payable

$

120

Accrued employee compensation and benefits

 

1,025

Accrued income taxes

 

170

Accrued expenses

2,208

Deferred tax liabilities - long-term

 

629

$

4,152

Total purchase price

$

12,928