XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2019 46,489,000            
Beginning balance, value at Dec. 31, 2019 $ 465 $ (605,314) $ 356,409 $ (106,234) $ 773,218 $ 13,186 $ 431,730
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         21,534 2,216 23,750
Dividends to shareholders         (15,843)   (15,843)
Dividends distributed to noncontrolling interest           (1,850) (1,850)
Foreign currency translation adjustments       (29,298)   (516) (29,814)
Derivatives valuation, net of tax       (7,803)     (7,803)
Vesting of restricted stock units, share 108,000            
Vesting of restricted stock units, value $ 1 1,783 (3,594)       (1,810)
Equity-based compensation expense     2,919       2,919
Other, net of tax.       127     127
Common stock ending balance, share at Mar. 31, 2020 46,597,000            
Ending balance, value at Mar. 31, 2020 $ 466 (603,531) 355,734 (143,208) 778,909 13,036 401,406
Temporary Equity, Beginning Balance at Dec. 31, 2019             48,923
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             935
Acquisition of noncontrolling interest             3,750
Temporary equity distributions.             (241)
Temporary Equity, Ending Balance at Mar. 31, 2020             $ 53,367
Preferred stock beginning balance, share at Dec. 31, 2020             0
Common stock beginning balance, share at Dec. 31, 2020 46,737,000           46,737,033
Beginning balance, value at Dec. 31, 2020 $ 467 (601,214) 360,293 (72,156) 757,312 13,060 $ 457,762
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         50,418 2,908 53,326
Dividends to shareholders         (20,132)   (20,132)
Dividends distributed to noncontrolling interest           (2,385) (2,385)
Foreign currency translation adjustments       (5,879)   126 (5,753)
Derivatives valuation, net of tax       (2,714)     (2,714)
Vesting of restricted stock units, share 82,000            
Vesting of restricted stock units, value $ 1 1,363 (5,291)       (3,927)
Equity-based compensation expense     4,028       4,028
Other, net of tax.       36     $ 36
Preferred stock ending balance, share at Mar. 31, 2021             0
Common stock ending balance, share at Mar. 31, 2021 46,819,000           46,819,468
Ending balance, value at Mar. 31, 2021 $ 468 $ (599,851) $ 359,030 $ (80,713) $ 787,598 $ 13,709 $ 480,241
Temporary Equity, Beginning Balance at Dec. 31, 2020             52,976
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             1,698
Temporary Equity, Ending Balance at Mar. 31, 2021             $ 54,674