XML 47 R35.htm IDEA: XBRL DOCUMENT v3.21.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2021
Lease, Cost [Abstract]  
Lease, Cost Table

The components of lease expense for the three months ended March 31, 2021 and 2020 are as follows (in thousands):

Location in Statements of

Three Months Ended March 31,

Description

Comprehensive Income (Loss)

    

2021

    

2020

    

Amortization of ROU assets - finance leases

Depreciation and amortization

$

1,804

$

1,916

Interest on lease liabilities - finance leases

Interest expense

40

56

 

Operating lease cost (cost resulting from lease payments)

Cost of services

 

10,439

 

12,038

Operating lease cost (cost resulting from lease payments)

Selling, general and administrative

606

542

Operating lease cost (cost resulting from lease payments)

Restructuring

240

Operating lease cost (cost resulting from lease payments)

Impairment

1,697

Operating lease cost (cost resulting from lease payments)

Other income (expense), net

310

242

Short-term lease cost

Cost of services

 

966

 

997

Variable lease cost (cost excluded from lease payments)

Cost of services

318

Less: Sublease income

Selling, general and administrative

(228)

(182)

Less: Sublease income

Other income (expense), net

 

(676)

 

(496)

Total lease cost

$

15,516

 

$

15,113

Schedule of leases

Other supplementary information for the three months ended March 31, 2021 and 2020 are as follows (dollar values in thousands):

Three Months Ended March 31,

    

2021

    

2020

    

Finance lease - operating cash flows

$

14

$

19

Finance lease - financing cash flows

$

1,792

$

2,132

Operating lease - operating cash flows (fixed payments)

$

13,498

$

14,137

New ROU assets - operating leases

$

3,362

$

6,548

Modified ROU assets - operating leases

$

$

New ROU assets - finance leases

$

95

$

508

March 31, 2021

December 31, 2020

Weighted average remaining lease term - finance leases

2.34 years

2.46 years

Weighted average remaining lease term - operating leases

3.60 years

3.73 years

Weighted average discount rate - finance leases

1.72%

1.64%

Weighted average discount rate - operating leases

6.88%

6.95%

Assets and liabilities lessee [Table Text Block]

Operating and financing lease right-of-use assets and lease liabilities within the Consolidated Balance Sheet as of March 31, 2021 and December 31, 2020 are as follows (in thousands):

 

Description

Location in Balance Sheet

March 31, 2021

December 31, 2020

 

Assets

Operating lease assets

Operating lease assets

$

112,129

$

120,820

Finance lease assets

Property, plant and equipment, net

 

10,947

 

12,659

Total leased assets

$

123,076

$

133,479

Liabilities

Current

Operating

Current operating lease liabilities

$

43,043

$

43,651

Finance

Other current liabilities

5,558

6,193

Non-current

Operating

Non-current operating lease liabilities

89,967

98,277

Finance

Other long-term liabilities

3,766

4,763

Total lease liabilities

$

142,334

$

152,884

Schedule of future minimum operating lease payments

The future minimum operating lease and finance lease payments required under non-cancelable leases as of March 31, 2021 and December 31, 2020 are as follows (in thousands):

March 31, 2021

    

Operating

    

Sub-lease

    

Finance

 

Leases

Income

Leases

 

Year 1

$

49,738

$

(3,500)

$

5,609

Year 2

 

45,668

 

(3,488)

 

2,150

Year 3

 

26,224

 

(2,947)

 

1,402

Year 4

 

16,167

 

(2,940)

 

355

Year 5

 

6,467

 

(2,695)

 

Thereafter

 

7,581

 

 

Total minimum lease payments

$

151,845

$

(15,570)

$

9,516

Less imputed interest

(18,835)

(192)

Total lease liability

$

133,010

$

9,324

December 31, 2020

    

Operating

    

Sub-lease

    

Finance

 

Leases

Income

Leases

 

Year 1

$

51,120

$

(3,500)

$

6,237

Year 2

 

46,913

 

(3,489)

 

2,740

Year 3

 

31,085

 

(3,123)

 

1,631

Year 4

 

17,338

 

(2,905)

 

579

Year 5

 

8,288

 

(2,940)

 

Thereafter

 

8,397

 

(490)

 

Total minimum lease payments

$

163,141

$

(16,447)

$

11,187

Less imputed interest

(21,213)

(231)

Total lease liability

$

141,928

$

10,956

Schedule of future minimum finance lease payments

The future minimum operating lease and finance lease payments required under non-cancelable leases as of March 31, 2021 and December 31, 2020 are as follows (in thousands):

March 31, 2021

    

Operating

    

Sub-lease

    

Finance

 

Leases

Income

Leases

 

Year 1

$

49,738

$

(3,500)

$

5,609

Year 2

 

45,668

 

(3,488)

 

2,150

Year 3

 

26,224

 

(2,947)

 

1,402

Year 4

 

16,167

 

(2,940)

 

355

Year 5

 

6,467

 

(2,695)

 

Thereafter

 

7,581

 

 

Total minimum lease payments

$

151,845

$

(15,570)

$

9,516

Less imputed interest

(18,835)

(192)

Total lease liability

$

133,010

$

9,324

December 31, 2020

    

Operating

    

Sub-lease

    

Finance

 

Leases

Income

Leases

 

Year 1

$

51,120

$

(3,500)

$

6,237

Year 2

 

46,913

 

(3,489)

 

2,740

Year 3

 

31,085

 

(3,123)

 

1,631

Year 4

 

17,338

 

(2,905)

 

579

Year 5

 

8,288

 

(2,940)

 

Thereafter

 

8,397

 

(490)

 

Total minimum lease payments

$

163,141

$

(16,447)

$

11,187

Less imputed interest

(21,213)

(231)

Total lease liability

$

141,928

$

10,956