XML 22 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment
Total
Common stock beginning balance, share at Dec. 31, 2017 45,862,000                
Beginning balance, value at Dec. 31, 2017 $ 459 $ (615,677) $ 351,725 $ (102,304)   $ 721,664 $ 6,978   $ 362,845
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)           35,817 3,938   39,755
Dividends to shareholders           (25,346)     (25,346)
Dividends distributed to noncontrolling interest             (2,925)   (2,925)
Foreign currency translation adjustments       (30,068)     (314)   (30,382)
Derivatives valuation, net of tax       7,468         7,468
Vesting of restricted stock units, share 318,000                
Vesting of restricted stock units, value $ 3 5,252 (9,898)           (4,643)
Exercise of stock options, share 15,000                
Exercise of stock options, value   248 (40)           208
Equity-based compensation expense     12,145           12,145
Other, net of tax.       308         308
Common stock ending balance, share at Dec. 31, 2018 46,195,000                
Ending balance, value at Dec. 31, 2018 $ 462 (610,177) 353,932 (124,596) $ (6,584) 725,551 7,677 $ (6,584) 352,849
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)           77,164 6,969   84,133
Dividends to shareholders           (28,739)     (28,739)
Capital contribution from noncontrolling interest             3,362   3,362
Dividends distributed to noncontrolling interest             (4,950)   (4,950)
Foreign currency translation adjustments       6,688     128   6,816
Derivatives valuation, net of tax       12,460         12,460
Vesting of restricted stock units, share 294,000                
Vesting of restricted stock units, value $ 3 4,863 (10,337)           (5,471)
Equity-based compensation expense     12,814           12,814
Other, net of tax.       (786)         $ (786)
Preferred stock ending balance, share at Dec. 31, 2019                 0
Common stock ending balance, share at Dec. 31, 2019 46,489,000               46,488,938
Ending balance, value at Dec. 31, 2019 $ 465 (605,314) 356,409 (106,234) $ (758) 773,218 13,186 $ (758) $ 431,730
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Temporary Equity, Net Income                 601
Acquisition of noncontrolling interest                 48,322
Temporary Equity, Ending Balance at Dec. 31, 2019                 48,923
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)           118,648 8,156   126,804
Dividends to shareholders           (134,554)     (134,554)
Dividends distributed to noncontrolling interest             (8,478)   (8,478)
Foreign currency translation adjustments       29,341     196   29,537
Derivatives valuation, net of tax       4,249         4,249
Vesting of restricted stock units, share 248,000                
Vesting of restricted stock units, value $ 2 4,100 (8,623)           (4,521)
Equity-based compensation expense     12,507           12,507
Other, net of tax.       488         $ 488
Preferred stock ending balance, share at Dec. 31, 2020                 0
Common stock ending balance, share at Dec. 31, 2020 46,737,000               46,737,033
Ending balance, value at Dec. 31, 2020 $ 467 $ (601,214) $ 360,293 $ (72,156)   $ 757,312 $ 13,060   $ 457,762
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Temporary Equity, Net Income                 2,527
Acquisition of noncontrolling interest                 3,849
Temporary equity distributions.                 (2,323)
Temporary Equity, Ending Balance at Dec. 31, 2020                 $ 52,976