XML 48 R35.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2020
Lease, Cost [Abstract]  
Lease, Cost Table

The components of lease expense for the three and six months ended June 30, 2020 and 2019 are as follows (in thousands):

Location in Statements of

Three Months Ended June 30,

Description

Comprehensive Income (Loss)

    

2020

    

2019

    

Amortization of ROU assets - finance leases

Depreciation and amortization

$

1,928

$

1,798

Interest on lease liabilities - finance leases

Interest expense

52

32

 

Operating lease cost (cost resulting from lease payments)

Cost of services

 

11,642

 

12,647

Operating lease cost (cost resulting from lease payments)

Selling, general and administrative

858

1,363

Operating lease cost (cost resulting from lease payments)

Other income (expense), net

287

242

Short-term lease cost

Cost of services

 

883

 

1,247

Variable lease cost (cost excluded from lease payments)

Cost of services

(284)

Less: Sublease income

Selling, general and administrative

(212)

(126)

Less: Sublease income

Other income (expense), net

 

(616)

 

(496)

Total lease cost

$

14,538

 

$

16,707

Location in Statements of

Six Months Ended June 30,

Description

Comprehensive Income (Loss)

    

2020

    

2019

Amortization of ROU assets - finance leases

Depreciation and amortization

$

3,844

$

3,405

Interest on lease liabilities - finance leases

Interest expense

108

40

Operating lease cost (cost resulting from lease payments)

Cost of services

 

23,680

 

23,346

Operating lease cost (cost resulting from lease payments)

Selling, general and administrative

1,400

2,630

Operating lease cost (cost resulting from lease payments)

Other income (expense), net

529

484

Short-term lease cost

Cost of services

 

1,880

 

2,312

Variable lease cost (cost excluded from lease payments)

Cost of services

(284)

Less: Sublease income

Selling, general and administrative

(394)

(193)

Less: Sublease income

Other income (expense), net

 

(1,112)

 

(992)

Total lease cost

$

29,651

 

$

31,032

Schedule of leases

Other supplementary information for the three and six months ended June 30, 2020 and 2019 are as follows (dollar values in thousands):

Three Months Ended June 30,

    

2020

    

2019

    

Finance lease - operating cash flows

$

17

$

32

Finance lease - financing cash flows

$

1,735

$

2,202

Operating lease - operating cash flows (fixed payments)

$

13,280

$

13,741

New ROU assets - operating leases

$

247

$

5,368

Modified ROU assets - operating leases

$

6,221

$

10,202

New ROU assets - finance leases

$

320

$

1,657

Six Months Ended June 30,

    

2020

    

2019

    

Finance lease - operating cash flows

$

36

$

40

Finance lease - financing cash flows

$

3,867

$

5,985

Operating lease - operating cash flows (fixed payments)

$

27,417

$

26,075

New ROU assets - operating leases

$

6,795

$

7,057

Modified ROU assets - operating leases

$

6,221

$

23,201

New ROU assets - finance leases

$

828

$

4,247

June 30, 2020

December 31, 2019

Weighted average remaining lease term - finance leases

2.63 years

2.91 years

Weighted average remaining lease term - operating leases

4.02 years

4.27 years

Weighted average discount rate - finance leases

1.60%

1.43%

Weighted average discount rate - operating leases

6.90%

7.22%

Assets and liabilities lessee [Table Text Block]

Operating and financing lease right-of-use assets and lease liabilities within the Consolidated Balance Sheet as of June 30, 2020 and December 31, 2019 are as follows (in thousands):

Description

Location in Balance Sheet

June 30, 2020

December 31, 2019

 

Assets

Operating lease assets

Operating lease assets

$

142,701

$

150,808

Finance lease assets

Property, plant and equipment, net

 

14,989

 

18,016

Total leased assets

$

157,690

$

168,824

Liabilities

Current

Operating

Current operating lease liabilities

$

45,121

$

45,218

Finance

Other current liabilities

6,987

7,470

Non-current

Operating

Non-current operating lease liabilities

116,558

127,395

Finance

Other long-term liabilities

6,423

8,896

Total lease liabilities

$

175,089

$

188,979

Schedule of future minimum operating lease payments

The future minimum operating lease and finance lease payments required under non-cancelable leases as of June 30, 2020 and December 31, 2019 are as follows (in thousands):

June 30, 2020

    

Operating

    

Sub-lease

    

Finance

 

Leases

Income

Leases

 

Year 1

$

54,344

$

(3,401)

$

6,829

Year 2

 

47,643

 

(3,437)

 

4,149

Year 3

 

41,159

 

(3,433)

 

1,609

Year 4

 

21,523

 

(2,828)

 

817

Year 5

 

13,215

 

(2,940)

 

104

Thereafter

 

10,230

 

(1,960)

 

Total minimum lease payments

$

188,114

$

(17,999)

$

13,508

Less imputed interest

(26,435)

(98)

Total lease liability

$

161,679

$

13,410

December 31, 2019

    

Operating

    

Sub-lease

    

Finance

 

Leases

Income

Leases

 

Year 1

$

54,903

$

(2,976)

$

7,594

Year 2

 

47,892

 

(621)

 

5,587

Year 3

 

43,590

 

(345)

 

2,139

Year 4

 

28,124

 

(201)

 

1,109

Year 5

 

14,494

 

 

331

Thereafter

 

14,734

 

 

Total minimum lease payments

$

203,737

$

(4,143)

$

16,760

Less imputed interest

(31,124)

(394)

Total lease liability

$

172,613

$

16,366

Schedule of future minimum finance lease payments

The future minimum operating lease and finance lease payments required under non-cancelable leases as of June 30, 2020 and December 31, 2019 are as follows (in thousands):

June 30, 2020

    

Operating

    

Sub-lease

    

Finance

 

Leases

Income

Leases

 

Year 1

$

54,344

$

(3,401)

$

6,829

Year 2

 

47,643

 

(3,437)

 

4,149

Year 3

 

41,159

 

(3,433)

 

1,609

Year 4

 

21,523

 

(2,828)

 

817

Year 5

 

13,215

 

(2,940)

 

104

Thereafter

 

10,230

 

(1,960)

 

Total minimum lease payments

$

188,114

$

(17,999)

$

13,508

Less imputed interest

(26,435)

(98)

Total lease liability

$

161,679

$

13,410

December 31, 2019

    

Operating

    

Sub-lease

    

Finance

 

Leases

Income

Leases

 

Year 1

$

54,903

$

(2,976)

$

7,594

Year 2

 

47,892

 

(621)

 

5,587

Year 3

 

43,590

 

(345)

 

2,139

Year 4

 

28,124

 

(201)

 

1,109

Year 5

 

14,494

 

 

331

Thereafter

 

14,734

 

 

Total minimum lease payments

$

203,737

$

(4,143)

$

16,760

Less imputed interest

(31,124)

(394)

Total lease liability

$

172,613

$

16,366

Schedule of Future Minimum Lease Payments

June 30, 2020

    

Operating

    

Sub-lease

    

Finance

 

Leases

Income

Leases

 

Year 1

$

54,344

$

(3,401)

$

6,829

Year 2

 

47,643

 

(3,437)

 

4,149

Year 3

 

41,159

 

(3,433)

 

1,609

Year 4

 

21,523

 

(2,828)

 

817

Year 5

 

13,215

 

(2,940)

 

104

Thereafter

 

10,230

 

(1,960)

 

Total minimum lease payments

$

188,114

$

(17,999)

$

13,508

Less imputed interest

(26,435)

(98)

Total lease liability

$

161,679

$

13,410

December 31, 2019

    

Operating

    

Sub-lease

    

Finance

 

Leases

Income

Leases

 

Year 1

$

54,903

$

(2,976)

$

7,594

Year 2

 

47,892

 

(621)

 

5,587

Year 3

 

43,590

 

(345)

 

2,139

Year 4

 

28,124

 

(201)

 

1,109

Year 5

 

14,494

 

 

331

Thereafter

 

14,734

 

 

Total minimum lease payments

$

203,737

$

(4,143)

$

16,760

Less imputed interest

(31,124)

(394)

Total lease liability

$

172,613

$

16,366