XML 13 R33.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2020
Lease, Cost [Abstract]  
Lease, Cost Table

The components of lease expense for the three months ended March 31, 2020 and 2019 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Location in Statements of

 

Three Months Ended March 31,

 

Description

 

Comprehensive Income (Loss)

    

2020

    

2019

    

Amortization of ROU assets - finance leases

 

Depreciation and amortization

 

$

1,916

 

$

1,607

 

Interest on lease liabilities - finance leases

 

Interest expense

 

 

56

 

 

 8

 

Operating lease cost (cost resulting from lease payments)

 

Cost of services

 

 

12,038

 

 

10,699

 

Operating lease cost (cost resulting from lease payments)

 

Selling, general and administrative

 

 

542

 

 

1,267

 

Operating lease cost (cost resulting from lease payments)

 

Other income (expense), net

 

 

242

 

 

242

 

Short-term lease cost

 

Cost of services

 

 

997

 

 

1,065

 

Less: Sublease income

 

Selling, general and administrative

 

 

(182)

 

 

(67)

 

Less: Sublease income

 

Other income (expense), net

 

 

(496)

 

 

(496)

 

Total lease cost

 

 

 

$

15,113

 

$

14,325

 

 

Schedule of leases

Other supplementary information for the three months ended March 31, 2020 and 2019 are as follows (dollar values in thousands):

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

    

2020

    

2019

    

Finance lease - operating cash flows

 

$

19

 

$

8

 

Finance lease - financing cash flows

 

$

2,132

 

$

3,783

 

Operating lease - operating cash flows (fixed payments)

 

$

14,137

 

$

12,334

 

New ROU assets - operating leases

 

$

6,548

 

$

1,689

 

Modified ROU assets - operating leases

 

$

 —

 

$

12,999

 

New ROU assets - finance leases

 

$

508

 

$

2,590

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

Weighted average remaining lease term - finance leases

 

 

2.78 years

 

 

2.91 years

 

Weighted average remaining lease term - operating leases

 

 

4.10 years

 

 

4.27 years

 

Weighted average discount rate - finance leases

 

 

1.54%

 

 

1.43%

 

Weighted average discount rate - operating leases

 

 

7.08%

 

 

7.22%

 

 

Assets and liabilities lessee [Table Text Block]

Operating and financing lease right-of-use assets and lease liabilities within our Consolidated Balance Sheet as of March 31, 2020 and December 31, 2019 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

Location in Balance Sheet

 

March 31, 2020

 

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

Operating lease assets

Operating lease assets

 

$

145,069

 

$

150,808

 

Finance lease assets

Property, plant and equipment, net

 

 

16,577

 

 

18,016

 

Total leased assets

 

 

$

161,646

 

$

168,824

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating

Current operating lease liabilities

 

$

45,314

 

$

45,218

 

Finance

Other current liabilities

 

 

7,089

 

 

7,470

 

Non-current

 

 

 

 

 

 

 

 

Operating

Non-current operating lease liabilities

 

 

120,021

 

 

127,395

 

Finance

Other long-term liabilities

 

 

7,671

 

 

8,896

 

Total lease liabilities

 

 

$

180,095

 

$

188,979

 

 

Schedule of future minimum finance lease payments

The future minimum operating lease and finance lease payments required under non-cancelable leases as of March 31, 2020 and December 31, 2019 are as follows (in thousands):

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Finance

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

41,396

 

$

(2,876)

 

$

7,227

 

Year 2

 

 

48,916

 

 

(695)

 

 

4,954

 

Year 3

 

 

44,398

 

 

(680)

 

 

1,674

 

Year 4

 

 

28,815

 

 

(184)

 

 

1,007

 

Year 5

 

 

15,523

 

 

 —

 

 

258

 

Thereafter

 

 

14,469

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

193,517

 

$

(4,435)

 

$

15,120

 

Less imputed interest

 

 

(28,182)

 

 

 

 

 

(360)

 

Total lease liability

 

$

165,335

 

 

 

 

$

14,760

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Finance

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

54,903

 

$

(2,976)

 

$

7,594

 

Year 2

 

 

47,892

 

 

(621)

 

 

5,587

 

Year 3

 

 

43,590

 

 

(345)

 

 

2,139

 

Year 4

 

 

28,124

 

 

(201)

 

 

1,109

 

Year 5

 

 

14,494

 

 

 —

 

 

331

 

Thereafter

 

 

14,734

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

203,737

 

$

(4,143)

 

$

16,760

 

Less imputed interest

 

 

(31,124)

 

 

 

 

 

(394)

 

Total lease liability

 

$

172,613

 

 

 

 

$

16,366

 

 

Schedule of Future Minimum Lease Payments

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Finance

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

41,396

 

$

(2,876)

 

$

7,227

 

Year 2

 

 

48,916

 

 

(695)

 

 

4,954

 

Year 3

 

 

44,398

 

 

(680)

 

 

1,674

 

Year 4

 

 

28,815

 

 

(184)

 

 

1,007

 

Year 5

 

 

15,523

 

 

 —

 

 

258

 

Thereafter

 

 

14,469

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

193,517

 

$

(4,435)

 

$

15,120

 

Less imputed interest

 

 

(28,182)

 

 

 

 

 

(360)

 

Total lease liability

 

$

165,335

 

 

 

 

$

14,760

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Finance

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

54,903

 

$

(2,976)

 

$

7,594

 

Year 2

 

 

47,892

 

 

(621)

 

 

5,587

 

Year 3

 

 

43,590

 

 

(345)

 

 

2,139

 

Year 4

 

 

28,124

 

 

(201)

 

 

1,109

 

Year 5

 

 

14,494

 

 

 —

 

 

331

 

Thereafter

 

 

14,734

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

203,737

 

$

(4,143)

 

$

16,760

 

Less imputed interest

 

 

(31,124)

 

 

 

 

 

(394)

 

Total lease liability

 

$

172,613

 

 

 

 

$

16,366