XML 44 R33.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Lease, Cost [Abstract]  
Lease, Cost Table

The components of lease expense for the three months ended March 31, 2019 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

Location in Statements of

 

Three Months Ended 

 

Description

 

Comprehensive Income (Loss)

    

March 31, 2019

    

Amortization of ROU assets - finance leases

 

Depreciation and amortization

 

$

1,607

 

Interest on lease liabilities - finance leases

 

Interest expense

 

 

 8

 

Operating lease cost (cost resulting from lease payments)

 

Cost of services

 

 

10,699

 

Operating lease cost (cost resulting from lease payments)

 

Selling, general and administrative

 

 

1,267

 

Operating lease cost (cost resulting from lease payments)

 

Other income (expense), net

 

 

242

 

Short-term lease cost

 

Cost of services

 

 

1,065

 

Less: Sublease income

 

Selling, general and administrative

 

 

(67)

 

Less: Sublease income

 

Other income (expense), net

 

 

(496)

 

Total lease cost

 

 

 

$

14,325

 

 

Schedule of leases

Other supplementary information for the three months ended March 31, 2019 are as follows (dollar values in thousands):

 

 

 

 

 

 

 

Three Months Ended 

 

 

    

March 31, 2019

    

Finance lease - operating cash flows

 

$

 8

 

Finance lease - financing cash flows

 

$

3,783

 

Operating lease - operating cash flows (fixed payments)

 

$

12,334

 

New ROU assets - operating leases

 

$

1,689

 

Modified ROU assets - operating leases

 

 

12,999

 

New ROU assets - finance leases

 

$

2,590

 

 

 

 

 

 

 

 

 

March 31, 2019

 

Weighted average remaining lease term - finance leases

 

 

3.14 years

 

Weighted average remaining lease term - operating leases

 

 

4.78 years

 

Weighted average discount rate - finance leases

 

 

0.60%

 

Weighted average discount rate - operating leases

 

 

7.68%

 

 

Assets and liabilities lessee [Table Text Block]

Operating and financing lease right-of-use assets and lease liabilities within our consolidated balance sheet as of March 31, 2019 and January 1, 2019 (date of adoption of ASU 842) are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2019

 

Description

Location in Balance Sheet

 

March 31, 2019

 

(date of adoption)

 

Assets

 

 

 

 

 

 

 

 

Operating lease assets

Operating lease assets

 

$

135,193

 

$

129,894

 

Finance lease assets

Property, plant and equipment, net

 

 

19,245

 

 

18,261

 

Total leased assets

 

 

$

154,438

 

$

148,155

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating

Current operating lease liabilities

 

$

37,660

 

$

35,535

 

Finance

Other current liabilities

 

 

7,730

 

 

8,770

 

Non-current

 

 

 

 

 

 

 

 

Operating

Non-current operating lease liabilities

 

 

114,350

 

 

112,754

 

Finance

Other long-term liabilities

 

 

10,609

 

 

10,765

 

Total lease liabilities

 

 

$

170,349

 

$

167,824

 

 

Schedule of Future Minimum Lease Payments


The future minimum operating lease and finance lease payments required under non-cancelable leases as of March 31, 2019 are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Finance

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

47,985

 

$

(2,970)

 

$

7,765

 

Year 2

 

 

39,023

 

 

(2,566)

 

 

5,911

 

Year 3

 

 

32,837

 

 

(373)

 

 

3,913

 

Year 4

 

 

28,660

 

 

(345)

 

 

650

 

Year 5

 

 

16,929

 

 

(115)

 

 

260

 

Thereafter

 

 

22,434

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

187,868

 

$

(6,369)

 

$

18,499

 

Less imputed interest

 

 

(35,858)

 

 

 

 

 

(160)

 

Total lease liability

 

$

152,010

 

 

 

 

$

18,339

 

 

The future minimum rental and capital lease payments under non-cancelable leases as of December 31, 2018 are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Capital

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

47,379

 

$

(2,624)

 

$

8,770

 

Year 2

 

 

36,045

 

 

(2,631)

 

 

5,548

 

Year 3

 

 

30,678

 

 

(276)

 

 

3,798

 

Year 4

 

 

26,584

 

 

 —

 

 

1,005

 

Year 5

 

 

17,226

 

 

 —

 

 

414

 

Thereafter

 

 

25,362

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

183,274

 

$

(5,531)

 

$

19,535

 

Less imputed interest

 

 

 

 

 

 

 

 

 —

 

Total lease liability

 

 

 

 

 

 

 

$

19,535

 

 

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]

The future minimum operating lease and finance lease payments required under non-cancelable leases as of March 31, 2019 are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Finance

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

47,985

 

$

(2,970)

 

$

7,765

 

Year 2

 

 

39,023

 

 

(2,566)

 

 

5,911

 

Year 3

 

 

32,837

 

 

(373)

 

 

3,913

 

Year 4

 

 

28,660

 

 

(345)

 

 

650

 

Year 5

 

 

16,929

 

 

(115)

 

 

260

 

Thereafter

 

 

22,434

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

187,868

 

$

(6,369)

 

$

18,499

 

Less imputed interest

 

 

(35,858)

 

 

 

 

 

(160)

 

Total lease liability

 

$

152,010

 

 

 

 

$

18,339

 

 

The future minimum rental and capital lease payments under non-cancelable leases as of December 31, 2018 are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Capital

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

47,379

 

$

(2,624)

 

$

8,770

 

Year 2

 

 

36,045

 

 

(2,631)

 

 

5,548

 

Year 3

 

 

30,678

 

 

(276)

 

 

3,798

 

Year 4

 

 

26,584

 

 

 —

 

 

1,005

 

Year 5

 

 

17,226

 

 

 —

 

 

414

 

Thereafter

 

 

25,362

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

183,274

 

$

(5,531)

 

$

19,535

 

Less imputed interest

 

 

 

 

 

 

 

 

 —

 

Total lease liability

 

 

 

 

 

 

 

$

19,535