XML 20 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2014 48,453,000            
Beginning balance, value at Dec. 31, 2014 $ 485 $ (527,595) $ 356,792 $ (52,274) $ 677,859 $ 7,983 $ 463,250
Net income         61,666 3,382 65,885
Net income excluding mandatorily redeemable noncontrolling interest             65,048
Dividends to shareholders         (17,423)   (17,423)
Dividends distributed to noncontrolling interest           (3,960) (3,960)
Adjustments to redemption value of mandatorily redeemable noncontrolling interest         (1,113)   (1,113)
Foreign currency translation adjustments       (37,844)   (356) (38,200)
Derivatives valuation, net of tax       (8,540)     (8,540)
Vesting of restricted stock units, share 372,000            
Vesting of restricted stock units, value $ 4 5,768 (10,016)       (4,244)
Exercise of stock options, share 342,000            
Exercise of stock options, value $ 3 5,307 (9,737)       (4,427)
Excess tax benefit from equity-based awards     (823)       (823)
Equity-based compensation expense     11,035     152 11,187
Purchases of common stock, share (686,000)            
Purchases of common stock, value $ (7) (17,224)         (17,231)
Other, net of tax       (2,707)     (2,707)
Common stock ending balance, share at Dec. 31, 2015 48,481,000            
Ending balance, value at Dec. 31, 2015 $ 485 (533,744) 347,251 (101,365) 720,989 7,201 440,817
Net income         33,678 3,757 37,435
Net income excluding mandatorily redeemable noncontrolling interest             37,435
Dividends to shareholders         (18,262)   (18,262)
Dividends distributed to noncontrolling interest           (3,825) (3,825)
Adjustments to redemption value of mandatorily redeemable noncontrolling interest         (466)   (466)
Foreign currency translation adjustments       (20,812)   (243) (21,055)
Derivatives valuation, net of tax       (5,508)     (5,508)
Vesting of restricted stock units, share 297,000            
Vesting of restricted stock units, value $ 3 4,681 (8,614)       (3,930)
Exercise of stock options, share 29,000            
Exercise of stock options, value   458 (82)       376
Excess tax benefit from equity-based awards     557       557
Equity-based compensation expense     9,627     81 9,708
Purchases of common stock, share (2,693,000)            
Purchases of common stock, value $ (26) (74,657)         (74,683)
Other, net of tax       721   10 $ 731
Preferred stock ending balance, share at Dec. 31, 2016             0
Common stock ending balance, share at Dec. 31, 2016 46,114,000           46,113,693
Ending balance, value at Dec. 31, 2016 $ 462 (603,262) 348,739 (126,964) 735,939 6,981 $ 361,895
Net income         7,256 3,556 10,812
Dividends to shareholders         (21,531)   (21,531)
Dividends distributed to noncontrolling interest           (3,645) (3,645)
Foreign currency translation adjustments       7,908   377 8,285
Derivatives valuation, net of tax       16,647     16,647
Vesting of restricted stock units, share 298,000            
Vesting of restricted stock units, value $ 3 4,913 (10,313)       $ (5,397)
Exercise of stock options, share 60,000           60,000
Exercise of stock options, value   994 1,156       $ 2,150
Equity-based compensation expense     12,143     (291) 11,852
Purchases of common stock, share (610,000)            
Purchases of common stock, value $ (6) (18,322)         (18,328)
Other, net of tax       105     $ 105
Preferred stock ending balance, share at Dec. 31, 2017             0
Common stock ending balance, share at Dec. 31, 2017 45,862,000           45,861,959
Ending balance, value at Dec. 31, 2017 $ 459 $ (615,677) $ 351,725 $ (102,304) $ 721,664 $ 6,978 $ 362,845