XML 64 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE (NARRATIVE) (DETAILS) - USD ($)
$ in Millions
3 Months Ended 7 Months Ended
Mar. 31, 2017
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Aug. 08, 2014
Business acquisitions, Contingent Consideration [Line Items]            
Average interest rate on annual borrowings   1.80%        
Increase (decrease) in contingent consideration payable   $ (4.3)        
rogenSi [Member]            
Business acquisitions, Contingent Consideration [Line Items]            
Future Value of Liabilities Incurred From Business Acquisitions           $ 15.3
Valuation Technique on Contingent Consideration           The fair value of the contingent consideration was measured by applying a probability weighted discounted cash flow model based on significant inputs not observable in the market (Level 3 inputs). Key assumptions include a discount rate of 4.6% and expected future value of payments of $15.3 million. The $15.3 million of expected future payments was calculated using a probability weighted EBITDA assessment with the highest probability associated with rogenSi achieving the targeted EBITDA for each earn-out year
Discount rate           4.60%
Increase (decrease) in contingent consideration payable     $ 0.8 $ (0.3) $ 0.5  
Atelka [Member]            
Business acquisitions, Contingent Consideration [Line Items]            
Discount rate 0.00%