XML 32 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
FAIR VALUE
12 Months Ended
Dec. 31, 2016
FAIR VALUE [Abstract]  
FAIR VALUE

(9)FAIR VALUE

The authoritative guidance for fair value measurements establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires that the Company maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

 

Level 1  —

Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2  —

Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, similar assets and liabilities in markets that are not active or can be corroborated by observable market data.

 

 

Level 3  —

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

The following presents information as of December 31, 2016 and 2015 of the Company’s assets and liabilities required to be measured at fair value on a recurring basis, as well as the fair value hierarchy used to determine their fair value.

Accounts Receivable and Payable  - The amounts recorded in the accompanying balance sheets approximate fair value because of their short-term nature.

Investments – The Company measures investments, including cost and equity method investments, at fair value on a nonrecurring basis when they are deemed to be other-than-temporarily impaired. The fair values of these investments are determined based on valuation techniques using the best information available, and may include market observable inputs and discounted cash flow projections. An impairment charge is recorded when the cost of the investment exceeds its fair value and this condition is determined to be other-than-temporary. As of December 31, 2016, the investment in CaféX Communications, Inc., which consists of the Company’s first quarter 2015 $9.0 million investment and the fourth quarter 2016 $4.3 million investment, is recorded at $13.3 million which approximates fair value.

Debt - The Company’s debt consists primarily of the Company’s Credit Agreement, which permits floating-rate borrowings based upon the current Prime Rate or LIBOR plus a credit spread as determined by the Company’s leverage ratio calculation (as defined in the Credit Agreement). As of December 31, 2016 and 2015, the Company had $217.3 million and $100.0 million, respectively, of borrowings outstanding under the Credit Agreement. During 2016 and 2015, borrowings accrued interest at an average rate of 1.5% and 1.2% per annum, respectively, excluding unused commitment fees. The amounts recorded in the accompanying Balance Sheets approximate fair value due to the variable nature of the debt based on level 2 inputs.

Derivatives - Net derivative assets (liabilities) are measured at fair value on a recurring basis. The portfolio is valued using models based on market observable inputs, including both forward and spot foreign exchange rates, interest rates, implied volatility, and counterparty credit risk, including the ability of each party to execute its obligations under the contract. As of December 31, 2016, credit risk did not materially change the fair value of the Company’s derivative contracts.

The following is a summary of the Company’s fair value measurements for its net derivative assets (liabilities) as of December 31, 2016 and 2015 (in thousands):

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

    

Quoted Prices in

    

Significant

    

 

 

    

    

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

At Fair Value

 

Cash flow hedges

 

$

 

$

(54,039)

 

$

 

$

(54,039)

 

Interest rate swaps

 

 

 

 

(147)

 

 

 

 

(147)

 

Fair value hedges

 

 

 

 

740

 

 

 

 

740

 

Total net derivative asset (liability)

 

$

 

$

(53,446)

 

$

 

$

(53,446)

 

 

As of December 31, 2015 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

    

Quoted Prices in

    

Significant

    

 

 

    

    

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

At Fair Value

 

Cash flow hedges

 

$

 

$

(45,722)

 

$

 

$

(45,722)

 

Interest rate swaps

 

 

 

 

(651)

 

 

 

 

(651)

 

Fair value hedges

 

 

 

 

2,373

 

 

 

 

2,373

 

Total net derivative asset (liability)

 

$

 

$

(44,000)

 

$

 

$

(44,000)

 

 

The following is a summary of the Company’s fair value measurements as of December 31, 2016 and 2015 (in thousands):

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

    

Quoted Prices in

    

 

 

    

Significant

 

 

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

Identical Assets

 

Observable Inputs

 

Inputs

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

Derivative instruments, net

 

$

 

$

 

$

 

Total assets

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liability

 

$

 

$

(10,841)

 

$

 

Derivative instruments, net

 

 

 

 

(53,446)

 

 

 

Contingent consideration

 

 

 

 

 —

 

 

(1,808)

 

Total liabilities

 

$

 —

 

$

(64,287)

 

$

(1,808)

 

 

As of December 31, 2015 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

    

Quoted Prices in

    

 

 

    

Significant

 

 

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

Identical Assets

 

Observable Inputs

 

Inputs

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

Derivative instruments, net

 

$

 

$

 

$

 

Total assets

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liability

 

$

 

$

(9,821)

 

$

 

Derivative instruments, net

 

 

 

 

(44,000)

 

 

 

Contingent consideration

 

 

 

 

 

 

(13,450)

 

Total liabilities

 

$

 —

 

$

(53,821)

 

$

(13,450)

 

 

Deferred Compensation Plan -  The Company maintains a non-qualified deferred compensation plan structured as a Rabbi trust for certain eligible employees. Participants in the deferred compensation plan select from a menu of phantom investment options for their deferral dollars offered by the Company each year, which are based upon changes in value of complementary, defined market investments. The deferred compensation liability represents the combined values of market investments against which participant accounts are tracked.

Contingent Consideration — The Company recorded contingent consideration related to the acquisitions of iKnowtion, Guidon, TSG, WebMetro, Sofica, rogenSi, and Atelka. These contingent payables were recognized at fair value using a discounted cash flow approach and a discount rate of 21.0%,  21.0%,  4.6%,  5.3%, 5.0%,  4.6%, or 0%, respectively. The discount rates vary dependent on the specific risks of each acquisition including the country of operation, the nature of services and complexity of the acquired business, and other factors. These measurements were based on significant inputs not observable in the market. The Company recorded interest expense each period using the effective interest method until the future value of these contingent payables reached their expected future value. Interest expense related to all recorded contingent payables is included in Interest expense in the Consolidated Statements of Comprehensive Income (Loss).

The Company recorded contingent consideration related to a revenue servicing agreement with Welltok in the fourth quarter of 2016, in which a maximum of $1.25 million will be paid over eight quarters based on the dollar value of revenue earned by the Company. The contingent payable was recognized at fair value of $1.25 million as of December 31, 2016.

During the second and fourth quarters of 2014, the Company recorded fair value adjustments of the contingent consideration associated with the TSG reporting unit within the CTS segment based on revised estimates noting achievement of the targeted 2014 and 2015 EBITDA was remote. Accordingly, a $4.0 million and $3.9 million, respectively, reductions in the payable were recorded as of June 30, 2014 and December 31, 2014 and were included in Other income (expense) in the Consolidated Statements of Comprehensive Income (Loss).

During the third and fourth quarters of 2014, the Company recorded fair value adjustments of the contingent consideration associated with the Sofica reporting unit within the CMS segment as the Company’s revised estimates reflected Sofica exceeding its EBITDA targets for both 2014 and 2015. Accordingly, the $1.8 million and a $0.6 million increases, respectively, in the payable were recorded as of September 30, 2014 and December 31, 2014 and were included in Other income (expense) in the Consolidated Statements of Comprehensive Income (Loss).

During the third quarter of 2014, the Company recorded a fair value adjustment of the contingent consideration associated with the WebMetro reporting unit within the CGS segment based on revised estimates noting achievement of the targeted 2014 EBITDA was remote. Accordingly, a $1.7 million reduction in the payable was recorded as of September 30, 2014 and was included in Other income (expense) in the Consolidated Statements of Comprehensive Income (Loss).

During the second quarter of 2015, the Company recorded a fair value adjustment of the contingent consideration associated with the Sofica reporting unit within the CMS segment based on revised estimates reflecting Sofica earnings will be lower than anticipated for 2015. Accordingly a $0.5 million decrease in the payable was recorded as of June 30, 2015 and was included in Other income (expense) in the Consolidated Statements of Comprehensive Income (Loss).

During the fourth quarter of 2014, the third and fourth quarters of 2015, and the third quarter of 2016, the Company recorded fair value adjustments of the contingent consideration associated with the rogenSi reporting unit within the CSS segment based on revised estimates reflecting that rogenSi earnings would be higher and then lower than anticipated for 2015 and 2016. Accordingly a $0.5 million increase, a $0.8 million increase, a $0.3 million decrease, and a $4.3 million decrease to the payable was recorded as of December 31, 2014, September 30, 2015, December 31, 2015, and September 30, 2016, respectively, and were included in Other income (expense) in the Consolidated Statements of Comprehensive Income (Loss). As of September 30, 2016, the fair value of the remaining contingent consideration was reduced to zero given the remote possibility of any additional payments. As of December 31, 2016, the payment was finalized at a value of zero and thus no additional expense was required.

A rollforward of the activity in the Company’s fair value of the contingent consideration is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Imputed

    

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

Interest /

 

December 31,

 

 

 

2015

 

Acquisitions

 

Payments

 

Adjustments

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

iKnowtion

 

$

500

 

$

 —

 

$

(500)

 

$

 —

 

$

 —

 

Sofica

 

 

3,153

 

 

 —

 

 

(3,146)

 

 

(7)

 

 

 —

 

rogenSi

 

 

9,797

 

 

 —

 

 

(5,793)

 

 

(4,004)

 

 

 —

 

Welltok

 

 

 —

 

 

1,250

 

 

 —

 

 

 —

 

 

1,250

 

Atelka

 

 

 —

 

 

558

 

 

 —

 

 

 —

 

 

558

 

Total

 

$

13,450

 

$

1,808

 

$

(9,439)

 

$

(4,011)

 

$

1,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Imputed

     

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

Interest /

 

December 31,

 

 

 

2014

 

Acquisitions

 

Payments

 

Adjustments

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

iKnowtion

 

$

2,265

 

$

 —

 

$

(1,800)

 

$

35

 

$

500

 

Guidon

 

 

1,000

 

 

 —

 

 

(1,000)

 

 

 —

 

 

 —

 

Sofica

 

 

6,317

 

 

 —

 

 

(2,838)

 

 

(326)

 

 

3,153

 

rogenSi

 

 

15,162

 

 

 —

 

 

(6,372)

 

 

1,007

 

 

9,797

 

Total

 

$

24,744

 

$

 —

 

$

(12,010)

 

$

716

 

$

13,450