XML 30 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2016
OTHER INTANGIBLE ASSETS [Abstract]  
Intangible Assets Disclosure [Text Block]

(7)OTHER INTANGIBLE ASSETS

Other intangible assets which are included in Other long-term assets in the accompanying Consolidated Balance Sheets consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Acquisitions

    

Effect of

    

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

and

 

Foreign

 

December 31,

 

 

 

2015

 

Amortization

 

Impairments

 

Adjustments

 

Currency

 

2016

 

Customer relationships, gross

 

$

62,257

 

$

 —

 

$

(17,150)

 

$

6,588

 

$

(1,241)

 

$

50,454

 

Customer relationships - accumulated amortization

 

 

(30,180)

 

 

(7,246)

 

 

6,120

 

 

5,097

 

 

266

 

 

(25,943)

 

Other intangible assets, gross

 

 

13,750

 

 

 —

 

 

(5,566)

 

 

(3,701)

 

 

106

 

 

4,589

 

Other intangible assets - accumulated amortization

 

 

(8,755)

 

 

(2,285)

 

 

3,956

 

 

2,929

 

 

177

 

 

(3,978)

 

Trade name - indefinite life

 

 

14,143

 

 

 —

 

 

(8,682)

 

 

 —

 

 

204

 

 

5,665

 

Other intangible assets, net

 

$

51,215

 

$

(9,531)

 

$

(21,322)

 

$

10,913

 

$

(488)

 

$

30,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

 

    

 

 

    

Effect of

    

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

Foreign

 

December 31,

 

 

 

2014

 

Amortization

 

Impairments

 

Acquisitions

 

Currency

 

2015

 

Customer relationships, gross

 

$

63,914

 

$

 

$

 

$

(2,982)

 

$

1,325

 

$

62,257

 

Customer relationships - accumulated amortization

 

 

(20,326)

 

 

(7,401)

 

 

 —

 

 

 —

 

 

(2,453)

 

 

(30,180)

 

Other intangible assets, gross

 

 

13,113

 

 

 —

 

 

 —

 

 

986

 

 

(349)

 

 

13,750

 

Other intangible assets - accumulated amortization

 

 

(6,509)

 

 

(2,345)

 

 

 —

 

 

 —

 

 

99

 

 

(8,755)

 

Trade name - indefinite life

 

 

9,713

 

 

 —

 

 

 —

 

 

5,544

 

 

(1,114)

 

 

14,143

 

Other intangible assets, net

 

$

59,905

 

$

(9,746)

 

$

 —

 

$

3,548

 

$

(2,492)

 

$

51,215

 

 

The acquisitions and adjustments recorded during 2016 relate to the purchase of Atelka (see Note 2 for further information) and the impairment of several intangible assets during the third and fourth quarters of 2016 (see below).

The adjustments recorded during 2015 relate to the finalization of the purchase price valuation for the rogenSi acquisition which resulted in an increase to the trade name and decrease in the customer relationships intangible assets.

CTS - Avaya

In connection with reduced profitability for the Avaya component of the CTS segment an interim impairment analysis was completed during the third quarter of 2016. The Company has modified the sales focus of the Avaya component away from premise product and services towards cloud solutions. The indefinite-lived intangible asset evaluated for impairment consisted of the TSG trade name. The Company calculated the fair value of the trade name using a relief from royalty method based on forecasted revenues sold under the trade name using significant inputs not observable in the market (Level 3 inputs). The valuation assumptions included an estimated royalty rate of 0.5%, a discount rate specific to the trade name of 19.0%, which was equal to the reporting unit’s equity risk premium adjusted for its size and company specific risk factors. and a perpetuity growth rate of 3.0%. Based on the calculated fair value of $0.4 million, the Company recorded impairment expense of $0.7 million in the three months ended September 30, 2016 which was included in Impairment losses in the Consolidated Statements of Comprehensive Income (Loss).

Additional triggering events occurred related to continued lower than expected financial performance and the bankruptcy filing for Avaya. In connection with this event, the forecasted revenue and operating income for the future years has decreased and thus an impairment analysis was completed during the fourth quarter of 2016 for both the indefinite-lived TSG trade name and the TSG customer relationship asset. The Company completed an asset group recoverability analysis using significant inputs not observable in the market (Level 3 inputs). These included a declining revenue stream from 2017 through 2019 and a negative EBITDA for the next 4 years. The estimated fair value was a negative $0.9 million. Based on this recoverability analysis, an impairment of $9.2 million of customer relationships, $0.4 million of trade name and $0.4 million of non-compete intangible assets was recorded. In addition $1.3 million of fixed assets were also impaired. The total $11.3 million of expense was recorded in the three months ended December 31, 2016 and was included in Impairment losses in the Consolidated Statements of Comprehensive Income (Loss).

CSS - rogenSi

In connection with reduced profitability of the rogenSi component of the CSS segment, an interim impairment analysis was completed during the third quarter of 2016. The indefinite-lived intangible asset evaluated for impairment consisted of the trade name. The Company calculated the fair value of the trade name using a relief from royalty method based on forecasted revenues sold under the trade name using significant inputs not observable in the market (Level 3 inputs). The valuation assumptions included an estimated royalty rate of 2.0%, a discount rate specific to the trade name of 18.2%, which was equal to the reporting unit’s equity risk premium adjusted for its size and company specific risk factors. and a perpetuity growth rate of 3.0%. Based on the calculated fair value of $3.1 million, the Company recorded impairment expense of $1.2 million in the three months ended September 30, 2016 which was included in Impairment losses in the Consolidated Statements of Comprehensive Income (Loss)

During the fourth quarter of 2016 in connection with the full integration of the CSS segment, management has determined that it will no longer be using the name rogenSi and will be transitioning all CSS entities to TeleTech Consulting. Based on this change in branding strategy, an evaluation of the indefinite-lived trade name was completed and it was determined that the fair value of the asset was zero. The Company recorded impairment expense of $3.0 million in the three months ended  December 31, 2016 which was included in Impairment losses in the Consolidated Statements of Comprehensive Income (Loss).

CSS – component held-for-sale

The Company calculated the fair value of the trade name using a relief from royalty method based on forecasted revenues sold under the trade name using significant inputs not observable in the market (Level 3 inputs). The valuation assumptions included an estimated royalty rate of 3.75%, a discount rate specific to the trade name of 19.2% and a perpetuity growth rate of 3.0%. Based on the calculated fair value of $2.0 million, the Company recorded impairment expense of $3.3 million in the three months ended September 30, 2016 which was included in Impairment losses in the Consolidated Statements of Comprehensive Income (Loss).

Customer relationships are being amortized over the remaining weighted average useful life of 5.6 years and other intangible assets are being amortized over the remaining weighted average useful life of 1.7 years. Amortization expense related to intangible assets was $9.5 million,  $9.7 million and $9.6 million for the years ended December 31, 2016,  2015 and 2014, respectively.

Expected future amortization of other intangible assets as of December 31, 2016 is as follows (in thousands):

 

 

 

 

 

2017

    

$

4,806

2018

 

 

4,138

2019

 

 

4,107

2020

 

 

2,920

2021

 

 

2,419

Thereafter

 

 

7,179

Total

 

$

25,569