XML 28 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (NARRATIVE) (DETAILS) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 2 Months Ended 2 Months Ended 9 Months Ended 9 Months Ended 12 Months Ended 12 Months Ended 7 Months Ended 7 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Jan. 02, 2012
Onstate [Member]
Jan. 02, 2012
Onstate [Member]
Computer Software, Intangible Asset [Member]
Feb. 27, 2012
Iknowtion [Member]
Sep. 30, 2013
Iknowtion [Member]
Feb. 27, 2012
Iknowtion [Member]
Customer relationships, gross [Member]
Oct. 04, 2012
Guidon [Member]
Sep. 30, 2013
Guidon [Member]
Oct. 04, 2012
Guidon [Member]
Customer relationships, gross [Member]
Dec. 31, 2012
Technology Solutions Group [Member]
Sep. 30, 2013
Technology Solutions Group [Member]
Dec. 31, 2012
Technology Solutions Group [Member]
Customer relationships, gross [Member]
Aug. 09, 2013
WebMetro [Member]
Sep. 30, 2013
WebMetro [Member]
Aug. 09, 2013
WebMetro [Member]
Customer relationships, gross [Member]
Aug. 09, 2013
WebMetro [Member]
Computer Software, Intangible Asset [Member]
Business Acquisition [Line Items]                                      
Date of Acquisition         Jan. 01, 2012   Feb. 27, 2012     Oct. 04, 2012     Dec. 31, 2012     Aug. 09, 2013      
Percentage of Voting Interests Acquired         100.00%   80.00%     100.00%     100.00%     100.00%      
Description of Acquired Entity         OnState provides hosted business process outsourcing solutions to a variety of small businesses. OnState was headquartered in Boston, MA with a minimal employee base.   iKnowtion integrates proven marketing analytics methodologies and business consulting capabilities to help clients improve their return on marketing expenditures in such areas as demand generation, share of wallet, and channel mix optimization. iKnowtion is located in Boston, MA and has approximately 40 employees.     Guidon provides operational consulting services and designs solutions for operational and cultural transformation for global clients. Guidon is located in Mesa, AZ and has approximately 25 employees.     ”). TSG designs and implements custom communications systems for a variety of business types and sizes. TSG is located in Aurora, IL and has approximately 90 employees.     WebMetro is a digital marketing agency that provides online direct marketing services. WebMetro has offices in San Dimas and Los Angeles, California and Modiin, Israel and has approximately 90 employees.      
Purchase Price of Acquired Entity         $ 3,300,000                     $ 16,400,000      
Cost of Acquired Entity, Cash Paid         3,100,000                            
Cost of Acquired Entity, Up Front Cash Consideration             1,000,000     5,600,000     32,700,000            
Cost of Acquired Entity, Working Capital Adjustment Paid             200,000     100,000     600,000            
Cost of Acquired Entity, Transaction Costs         100,000   100,000     100,000     100,000            
Weighted Average Useful Life of Acquired Intangible Assets           4 years 0 months 0 days     5 years 0 months 0 days     5 years 0 months 0 days     10 years 0 months 0 days     6 years 0 months 0 days 4 years 0 months 0 days
Purchase Price Allocation, Goodwill, Expected Tax Deductible Amount         1,100,000   400,000     3,600,000     19,400,000     5,000,000      
Future Value of Liabilities Incurred From Business Acquisitions 14,800,000   14,800,000       4,300,000     2,800,000     7,300,000     1,400,000      
Valuation Technique on Contingent Consideration             The fair value of the contingent payments was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions include a discount rate of 21% and expected future value of payments of $4.3 million. The $4.3 million of expected future payments was calculated using a probability weighted EBITDA assessment with higher probability associated with iKnowtion achieving the maximum EBITDA targets. These purchase price payables were recognized at fair value using a discounted cash flow approach and a discount rate of 21.0%, 21.0%, 4.6%, or 5.3%, respectively. These measurements were based on significant inputs not observable in the market. The Company will record interest expense each period using the effective interest method until the future value of these purchase price payables reaches their expected future value of $14.8 million.                 The fair value of the contingent payments was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions include a discount rate of 5.3% and expected future value of payments of $1.4 million. The $1.4 million of expected future payments was calculated using a probability weighted EBITDA assessment with higher probability associated with WebMetro achieving the smaller EBITDA targets.      
Contingent Consideration Arrangements, Basis for Amount             In the event iKnowtion meets certain EBITDA targets for calendar year 2015, the purchase and sale agreement requires TeleTech to purchase the remaining 20% interest in iKnowtion in 2016 for an amount equal to a multiple of iKnowtions’s 2015 EBITDA as defined in the purchase and sale agreement. These terms represent a contingent redemption feature. The fair value of the redemption feature is based on a comparison of EBITDA multiples and the EBITDA multiple to purchase the remaining 20% of iKnowtion approximates EBITDA multiples in the market for similar acquisitions.     The Company is also obligated to make earn-out payments over the next two years if Guidon achieves specified EBITDA targets as defined in the stock purchase agreement. The fair value of the contingent payments was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions included in the fair value calculation include a discount rate of 21% and expected future value of payments of $2.8 million. The $2.8 million of expected future payments was calculated using a probability weighted EBITDA assessment with higher probability associated with Guidon achieving the maximum EBITDA targets.     The Company is also obligated to make earn-out payments over three years if TSG achieves specified EBITDA targets, as defined by the stock purchase agreement. The fair value of the contingent payments was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions included in the fair value calculation include a discount rate of 4.6% and expected future value of payments of $7.3 million. The $7.3 million of expected future payments was calculated using a probability weighted EBITDA assessment with higher probability associated with TSG achieving the maximum EBITDA targets.            
Contingent Consideration, at fair value             2,900,000 3,000,000   2,100,000 2,500,000   6,700,000 6,900,000   1,300,000 1,300,000    
Contingent consideration, fair value, current portion               1,100,000     1,400,000     2,400,000     200,000    
Contingent consideration, fair value, noncurrent portion               1,900,000     1,100,000     4,500,000     1,100,000    
Acquisition of Less than 100 Percent, Noncontrolling Interest, Valuation Technique             The fair value of the 20% noncontrolling interest in iKnowtion at the date of acquisition was $0.9 million and was estimated based on a 20% interest of the fair value of a 100% interest in iKnowtion and was discounted for a lack of control at a rate of 23.1%.                        
Revenue of Acquirees since Acquisition Date, Actual 19,400,000 2,200,000 47,100,000 4,900,000                              
Income (loss) from operations of Acquirees since Acquisition Date, Actual 2,700,000 400,000 4,900,000 800,000                              
Business Combination Pro Forma Information Amortization Expense of Acquirees Since Acquisition $ 1,200,000 $ 100,000 $ 2,900,000 $ 200,000