XML 19 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (NARRATIVE) (DETAILS) (USD $)
3 Months Ended 0 Months Ended 2 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Jan. 02, 2012
Onstate [Member]
Jan. 02, 2012
Onstate [Member]
Computer Software, Intangible Asset [Member]
Feb. 27, 2012
Iknowtion [Member]
Mar. 31, 2013
Iknowtion [Member]
Feb. 27, 2012
Iknowtion [Member]
Customer relationships, gross [Member]
Mar. 31, 2013
Guidon [Member]
Oct. 04, 2012
Guidon [Member]
Oct. 04, 2012
Guidon [Member]
Customer relationships, gross [Member]
Dec. 31, 2012
Technology Solutions Group [Member]
Mar. 31, 2013
Technology Solutions Group [Member]
Dec. 31, 2012
Technology Solutions Group [Member]
Customer relationships, gross [Member]
Business Acquisition [Line Items]                          
Date of Acquisition     Jan. 01, 2012   Feb. 27, 2012       Oct. 04, 2012   Dec. 31, 2012    
Percentage of Voting Interests Acquired     100.00%   80.00%       100.00%   100.00%    
Description of Acquired Entity     OnState provides hosted business process outsourcing solutions to a variety of small businesses. OnState was headquartered in Boston, MA with a minimal employee base.           Guidon provides operational consulting services and designs solutions for operational and cultural transformation for global clients. Guidon is located in Mesa, AZ and has approximately 25 employees.   TSG designs and implements custom communications systems for a variety of business types and sizes. TSG is located in Aurora, IL and has approximately 90 employees.    
Purchase Price of Acquired Entity     $ 3,300,000                    
Cost of Acquired Entity, Cash Paid     3,100,000                    
Cost of Acquired Entity, Up Front Cash Consideration         1,000,000       5,600,000   32,700,000    
Cost of Acquired Entity, Working Capital Adjustment Paid         200,000       100,000   600,000    
Cost of Acquired Entity, Transaction Costs     100,000   100,000       100,000   100,000    
Weighted Average Useful Life of Acquired Intangible Assets       4 years 0 months 0 days     5 years 0 months 0 days     5 years 0 months 0 days     10 years 0 months 0 days
Purchase Price Allocation, Goodwill, Expected Tax Deductible Amount     1,100,000   400,000       3,600,000   19,400,000    
Future Value of Liabilities Incurred From Business Acquisitions 14,500,000       4,300,000       2,800,000   7,300,000    
Valuation Technique on Contingent Consideration         The fair value of the contingent payments was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions include a discount rate of 21% and expected future value of payments of $4.3 million. The $4.3 million of expected future payments was calculated using a probability weighted EBITDA assessment with higher probability associated with iKnowtion achieving the maximum EBITDA targets.       The Company is also obligated to make earn-out payments over the next two years if Guidon achieves specified EBITDA targets as defined in the stock purchase agreement. The fair value of the contingent payments was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions included in the fair value calculation include a discount rate of 21% and expected future value of payments of $2.8 million.        
Contingent Consideration Arrangements, Basis for Amount         The Company is also obligated to make earn-out payments over the next four years if iKnowtion achieves specified earnings before interest, taxes, depreciation and amortization (“EBITDA”) targets, as defined by the purchase and sale agreement.     The $2.8 million of expected future payments was calculated using a probability weighted EBITDA assessment with higher probability associated with Guidon achieving the maximum EBITDA targets.     The $7.3 million of expected future payments was calculated using a probability weighted EBITDA assessment with higher probability associated with TSG achieving the maximum EBITDA targets. The Company is also obligated to make earn-out payments over three years if TSG achieves specified EBITDA targets, as defined by the stock purchase agreement. The fair value of the contingent payments was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions included in the fair value calculation include a discount rate of 4.6% and expected future value of payments of $7.3 million.    
Contingent Consideration, at fair value         2,900,000 3,800,000   2,300,000 2,100,000   6,700,000 6,800,000  
Contingent consideration, fair value, current portion           1,100,000              
Contingent consideration, fair value, noncurrent portion           2,700,000   2,300,000       6,800,000  
Revenue of Acquirees since Acquisition Date, Actual 13,100,000 600,000                      
Income (loss) from operations of Acquirees since Acquisition Date, Actual 600,000 100,000                      
Business Combination Pro Forma Information Amortization Expense of Acquirees Since Acquisition $ 900,000 $ 0