XML 97 R86.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information - CONSOLIDATING STATEMENTS OF OPERATIONS (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Operating Revenues                
Total operating revenues $ 2,809     $ 2,996     $ 7,066 $ 7,626
Operating Costs and Expenses                
Cost of operations 2,034     2,153     4,925 5,649
Depreciation and amortization 99     91     318 261
Impairment losses 29     0     29 1
Selling, general and administrative costs 253     210     670 615
Reorganization costs 0     1     3 16
Development costs 1     1     6 5
Total operating costs and expenses 2,416     2,456     5,951 6,547
Gain on sale of assets 0     0     6 2
Operating Income/(Loss) 393     540     1,121 1,081
Other Income/(Expense)                
Equity in earnings of consolidated subsidiaries 0     0     0 0
Equity in earnings of unconsolidated affiliates 36     29     37 8
Impairment losses on investments 0     (107)     (18) (107)
Other income, net 11     17     52 49
Loss on debt extinguishment, net 0     0     (1) (47)
Interest expense (99)     (99)     (292) (318)
Total other income/(expense) (52)     (160)     (222) (415)
Income from Continuing Operations Before Income Taxes 341     380     899 666
Income tax expense 92     6     216 9
Income from Continuing Operations 249     374     683 657
(Loss)/income from discontinued operations, net of income tax 0     (2)     0 399
Net Income 249     372     683 1,056
Less: Net income attributable to redeemable noncontrolling interests 0     0     0 1
Net Income Attributable to NRG Energy, Inc. 249 $ 313 $ 121 372 $ 201 $ 482 683 1,055
Eliminations                
Operating Revenues                
Total operating revenues (1)     (2)     (10) (8)
Operating Costs and Expenses                
Cost of operations (1)     (2)     (10) (8)
Depreciation and amortization 0     0     0 0
Impairment losses 0           0 0
Selling, general and administrative costs 0     0     0 0
Reorganization costs       0     0 0
Development costs 0     0     0 0
Total operating costs and expenses (1)     (2)     (10) (8)
Gain on sale of assets             0 0
Operating Income/(Loss) 0     0     0 0
Other Income/(Expense)                
Equity in earnings of consolidated subsidiaries (540)     (557)     (1,391) (1,298)
Equity in earnings of unconsolidated affiliates 0     0     0 0
Impairment losses on investments       0     0 0
Other income, net 0     0     0 0
Loss on debt extinguishment, net             0 0
Interest expense 0     0     0 0
Total other income/(expense) (540)     (557)     (1,391) (1,298)
Income from Continuing Operations Before Income Taxes (540)     (557)     (1,391) (1,298)
Income tax expense 0     0     0 0
Income from Continuing Operations       (557)       (1,298)
(Loss)/income from discontinued operations, net of income tax       0       0
Net Income (540)     (557)     (1,391) (1,298)
Less: Net income attributable to redeemable noncontrolling interests               0
Net Income Attributable to NRG Energy, Inc. (540)     (557)     (1,391) (1,298)
Guarantor Subsidiaries                
Operating Revenues                
Total operating revenues 2,513     2,473     6,346 6,382
Operating Costs and Expenses                
Cost of operations 1,796     1,728     4,357 4,676
Depreciation and amortization 72     52     232 157
Impairment losses 0           0 1
Selling, general and administrative costs 154     132     431 366
Reorganization costs       0     0 0
Development costs 0     0     0 0
Total operating costs and expenses 2,022     1,912     5,020 5,200
Gain on sale of assets             0 1
Operating Income/(Loss) 491     561     1,326 1,183
Other Income/(Expense)                
Equity in earnings of consolidated subsidiaries 0     20     6 32
Equity in earnings of unconsolidated affiliates 0     0     0 0
Impairment losses on investments       0     0 0
Other income, net 4     11     14 19
Loss on debt extinguishment, net             0 0
Interest expense (3)     (4)     (12) (11)
Total other income/(expense) 1     27     8 40
Income from Continuing Operations Before Income Taxes 492     588     1,334 1,223
Income tax expense 0     0     0 0
Income from Continuing Operations       588       1,223
(Loss)/income from discontinued operations, net of income tax       0       9
Net Income 492     588     1,334 1,232
Less: Net income attributable to redeemable noncontrolling interests               0
Net Income Attributable to NRG Energy, Inc. 492     588     1,334 1,232
Non-Guarantor Subsidiaries                
Operating Revenues                
Total operating revenues 297     525     730 1,252
Operating Costs and Expenses                
Cost of operations 230     421     586 956
Depreciation and amortization 21     32     60 81
Impairment losses 29           29 0
Selling, general and administrative costs 7     28     19 56
Reorganization costs       0     0 0
Development costs (1)     0     0 1
Total operating costs and expenses 286     481     694 1,094
Gain on sale of assets             1 1
Operating Income/(Loss) 11     44     37 159
Other Income/(Expense)                
Equity in earnings of consolidated subsidiaries 0     0     0 0
Equity in earnings of unconsolidated affiliates 36     29     37 8
Impairment losses on investments       (101)     (18) (101)
Other income, net 2     1     6 10
Loss on debt extinguishment, net             0 0
Interest expense 0     (3)     (3) (12)
Total other income/(expense) 38     (74)     22 (95)
Income from Continuing Operations Before Income Taxes 49     (30)     59 64
Income tax expense 1     1     2 2
Income from Continuing Operations       (31)       62
(Loss)/income from discontinued operations, net of income tax       0       5
Net Income 48     (31)     57 67
Less: Net income attributable to redeemable noncontrolling interests               1
Net Income Attributable to NRG Energy, Inc. 48     (31)     57 66
NRG Energy, Inc. (Note Issuer)                
Operating Revenues                
Total operating revenues 0     0     0 0
Operating Costs and Expenses                
Cost of operations 9     6     (8) 25
Depreciation and amortization 6     7     26 23
Impairment losses 0           0 0
Selling, general and administrative costs 92     50     220 193
Reorganization costs       1     3 16
Development costs 2     1     6 4
Total operating costs and expenses 109     65     247 261
Gain on sale of assets             5 0
Operating Income/(Loss) (109)     (65)     (242) (261)
Other Income/(Expense)                
Equity in earnings of consolidated subsidiaries 540     537     1,385 1,266
Equity in earnings of unconsolidated affiliates 0     0     0 0
Impairment losses on investments       (6)     0 (6)
Other income, net 5     5     32 20
Loss on debt extinguishment, net             (1) (47)
Interest expense (96)     (92)     (277) (295)
Total other income/(expense) 449     444     1,139 938
Income from Continuing Operations Before Income Taxes 340     379     897 677
Income tax expense 91     5     214 7
Income from Continuing Operations       374       670
(Loss)/income from discontinued operations, net of income tax       (2)       385
Net Income 249     372     683 1,055
Less: Net income attributable to redeemable noncontrolling interests               0
Net Income Attributable to NRG Energy, Inc. $ 249     $ 372     $ 683 $ 1,055