XML 132 R113.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
customer
Dec. 31, 2014
USD ($)
customer
Dec. 31, 2013
USD ($)
customer
Nov. 02, 2015
USD ($)
Income Statement                        
Operating revenues $ 3,011,000,000 $ 4,434,000,000 $ 3,400,000,000 $ 3,829,000,000 $ 4,192,000,000 $ 4,569,000,000 $ 3,621,000,000 $ 3,486,000,000 $ 14,674,000,000 [1] $ 15,868,000,000 [2] $ 11,295,000,000 [3]  
Operating expenses                 11,975,000,000 12,821,000,000 9,025,000,000  
Depreciation and amortization                 1,566,000,000 1,523,000,000 1,256,000,000  
Impairment of Long-Lived Assets Held-for-use                 5,030,000,000 97,000,000 459,000,000  
Acquisition-related transaction and integration costs                 10,000,000 84,000,000 128,000,000  
Research and Development Expense                 154,000,000 91,000,000 84,000,000  
Costs and Expenses                 18,735,000,000 14,616,000,000 10,952,000,000  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 21,000,000 19,000,000 0  
Operating Income (Loss) (4,727,000,000) 379,000,000 232,000,000 76,000,000 453,000,000 549,000,000 89,000,000 180,000,000 (4,040,000,000) 1,271,000,000 343,000,000  
Equity in earnings/(losses) of unconsolidated affiliates                 36,000,000 38,000,000 7,000,000  
Impairment losses on investments                 (56,000,000) 0 (99,000,000)  
Other income, net                 33,000,000 22,000,000 13,000,000  
(Loss)/gain on sale of equity-method investment                 (14,000,000) 18,000,000 0  
Net gain/(loss) on debt extinguishment                 75,000,000 (95,000,000) (50,000,000)  
Interest expense                 (1,128,000,000) (1,119,000,000) (848,000,000)  
Income/(loss) before income taxes                 (5,094,000,000) 135,000,000 (634,000,000)  
Income tax expense/(benefit)                 1,342,000,000 3,000,000 (282,000,000)  
Net (Loss)/Income (6,358,000,000) 67,000,000 (9,000,000) (136,000,000) 97,000,000 182,000,000 (80,000,000) (67,000,000) (6,436,000,000) 132,000,000 (352,000,000)  
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests (44,000,000) 1,000,000 5,000,000 (16,000,000) (22,000,000) 14,000,000 17,000,000 (11,000,000) (54,000,000) (2,000,000) 34,000,000  
Net (loss)/income attributable to NRG Energy, Inc. (6,314,000,000) $ 66,000,000 $ (14,000,000) $ (120,000,000) 119,000,000 $ 168,000,000 $ (97,000,000) $ (56,000,000) (6,382,000,000) 134,000,000 (386,000,000)  
Operating revenues include inter-segment sales and net derivative gains and losses of:                 1,218,000,000 1,949,000,000 2,308,000,000  
Balance sheet                        
Equity investments in affiliates 1,045,000,000       771,000,000       1,045,000,000 771,000,000    
Capital expenditures 1,267,000,000 [4]       984,000,000 [5]       1,267,000,000 [4] 984,000,000 [5]    
Goodwill 999,000,000       2,574,000,000       999,000,000 2,574,000,000    
Total assets 32,882,000,000       40,466,000,000       32,882,000,000 40,466,000,000    
Retail                        
Income Statement                        
Operating revenues                 9,142,000,000 [1] 11,024,000,000 [2] 8,638,000,000 [3]  
Operating expenses                 7,811,000,000 8,894,000,000 7,235,000,000  
Depreciation and amortization                 907,000,000 966,000,000 930,000,000  
Impairment of Long-Lived Assets Held-for-use                 4,827,000,000 87,000,000 459,000,000  
Acquisition-related transaction and integration costs                 0 1,000,000 0  
Research and Development Expense                 24,000,000 13,000,000 14,000,000  
Costs and Expenses                 13,569,000,000 9,961,000,000 8,638,000,000  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 21,000,000 19,000,000    
Operating Income (Loss)                 (4,406,000,000) 1,082,000,000 0  
Equity in earnings/(losses) of unconsolidated affiliates                 7,000,000 23,000,000 (6,000,000)  
Impairment losses on investments                 14,000,000   0  
Other income, net                 40,000,000 35,000,000 32,000,000  
(Loss)/gain on sale of equity-method investment                 0 18,000,000    
Net gain/(loss) on debt extinguishment                 0 0 0  
Interest expense                 98,000,000 95,000,000 107,000,000  
Income/(loss) before income taxes                 (4,471,000,000) 1,063,000,000 (81,000,000)  
Income tax expense/(benefit)                 1,000,000 1,000,000 0  
Net (Loss)/Income                 (4,472,000,000) 1,062,000,000 (81,000,000)  
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests                 0 (1,000,000) 0  
Net (loss)/income attributable to NRG Energy, Inc.                 (4,472,000,000) 1,063,000,000 (81,000,000)  
Operating revenues include inter-segment sales and net derivative gains and losses of:                 947,000,000 1,820,000,000 2,055,000,000  
Balance sheet                        
Equity investments in affiliates 185,000,000       141,000,000       185,000,000 141,000,000    
Capital expenditures 798,000,000 [4]       611,000,000 [5]       798,000,000 [4] 611,000,000 [5]    
Goodwill 536,000,000       1,746,000,000       536,000,000 1,746,000,000    
Total assets $ 17,139,000,000       28,317,000,000       17,139,000,000 28,317,000,000    
NRG Home Retail [Member]                        
Income Statement                        
Operating revenues                 5,389,000,000 [1] 5,503,000,000 [2] 4,341,000,000 [3]  
Operating expenses                 4,577,000,000 5,240,000,000 3,814,000,000  
Depreciation and amortization                 123,000,000 122,000,000 141,000,000  
Impairment of Long-Lived Assets Held-for-use                 36,000,000 0 0  
Acquisition-related transaction and integration costs                 1,000,000 3,000,000 0  
Research and Development Expense                 0 0 0  
Costs and Expenses                 4,737,000,000 5,365,000,000 3,955,000,000  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 0 0    
Operating Income (Loss)                 652,000,000 138,000,000 386,000,000  
Equity in earnings/(losses) of unconsolidated affiliates                 0 0 0  
Impairment losses on investments                 0   0  
Other income, net                 0 0 0  
(Loss)/gain on sale of equity-method investment                 0 0    
Net gain/(loss) on debt extinguishment                 0 0 0  
Interest expense                 0 1,000,000 2,000,000  
Income/(loss) before income taxes                 652,000,000 137,000,000 384,000,000  
Income tax expense/(benefit)                 0 0 0  
Net (Loss)/Income                 652,000,000 137,000,000 384,000,000  
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests                 0 0 0  
Net (loss)/income attributable to NRG Energy, Inc.                 652,000,000 137,000,000 384,000,000  
Operating revenues include inter-segment sales and net derivative gains and losses of:                 $ 6,000,000 7,000,000 5,000,000  
Balance sheet                        
Equity investments in affiliates       0       0    
Capital expenditures $ 30,000,000 [4]       34,000,000 [5]       $ 30,000,000 [4] 34,000,000 [5]    
Goodwill 340,000,000       387,000,000       340,000,000 387,000,000    
Total assets 1,876,000,000       6,049,000,000       1,876,000,000 6,049,000,000    
Home Solar [Member]                        
Income Statement                        
Operating revenues                 32,000,000 [1] 42,000,000 [2] 4,000,000 [3]  
Operating expenses                 204,000,000 108,000,000 0  
Depreciation and amortization                 25,000,000 6,000,000 4,000,000  
Impairment of Long-Lived Assets Held-for-use                 132,000,000 0 0  
Acquisition-related transaction and integration costs                 (8,000,000) 0 0  
Research and Development Expense                 0 0 9,000,000  
Costs and Expenses                 353,000,000 114,000,000 13,000,000  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 0 0    
Operating Income (Loss)                 (321,000,000) (72,000,000) (9,000,000)  
Equity in earnings/(losses) of unconsolidated affiliates                 0 0 0  
Impairment losses on investments                 0   0  
Other income, net                 0 0 0  
(Loss)/gain on sale of equity-method investment                 0 0    
Net gain/(loss) on debt extinguishment                 0 0 0  
Interest expense                 3,000,000 1,000,000 0  
Income/(loss) before income taxes                 (324,000,000) (73,000,000) (9,000,000)  
Income tax expense/(benefit)                 0 0 0  
Net (Loss)/Income                 (324,000,000) (73,000,000) (9,000,000)  
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests                 (20,000,000) (19,000,000) 0  
Net (loss)/income attributable to NRG Energy, Inc.                 (304,000,000) (54,000,000) (9,000,000)  
Operating revenues include inter-segment sales and net derivative gains and losses of:                 1,000,000 0 0  
Balance sheet                        
Equity investments in affiliates 0       0       0 0    
Capital expenditures 144,000,000 [4]       113,000,000 [5]       144,000,000 [4] 113,000,000 [5]    
Goodwill 0       98,000,000       0 98,000,000    
Total assets 413,000,000       222,000,000       413,000,000 222,000,000    
NRG Renew [Member]                        
Income Statement                        
Operating revenues                 474,000,000 [1] 427,000,000 [2],[6] 214,000,000 [3]  
Operating expenses                 218,000,000 183,000,000 [6] 77,000,000  
Depreciation and amortization                 212,000,000 195,000,000 [6] 86,000,000  
Impairment of Long-Lived Assets Held-for-use                 13,000,000 32,000,000 [6] 0  
Acquisition-related transaction and integration costs                 0 0 [6] 0  
Research and Development Expense                 70,000,000 42,000,000 [6] 34,000,000  
Costs and Expenses                 513,000,000 452,000,000 [6] 197,000,000  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 0 0 [6]    
Operating Income (Loss)                 (39,000,000) (25,000,000) [6] 17,000,000  
Equity in earnings/(losses) of unconsolidated affiliates                 $ 1,000,000 (4,000,000) [6] (7,000,000)  
Impairment losses on investments                   0  
Other income, net                 $ 4,000,000 5,000,000 [6] 2,000,000  
(Loss)/gain on sale of equity-method investment                 0 0 [6]    
Net gain/(loss) on debt extinguishment                 0 (1,000,000) [6] 0  
Interest expense                 108,000,000 122,000,000 [6] 52,000,000  
Income/(loss) before income taxes                 (142,000,000) (147,000,000) [6] (40,000,000)  
Income tax expense/(benefit)                 (18,000,000) 0 [6] 0  
Net (Loss)/Income                 (124,000,000) (147,000,000) [6] (40,000,000)  
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests                 6,000,000 2,000,000 [6] 22,000,000  
Net (loss)/income attributable to NRG Energy, Inc.                 (130,000,000) (149,000,000) [6] (62,000,000)  
Operating revenues include inter-segment sales and net derivative gains and losses of:                 23,000,000 25,000,000 14,000,000  
Balance sheet                        
Equity investments in affiliates 134,000,000       148,000,000 [6]       134,000,000 148,000,000 [6]    
Capital expenditures 163,000,000 [4]       160,000,000 [5],[6]       163,000,000 [4] 160,000,000 [5],[6]    
Goodwill 12,000,000       12,000,000 [6]       12,000,000 12,000,000 [6]    
Total assets 5,954,000,000       6,481,000,000 [6]       5,954,000,000 6,481,000,000 [6]    
NRG Yield                        
Income Statement                        
Operating revenues                 869,000,000 [1] 746,000,000 [2] 387,000,000 [3]  
Operating expenses                 324,000,000 274,000,000 155,000,000  
Depreciation and amortization                 265,000,000 202,000,000 74,000,000  
Impairment of Long-Lived Assets Held-for-use                 0 0 0  
Acquisition-related transaction and integration costs                 3,000,000 4,000,000 0  
Research and Development Expense                 0 0 0  
Costs and Expenses                 592,000,000 480,000,000 229,000,000  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 0 0    
Operating Income (Loss)                 277,000,000 266,000,000 158,000,000  
Equity in earnings/(losses) of unconsolidated affiliates                 35,000,000 25,000,000 22,000,000  
Impairment losses on investments                 0   0  
Other income, net                 2,000,000 3,000,000 3,000,000  
(Loss)/gain on sale of equity-method investment                 0 0    
Net gain/(loss) on debt extinguishment                 (9,000,000) 0 0  
Interest expense                 238,000,000 191,000,000 52,000,000  
Income/(loss) before income taxes                 67,000,000 103,000,000 131,000,000  
Income tax expense/(benefit)                 12,000,000 4,000,000 8,000,000  
Net (Loss)/Income                 55,000,000 99,000,000 123,000,000  
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests                 19,000,000 16,000,000 13,000,000  
Net (loss)/income attributable to NRG Energy, Inc.                 36,000,000 83,000,000 110,000,000  
Operating revenues include inter-segment sales and net derivative gains and losses of:                 29,000,000 12,000,000 7,000,000  
Balance sheet                        
Equity investments in affiliates 798,000,000       410,000,000       798,000,000 410,000,000    
Capital expenditures 30,000,000 [4]       13,000,000 [5]       30,000,000 [4] 13,000,000 [5]    
Goodwill 0       0       0 0    
Total assets 7,775,000,000       7,860,000,000       7,775,000,000 7,860,000,000    
Corporate                        
Income Statement                        
Operating revenues                 (14,000,000) [1] 75,000,000 [2] 19,000,000 [3]  
Operating expenses                 61,000,000 72,000,000 41,000,000  
Depreciation and amortization                 34,000,000 32,000,000 21,000,000  
Impairment of Long-Lived Assets Held-for-use                 0 0 0  
Acquisition-related transaction and integration costs                 14,000,000 76,000,000 128,000,000  
Research and Development Expense                 60,000,000 36,000,000 27,000,000  
Costs and Expenses                 169,000,000 216,000,000 217,000,000  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 0 0    
Operating Income (Loss)                 (183,000,000) (141,000,000) (198,000,000)  
Equity in earnings/(losses) of unconsolidated affiliates                 0 3,000,000 0  
Impairment losses on investments                 42,000,000   99,000,000  
Other income, net                 84,000,000 78,000,000 77,000,000  
(Loss)/gain on sale of equity-method investment                 (14,000,000) 0    
Net gain/(loss) on debt extinguishment                 84,000,000 (94,000,000) (50,000,000)  
Interest expense                 776,000,000 806,000,000 735,000,000  
Income/(loss) before income taxes                 (847,000,000) (960,000,000) (1,005,000,000)  
Income tax expense/(benefit)                 1,347,000,000 (2,000,000) (290,000,000)  
Net (Loss)/Income                 (2,194,000,000) (958,000,000) (715,000,000)  
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests                 (17,000,000) 24,000,000 14,000,000  
Net (loss)/income attributable to NRG Energy, Inc.                 (2,177,000,000) (982,000,000) (729,000,000)  
Operating revenues include inter-segment sales and net derivative gains and losses of:                 212,000,000 85,000,000 227,000,000  
Balance sheet                        
Equity investments in affiliates 276,000,000       174,000,000       276,000,000 174,000,000    
Capital expenditures 102,000,000 [4]       53,000,000 [5]       102,000,000 [4] 53,000,000 [5]    
Goodwill 111,000,000       331,000,000       111,000,000 331,000,000    
Total assets 19,576,000,000       30,727,000,000       19,576,000,000 30,727,000,000    
Eliminations                        
Income Statement                        
Operating revenues                 (1,218,000,000) [1] (1,949,000,000) [2],[6] (2,308,000,000) [3]  
Operating expenses                 (1,220,000,000) (1,950,000,000) [6] (2,297,000,000)  
Depreciation and amortization                 0 0 [6] 0  
Impairment of Long-Lived Assets Held-for-use                 22,000,000 (22,000,000) [6] 0  
Acquisition-related transaction and integration costs                 0 0 [6] 0  
Research and Development Expense                 0 0 [6] 0  
Costs and Expenses                 (1,198,000,000) (1,972,000,000) [6] (2,297,000,000)  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 0 0 [6]    
Operating Income (Loss)                 (20,000,000) 23,000,000 [6] (11,000,000)  
Equity in earnings/(losses) of unconsolidated affiliates                 (7,000,000) (9,000,000) [6] (2,000,000)  
Impairment losses on investments                 0   0  
Other income, net                 (97,000,000) (99,000,000) [6] (101,000,000)  
(Loss)/gain on sale of equity-method investment                 0 0 [6]    
Net gain/(loss) on debt extinguishment                 0 0 [6] 0  
Interest expense                 (95,000,000) (97,000,000) [6] (100,000,000)  
Income/(loss) before income taxes                 (29,000,000) 12,000,000 [6] (14,000,000)  
Income tax expense/(benefit)                 0 0 [6] 0  
Net (Loss)/Income                 (29,000,000) 12,000,000 [6] (14,000,000)  
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests                 (42,000,000) (24,000,000) [6] (15,000,000)  
Net (loss)/income attributable to NRG Energy, Inc.                 13,000,000 36,000,000 [6] 1,000,000  
Operating revenues include inter-segment sales and net derivative gains and losses of:                 0 0 $ 0  
Balance sheet                        
Equity investments in affiliates (348,000,000)       (102,000,000) [6]       (348,000,000) (102,000,000) [6]    
Capital expenditures 0 [4]       0 [5],[6]       0 [4] 0 [5],[6]    
Goodwill 0       0 [6]       0 0 [6]    
Total assets $ (19,851,000,000)       $ (39,190,000,000) [6]       $ (19,851,000,000) $ (39,190,000,000) [6]    
Customers                        
Segment Reporting Information                        
Concentration Risk, Number of Customers Accouting for More Than Ten Percent of Revenues | customer                 0 0 0  
Threshold percentage of the Company's consolidated revenues attributable to a customer                 10.00% 10.00% 10.00%  
ROFO Assets [Member]                        
Segment Reporting Information                        
Percentage of Ownership Sold of Subsidiary                       75.00%
Balance sheet                        
Number of Facilities                       12
[1] (a) Operating revenues include inter-segment sales and net derivative gains and losses of:$947 $6 $1 $23 $29 $212 $— $1,218
[2] (c) Operating revenues include inter-segment sales and net derivative gains and losses of:$1,820 $7 $— $25 $12 $85 $— $1,949
[3] (f) Operating revenues include inter-segment sales and net derivative gains and losses of:$2,055 $5 $— $14 $7 $227 $— $2,308
[4] Includes accruals
[5] Includes accruals.
[6] Includes an impairment loss resulting from the intercompany sale of solar panels at current market rates. The use of these long-lived assets is anticipated to generate sufficient cash flows to recover the historical cost of the assets and accordingly, the impairment loss was eliminated and the assets remain at historical cost in consolidation.