XML 103 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities      
Net Income/(Loss) $ 132us-gaap_ProfitLoss $ (352)us-gaap_ProfitLoss $ 315us-gaap_ProfitLoss
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:      
Distributions and equity in earnings of unconsolidated affiliates 49us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 84us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 2us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Bargain purchase gain related to GenOn acquisition 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount (296)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Depreciation and amortization 1,523us-gaap_DepreciationDepletionAndAmortization 1,256us-gaap_DepreciationDepletionAndAmortization 950us-gaap_DepreciationDepletionAndAmortization
Provision for bad debts 64us-gaap_ProvisionForDoubtfulAccounts 67us-gaap_ProvisionForDoubtfulAccounts 45us-gaap_ProvisionForDoubtfulAccounts
Amortization of nuclear fuel 46nrg_AmortizationOfNuclearFuel 36nrg_AmortizationOfNuclearFuel 39nrg_AmortizationOfNuclearFuel
Amortization of financing costs and debt discount/premiums 12us-gaap_AmortizationOfFinancingCostsAndDiscounts 33us-gaap_AmortizationOfFinancingCostsAndDiscounts (31)us-gaap_AmortizationOfFinancingCostsAndDiscounts
Adjustment to loss on debt extinguishment 25nrg_GainsLossesOnExtinguishmentOfDebtNonCashPortion (15)nrg_GainsLossesOnExtinguishmentOfDebtNonCashPortion 9nrg_GainsLossesOnExtinguishmentOfDebtNonCashPortion
Amortization of intangibles and out-of-market contracts 64nrg_AmortizationOfIntangiblesAndOutOfMarketContracts 49nrg_AmortizationOfIntangiblesAndOutOfMarketContracts 146nrg_AmortizationOfIntangiblesAndOutOfMarketContracts
Amortization of unearned equity compensation 42us-gaap_ShareBasedCompensation 38us-gaap_ShareBasedCompensation 41us-gaap_ShareBasedCompensation
(Gain)/loss on disposals and sales of assets, net (4)us-gaap_GainLossOnSaleOfOtherAssets (3)us-gaap_GainLossOnSaleOfOtherAssets 11us-gaap_GainLossOnSaleOfOtherAssets
Impairment losses 97nrg_ImpairmentChargesAndAssetWriteDowns 558nrg_ImpairmentChargesAndAssetWriteDowns 0nrg_ImpairmentChargesAndAssetWriteDowns
Changes in derivative instruments (61)nrg_ChangesInDerivatives 164nrg_ChangesInDerivatives 124nrg_ChangesInDerivatives
Changes in deferred income taxes and liability for uncertain tax benefits (154)us-gaap_IncreaseDecreaseInIncomeTaxes (67)us-gaap_IncreaseDecreaseInIncomeTaxes (353)us-gaap_IncreaseDecreaseInIncomeTaxes
Changes in nuclear decommissioning trust liability 19nrg_ChangesInNuclearDecommissioningTrustLiability 15nrg_ChangesInNuclearDecommissioningTrustLiability 37nrg_ChangesInNuclearDecommissioningTrustLiability
Cash (used)/provided by changes in other working capital, net of acquisition and disposition effects:      
Accounts receivable - trade (2)us-gaap_IncreaseDecreaseInAccountsReceivable (224)us-gaap_IncreaseDecreaseInAccountsReceivable (131)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (245)us-gaap_IncreaseDecreaseInInventories 11us-gaap_IncreaseDecreaseInInventories (172)us-gaap_IncreaseDecreaseInInventories
Prepayments and other current assets 182us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (22)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (26)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (12)us-gaap_IncreaseDecreaseInAccountsPayable 275us-gaap_IncreaseDecreaseInAccountsPayable (132)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other current liabilities (26)nrg_AccruedExpensesAndOtherCurrentLiabilitiesOperating (114)nrg_AccruedExpensesAndOtherCurrentLiabilitiesOperating 231nrg_AccruedExpensesAndOtherCurrentLiabilitiesOperating
Other assets and liabilities (217)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (453)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 278us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net Cash Provided by Operating Activities 1,510us-gaap_NetCashProvidedByUsedInOperatingActivities 1,270us-gaap_NetCashProvidedByUsedInOperatingActivities 1,149us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities      
Acquisition of businesses, net of cash acquired (2,936)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (494)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (81)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Cash acquired in GenOn acquisition 0us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition 983us-gaap_CashAcquiredFromAcquisition
Capital expenditures (909)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,987)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,396)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Decrease/(increase) in restricted cash, net 57us-gaap_IncreaseDecreaseInRestrictedCash (22)us-gaap_IncreaseDecreaseInRestrictedCash (66)us-gaap_IncreaseDecreaseInRestrictedCash
(Increase)/decrease in restricted cash to support equity requirements for U.S. DOE funded projects (206)nrg_IncreaseDecreaseInRestrictedCashToSupportEquityRequirementsForUSDoeFundedProjects (26)nrg_IncreaseDecreaseInRestrictedCashToSupportEquityRequirementsForUSDoeFundedProjects 164nrg_IncreaseDecreaseInRestrictedCashToSupportEquityRequirementsForUSDoeFundedProjects
Increase (Decrease) in Notes Receivables 25us-gaap_IncreaseDecreaseInNotesReceivables (11)us-gaap_IncreaseDecreaseInNotesReceivables (24)us-gaap_IncreaseDecreaseInNotesReceivables
Proceeds from renewable energy grants 916nrg_ProceedsFromRenewableEnergyGrants 55nrg_ProceedsFromRenewableEnergyGrants 62nrg_ProceedsFromRenewableEnergyGrants
Purchases of emission allowances, net of proceeds (16)us-gaap_PaymentsToAcquireIntangibleAssets 5us-gaap_PaymentsToAcquireIntangibleAssets (1)us-gaap_PaymentsToAcquireIntangibleAssets
Investments in nuclear decommissioning trust fund securities (619)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (514)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (436)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of nuclear decommissioning trust fund securities 600us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 488us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 399us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from sale of assets, net 203us-gaap_PaymentsForProceedsFromProductiveAssets 13us-gaap_PaymentsForProceedsFromProductiveAssets 137us-gaap_PaymentsForProceedsFromProductiveAssets
Investments in unconsolidated affiliates (103)nrg_InvestmentsInProceedsFromSalesOfUnconsolidatedAffiliates 0nrg_InvestmentsInProceedsFromSalesOfUnconsolidatedAffiliates (25)nrg_InvestmentsInProceedsFromSalesOfUnconsolidatedAffiliates
Other 85us-gaap_PaymentsForProceedsFromOtherInvestingActivities (35)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 22us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net Cash Used by Investing Activities (2,903)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,528)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,262)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities      
Payment of dividends to preferred and common stockholders (196)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (154)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (50)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Net receipts/(payments for) from settlement of acquired derivatives that include financing elements 9nrg_PaymentsToSettleAcquiredDerivativesThatIncludeFinancingElements 267nrg_PaymentsToSettleAcquiredDerivativesThatIncludeFinancingElements (68)nrg_PaymentsToSettleAcquiredDerivativesThatIncludeFinancingElements
Payment for treasury stock (39)us-gaap_PaymentsForRepurchaseOfCommonStock (25)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Sales proceeds and other contributions from noncontrolling interests in subsidiaries 819us-gaap_ProceedsFromMinorityShareholders 531us-gaap_ProceedsFromMinorityShareholders 347us-gaap_ProceedsFromMinorityShareholders
Proceeds from issuance of common stock 21us-gaap_ProceedsFromIssuanceOfCommonStock 16us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from issuance of long-term debt 4,563us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,777us-gaap_ProceedsFromIssuanceOfLongTermDebt 3,165us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payment of debt issuance and hedging costs (67)us-gaap_PaymentsOfDebtIssuanceCosts (50)us-gaap_PaymentsOfDebtIssuanceCosts (35)us-gaap_PaymentsOfDebtIssuanceCosts
Payments for short and long-term debt (3,827)us-gaap_ProceedsFromRepaymentsOfDebt (935)us-gaap_ProceedsFromRepaymentsOfDebt (1,260)us-gaap_ProceedsFromRepaymentsOfDebt
Proceeds from (Payments for) Other Financing Activities (18)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net Cash Provided by Financing Activities 1,265us-gaap_NetCashProvidedByUsedInFinancingActivities 1,427us-gaap_NetCashProvidedByUsedInFinancingActivities 2,099us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (10)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (4)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (Decrease)/Increase in Cash and Cash Equivalents (138)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 167us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 982us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Period 2,254us-gaap_CashAndCashEquivalentsAtCarryingValue 2,087us-gaap_CashAndCashEquivalentsAtCarryingValue 1,105us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period $ 2,116us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,254us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,087us-gaap_CashAndCashEquivalentsAtCarryingValue