XML 120 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 3) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Current Assets        
Cash and cash equivalents $ 1,368 $ 2,087 $ 1,149 $ 1,105
Funds deposited by counterparties 134 271    
Restricted cash 267 217    
Accounts receivable-trade, net 1,290 1,061    
Inventory 874 911    
Derivative instruments 1,853 2,644    
Deferred income taxes 10 56    
Cash collateral paid in support of energy risk management activities 387 229    
Renewable energy grant receivable 345 58    
Prepayments and other current assets 415 401    
Total current assets 6,943 7,935    
Net property, plant and equipment 20,454 20,241    
Other Assets        
Investment in subsidiaries 0 0    
Equity investments in affiliates 639 676    
Capital leases and notes receivable, less current portion 70 79    
Goodwill 1,954 1,956    
Intangible assets, net 1,120 1,200    
Nuclear decommissioning trust fund 503 473    
Deferred income taxes 1,644 1,288    
Derivative instruments 587 662    
Other non-current assets 578 600    
Total other assets 7,095 6,934    
Total assets 34,492 35,110    
Current Liabilities        
Current portion of long-term debt and capital leases 737 147    
Accounts payable 1,196 1,171    
Accounts payable — affiliate 0 0    
Derivative instruments 1,512 1,981    
Deferred income taxes 0      
Cash collateral received in support of energy risk management activities 134 271    
Accrued expenses and other current liabilities 832 1,100    
Total current liabilities 4,411 4,670    
Other Liabilities        
Long-term debt and capital leases 15,889 15,736    
Nuclear decommissioning reserve 287 354    
Nuclear decommissioning trust liability 287 273    
Deferred income taxes 47 55    
Derivative instruments 420 500    
Out-of-market contracts 1,182 1,231    
Other non-current liabilities 1,417 1,555    
Total non-current liabilities 19,529 19,704    
Total Liabilities 23,940 24,374    
3.625% convertible perpetual preferred stock 249 249    
3.625% convertible perpetual preferred stock, interest rate (as a percentage) 3.625% 3.625% 3.625%  
Total Stockholders' Equity 10,303 10,487    
Total Liabilities and Stockholders' Equity 34,492 35,110    
Guarantor Subsidiaries
       
Current Assets        
Cash and cash equivalents 72 78 694 44
Funds deposited by counterparties 0 131    
Restricted cash 12 11    
Accounts receivable-trade, net 1,034 807    
Inventory 428 472    
Derivative instruments 1,352 2,058    
Deferred income taxes (222) (153)    
Cash collateral paid in support of energy risk management activities 338 81    
Renewable energy grant receivable 0 0    
Prepayments and other current assets 3,208 2,966    
Total current assets 6,222 6,451    
Net property, plant and equipment 9,558 9,905    
Other Assets        
Investment in subsidiaries 221 244    
Equity investments in affiliates 32 33    
Capital leases and notes receivable, less current portion 0 3    
Goodwill 1,941 1,944    
Intangible assets, net 956 1,042    
Nuclear decommissioning trust fund 503 473    
Deferred income taxes (914) (915)    
Derivative instruments 233 149    
Other non-current assets 80 85    
Total other assets 3,052 3,058    
Total assets 18,832 19,414    
Current Liabilities        
Current portion of long-term debt and capital leases 1 1    
Accounts payable 652 541    
Accounts payable — affiliate (321) (55)    
Derivative instruments 1,324 1,726    
Deferred income taxes 0      
Cash collateral received in support of energy risk management activities 0 131    
Accrued expenses and other current liabilities 256 354    
Total current liabilities 1,912 2,698    
Other Liabilities        
Long-term debt and capital leases 313 310    
Nuclear decommissioning reserve 287 354    
Nuclear decommissioning trust liability 287 273    
Deferred income taxes 47 0    
Derivative instruments 320 312    
Out-of-market contracts 167 180    
Other non-current liabilities 521 618    
Total non-current liabilities 1,942 2,047    
Total Liabilities 3,854 4,745    
3.625% convertible perpetual preferred stock 0 0    
Total Stockholders' Equity 14,978 14,669    
Total Liabilities and Stockholders' Equity 18,832 19,414    
Non-Guarantor Subsidiaries
       
Current Assets        
Cash and cash equivalents 475 1,258 58 85
Funds deposited by counterparties 134 140    
Restricted cash 239 196    
Accounts receivable-trade, net 256 254    
Inventory 446 439    
Derivative instruments 523 604    
Deferred income taxes (121) 10    
Cash collateral paid in support of energy risk management activities 49 148    
Renewable energy grant receivable 345 58    
Prepayments and other current assets 169 (57)    
Total current assets 2,515 3,050    
Net property, plant and equipment 10,776 10,235    
Other Assets        
Investment in subsidiaries 447 (102)    
Equity investments in affiliates 712 633    
Capital leases and notes receivable, less current portion 59 74    
Goodwill 13 12    
Intangible assets, net 183 177    
Nuclear decommissioning trust fund 0 0    
Deferred income taxes 2,022 1,829    
Derivative instruments 357 515    
Other non-current assets 265 305    
Total other assets 4,058 3,443    
Total assets 17,349 16,728    
Current Liabilities        
Current portion of long-term debt and capital leases 775 137    
Accounts payable 517 584    
Accounts payable — affiliate 1,918 1,421    
Derivative instruments 209 271    
Deferred income taxes 0      
Cash collateral received in support of energy risk management activities 134 140    
Accrued expenses and other current liabilities 346 503    
Total current liabilities 3,899 3,056    
Other Liabilities        
Long-term debt and capital leases 8,045 8,459    
Nuclear decommissioning reserve 0 0    
Nuclear decommissioning trust liability 0 0    
Deferred income taxes 0 55    
Derivative instruments 103 190    
Out-of-market contracts 1,046 1,082    
Other non-current liabilities 655 802    
Total non-current liabilities 9,849 10,588    
Total Liabilities 13,748 13,644    
3.625% convertible perpetual preferred stock 0 0    
Total Stockholders' Equity 3,601 3,084    
Total Liabilities and Stockholders' Equity 17,349 16,728    
NRG Energy, Inc.
       
Current Assets        
Cash and cash equivalents 821 751 397 976
Funds deposited by counterparties 0 0    
Restricted cash 16 10    
Accounts receivable-trade, net 0 0    
Inventory 0 0    
Derivative instruments 0 0    
Deferred income taxes 353 199    
Cash collateral paid in support of energy risk management activities 0 0    
Renewable energy grant receivable 0 0    
Prepayments and other current assets (2,886) (2,518)    
Total current assets (1,696) (1,558)    
Net property, plant and equipment 143 121    
Other Assets        
Investment in subsidiaries 17,222 17,655    
Equity investments in affiliates 10 10    
Capital leases and notes receivable, less current portion 241 531    
Goodwill 0 0    
Intangible assets, net 33 33    
Nuclear decommissioning trust fund 0 0    
Deferred income taxes 536 374    
Derivative instruments 0 0    
Other non-current assets 233 210    
Total other assets 18,275 18,813    
Total assets 16,722 17,376    
Current Liabilities        
Current portion of long-term debt and capital leases 20 15    
Accounts payable 27 46    
Accounts payable — affiliate (1,580) (1,366)    
Derivative instruments 0 2    
Deferred income taxes 0      
Cash collateral received in support of energy risk management activities 0 0    
Accrued expenses and other current liabilities 230 243    
Total current liabilities (1,303) (1,060)    
Other Liabilities        
Long-term debt and capital leases 7,762 7,496    
Nuclear decommissioning reserve 0 0    
Nuclear decommissioning trust liability 0 0    
Deferred income taxes 0 0    
Derivative instruments 0 0    
Out-of-market contracts 0 0    
Other non-current liabilities 241 135    
Total non-current liabilities 8,003 7,631    
Total Liabilities 6,700 6,571    
3.625% convertible perpetual preferred stock 249 249    
3.625% convertible perpetual preferred stock, interest rate (as a percentage) 3.625% 3.625%    
Total Stockholders' Equity 9,773 10,556    
Total Liabilities and Stockholders' Equity 16,722 17,376    
Eliminations
       
Current Assets        
Cash and cash equivalents 0 [1] 0 [1] 0 [1] 0 [1]
Funds deposited by counterparties 0 [1] 0 [1]    
Restricted cash 0 [1] 0 [1]    
Accounts receivable-trade, net 0 [1] 0 [1]    
Inventory 0 [1] 0 [1]    
Derivative instruments (22) [1] (18) [1]    
Deferred income taxes 0 [1] 0 [1]    
Cash collateral paid in support of energy risk management activities 0 [1] 0 [1]    
Renewable energy grant receivable 0 0 [1]    
Prepayments and other current assets (76) [1] 10 [1]    
Total current assets (98) [1] (8) [1]    
Net property, plant and equipment (23) [1] (20) [1]    
Other Assets        
Investment in subsidiaries (17,890) [1] (17,797) [1]    
Equity investments in affiliates (115) [1] 0 [1]    
Capital leases and notes receivable, less current portion (230) [1] (529) [1]    
Goodwill 0 [1] 0 [1]    
Intangible assets, net (52) [1] (52) [1]    
Nuclear decommissioning trust fund 0 [1] 0 [1]    
Deferred income taxes 0 [1] 0 [1]    
Derivative instruments (3) [1] (2) [1]    
Other non-current assets 0 [1] 0 [1]    
Total other assets (18,290) [1] (18,380) [1]    
Total assets (18,411) [1] (18,408) [1]    
Current Liabilities        
Current portion of long-term debt and capital leases (59) [1] (6) [1]    
Accounts payable 0 [1] 0 [1]    
Accounts payable — affiliate (17) [1] 0 [1]    
Derivative instruments (21) [1] (18) [1]    
Deferred income taxes 0 [1]      
Cash collateral received in support of energy risk management activities 0 [1] 0 [1]    
Accrued expenses and other current liabilities 0 [1] 0 [1]    
Total current liabilities (97) [1] (24) [1]    
Other Liabilities        
Long-term debt and capital leases (231) [1] (529) [1]    
Nuclear decommissioning reserve 0 [1] 0 [1]    
Nuclear decommissioning trust liability 0 [1] 0 [1]    
Deferred income taxes 0 [1] 0 [1]    
Derivative instruments (3) [1] (2) [1]    
Out-of-market contracts (31) [1] (31) [1]    
Other non-current liabilities 0 [1] 0 [1]    
Total non-current liabilities (265) [1] (562) [1]    
Total Liabilities (362) [1] (586) [1]    
3.625% convertible perpetual preferred stock 0 [1] 0 [1]    
Total Stockholders' Equity (18,049) [1] (17,822) [1]    
Total Liabilities and Stockholders' Equity $ (18,411) [1] $ (18,408) [1]    
[1] All significant intercompany transactions have been eliminated in consolidation.