Exhibit 12.1

NRG Energy, Inc.
Consolidated Ratio of Earnings to Fixed Charges

							For the Period			For the Period
	For the Year			For the Year			January 1,			January 6,			For the			For the
	Ended			Ended			2003 Through			2003 Through			Six Months Ended			Six Months Ended
	December 31,			December 31,			December 5,			December 31,			June 30,			June 30,
	2001			2002			2003			2003			2003			2004
							(In thousands)
Earnings:
Income/(loss) before taxes	$	248,023		$	(2,958,067	)	$	2,985,191		$	10,676		$	(645,253	)	$	150,571
Minority interest in earnings		—			—			—			134			–			709
Less: Undistributed equity in earnings of unconsolidated affiliates		(119,002	)		(22,252	)		(41,472	)		2,229			(23,943	)		4,751
Capitalized interest		(27,175	)		(45,896	)		(16	)		(2	)		(7	)		(3	)
Fresh start reporting adjustments		—			—			(4,118,636	)		—			—			—
Add: Fixed Charges		394,616			502,542			333,968			20,862			262,918			172,628
		496,462			(2,523,673	)		(840,965	)		33,899			(406,285	)		328,656
Fixed Charges:
Interest expense		353,443			423,817			312,249			18,385			249,671			139,311
Interest capitalized		27,175			45,896			16			2			7			3
Amortization of debt costs		10,668			28,367			17,640			517			11,090			20,060
Amortization of debt discount		—			—			—			1,725			—			11,795
Approximation of interest in rental expense		3,330			4,462			4,063			233			2,150			1,459
	$	394,616		$	502,542		$	333,968		$	20,862		$	262,918		$	172,628
Ratio of earnings to fixed charges		1.26			(5.02	)		(2.52	)		1.62			(1.55	)		1.90