0001193125-16-757035.txt : 20161102 0001193125-16-757035.hdr.sgml : 20161102 20161102160855 ACCESSION NUMBER: 0001193125-16-757035 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20161102 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20161102 DATE AS OF CHANGE: 20161102 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PEGASYSTEMS INC CENTRAL INDEX KEY: 0001013857 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 042787865 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11859 FILM NUMBER: 161967881 BUSINESS ADDRESS: STREET 1: ONE ROGERS STREET CITY: CAMBRIDGE STATE: MA ZIP: 02142-1209 BUSINESS PHONE: 6173749600 MAIL ADDRESS: STREET 1: ONE ROGERS STREET CITY: CAMBRIDGE STATE: MA ZIP: 02142-1209 8-K 1 d269059d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 2, 2016

 

 

Pegasystems Inc.

(Exact name of registrant as specified in its charter)

 

 

Commission File Number: 1-11859

 

Massachusetts   04-2787865

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

One Rogers Street, Cambridge, MA 02142

(Address of principal executive offices, including zip code)

617-374-9600

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition

On November 2, 2016, Pegasystems Inc. issued a press release announcing its financial results for the third quarter ended September 30, 2016. A copy of such press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference in its entirety.

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 9.01. Financial Statements and Exhibits

Press Release issued by Pegasystems Inc. on November 2, 2016.


Signature(s)

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

      Pegasystems Inc.
Date:   November 2, 2016     By:  

/s/    KENNETH STILLWELL        

        Kenneth Stillwell
        Chief Financial Officer and Chief Administrative Officer
        (Principal Financial Officer)


Exhibit Index

 

Exhibit
No.
  

Description

EX-99.1    Press Release issued by Pegasystems Inc. on November 2, 2016
EX-99.1 2 d269059dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Pegasystems Announces Financial Results for Third Quarter and Nine Months of 2016

Total Revenue Growth Exceeds 15% For Nine Months of 2016

CAMBRIDGE, Mass. November 2, 2016Pegasystems Inc. (NASDAQ: PEGA), the software company empowering customer engagement for the world’s leading enterprises, today announced results for its third quarter and nine months ended September 30, 2016.

“We’re pleased with our Q3 and year-to-date results,” said Alan Trefler, founder and CEO, Pegasystems. “We continue to focus on delivering the industry’s leading BPM and CRM applications to provide clients with dramatic business agility and positive business outcomes. We are delighted to see a growing number of leading organizations choosing our software to improve customer engagement and drive operational excellence.”

SELECTED GAAP & NON-GAAP RESULTS (1)

    Three Months Ended September 30,              
($ in thousands except per share amounts)   2016     2016     2015     2015     % Increase (Decrease)  
  GAAP     Non-GAAP     GAAP     Non-GAAP     GAAP     Non-GAAP   

 

 

Total Revenue

   $  182,802      $ 183,460      $  162,403      $ 162,403        13%        13%   

License Revenue

   $ 68,833      $ 68,848      $ 58,948      $ 58,948        17%        17%   

Cloud Revenue

   $ 10,873      $ 10,902      $ 8,244      $ 8,244        32%        32%   

Net Income

   $ 2,418      $ 13,056      $ 6,325      $ 13,247        (62%)        (1%)   

Diluted Earnings per share

   $ 0.03      $ 0.17      $ 0.08      $ 0.17        (63%)        0%   
    Nine Months Ended September 30,        
($ in thousands except per share amounts)   2016     2016     2015     2015     % Increase (Decrease)  
  GAAP     Non-GAAP     GAAP     Non-GAAP     GAAP     Non-GAAP   

 

 

Total Revenue

   $ 550,656      $ 552,164      $ 478,340      $ 478,340        15%        15%   

License Revenue

   $ 207,849      $ 207,878      $ 180,420      $ 180,420        15%        15%   

Cloud Revenue

   $ 30,640      $ 30,764      $ 21,700      $ 21,700        41%        42%   

Net Income

   $ 15,070      $ 45,504      $ 15,364      $ 34,378        (2%)        32%   

Diluted Earnings per share

   $ 0.19      $ 0.58      $ 0.19      $ 0.44        0%        32%   

(1) See a reconciliation of our GAAP to Non-GAAP measures contained in the financial schedules at the end of this release.

“We are pleased with our year-to-date results through the third quarter of 2016,” said Ken Stillwell, CFO, Pegasystems. “Our ability to grow GAAP and non-GAAP revenue by 15% in the face of currency headwinds and a significant shift to term license arrangements is a great indicator of our business momentum.”

Cash: Total cash, cash equivalents, and marketable securities at September 30, 2016 was $129.7 million, down 40.8% from 2015 year-end, primarily due to the cash payment of $48.8 million to acquire OpenSpan, Inc. (“OpenSpan”), net of cash acquired.

Cash generated from operations for the nine months of 2016 was $17.4 million.

 

1


License and Cloud Backlog: The Company computes license and cloud backlog by adding deferred license and cloud revenue as recorded on the Company’s balance sheet and license and cloud commitments, which are not yet billed and not recorded on its balance sheet.

 

License and Cloud Backlog (1)   
               September 30,                  
($ in thousands)    2016     2015     % Change    

 

 

Total deferred license and cloud revenue

     47,280        55,370          (15%)   

Total license and cloud commitments not on the balance sheet (2)

     372,532        324,340          15%   

TOTAL LICENSE AND CLOUD BACKLOG

     419,812        379,710          11%   

(1) See historical quarterly license and cloud backlog amounts in a separate schedule at the end of this release.

(2) See the “Future Cash Receipts from License and Cloud Arrangements” table on page 23 of the Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.

Quarterly Conference Call

Pegasystems will host a conference call and audio-only Webcast associated with this announcement at 5:00 p.m. EDT today. A live audio Webcast of the conference call, together with detailed financial information, can be accessed through the Company’s Website at www.pega.com/about/investors. Dial-in information is as follows: 1-877-705-6003 (domestic) or 1-201-493-6725 (international). To listen to the Webcast, log onto www.pega.com at least five minutes prior to the event’s broadcast and click on the Webcast icon in the Investors section. A replay of the call will also be available on www.pega.com by clicking the Earnings Calls link in the Investors section.

Discussion of Non-GAAP Financial Measures:

To supplement financial results presented in accordance with Generally Accepted Accounting Principles in the U.S. (“GAAP”), the Company provides non-GAAP measures, including in this release. Pegasystems’ management utilizes a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of the business, for making operating decisions, and for forecasting and planning for future periods. The Company’s annual financial plan is prepared both on a GAAP and non-GAAP basis, and both are approved by our board of directors. In addition and as a consequence of the importance of these measures in managing the business, the Company uses non-GAAP measures and financial performance results in the evaluation process to establish management’s compensation.

The non-GAAP measures exclude the effects of certain business combination accounting entries, stock-based compensation expense, amortization of acquired intangibles, acquisition-related and restructuring expenses, and certain other adjustments. The Company believes that these non-GAAP measures are helpful in understanding its past financial performance and its anticipated future results. These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP. A reconciliation of the Company’s GAAP to non-GAAP measures is included in the financial schedules at the end of this release.

 

2


Forward-Looking Statements

“Safe harbor” statement under the Private Securities Litigation Reform Act of 1995: Certain statements contained in this press release may be construed as “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. The words “expect,” “anticipate,” “intend,” “plan,” “believe,” “could,” “estimate,” “may,” “target,” “strategy,” “is intended to,” “project,” “guidance”, or variations of such words and similar expressions, among others, identify forward-looking statements, which speak only as of the date the statement was made. These statements are based on current expectations and assumptions and involve various risks and uncertainties, which could cause the Company’s actual results to differ from those expressed in such forward-looking statements. These risks and uncertainties include, among others, variation in demand for our products and services and the difficulty in predicting the completion of product acceptance and other factors affecting the timing of our license revenue recognition; the ongoing consolidation in the financial services, insurance, healthcare, and communications markets; reliance on third party relationships; the potential loss of vendor specific objective evidence for our time and materials professional services arrangements; the inherent risks associated with international operations and the continued weakness in international economies; foreign currency exchange rates; the financial impact of the Company’s past acquisitions, including the OpenSpan acquisition, and any future acquisitions; the potential legal and financial liabilities and reputation damage due to cyber-attacks and security breaches; and management of the Company’s growth. Further information regarding these and other factors which could cause the Company’s actual results to differ materially from any forward-looking statements contained in this press release is contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and other recent filings with the Securities and Exchange Commission. These documents are available on the Company’s website at http://www.pega.com/about/investors. The forward-looking statements contained in this press release represent the Company’s views as of November 2, 2016. Investors are cautioned not to place undue reliance on such forward-looking statements and there are no assurances that the matters contained in such statements will be achieved. Although subsequent events may cause the Company’s view to change, except as required by applicable law, the Company does not undertake and specifically disclaims any obligation to publicly update or revise these forward-looking statements whether as the result of new information, future events or otherwise. The statements should therefore not be relied upon as representing the Company’s view as of any date subsequent to November 2, 2016.

About Pegasystems

Pegasystems Inc. (NASDAQ: PEGA) develops strategic applications for marketing, sales, service, and operations. Pega’s applications streamline critical business operations, connect enterprises to their customers seamlessly in real-time across channels, and adapt to meet rapidly changing requirements. Pega’s Global 3000 customers include many of the world’s most sophisticated and successful enterprises. Pega’s applications, available in the cloud or on-premises, are built on its unified Pega® 7 Platform, which uses visual tools to easily extend and change applications to meet clients’ strategic business needs. Pega’s clients report that Pega software gives them the fastest time to value, extremely rapid deployment, efficient re-use, and global scale. For more information, please visit us at www.pega.com.

Press Contacts:

Lisa Pintchman

Pegasystems Inc.

lisa.pintchman@pega.com

(617) 866-6022

Twitter: @pega

Investor Contact:

Garo Toomajanian

ICR for Pegasystems

PegaInvestorRelations@pega.com

617-866-6077    

All trademarks are the property of their respective owners.

 

3


Pegasystems Inc.

Unaudited Condensed Consolidated Statements of Operations

($ in thousands, except per share amounts)

 

                                                                   
     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2016      2015      2016      2015  

Revenue:

           

Software license

      $ 68,833           $ 58,948           $ 207,849           $ 180,420    

Maintenance

     55,038          52,285          163,174          150,366    

Services

     58,931          51,170          179,633          147,554    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

     182,802          162,403          550,656          478,340    
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of revenue:

           

Software license

     1,313          1,000          3,646          3,106    

Maintenance

     6,659          5,644          18,889          16,300    

Services

     52,465          48,797          154,512          140,875    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cost of revenue (1)

     60,437          55,441          177,047          160,281    
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     122,365          106,962          373,609          318,059    
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses:

           

Selling and marketing

     67,032          53,640          202,126          169,764    

Research and development

     38,036          33,032          108,530          94,248    

General and administrative

     11,725          9,579          34,067          26,138    

Acquisition-related

     74                  2,616          39    

Restructuring

                     287            
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses (1)

     116,867          96,251          347,626          290,189    
  

 

 

    

 

 

    

 

 

    

 

 

 

Income from operations

     5,498          10,711          25,983          27,870    

Foreign currency transaction gain (loss)

     1,082          (412)          2,764          (4,342)    

Interest income, net

     172          278          650          807    

Other expense, net

     (1,237)          (331)          (4,891)          (328)    
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before provision for income taxes

     5,515          10,246          24,506          24,007    

Provision for income taxes

     3,097          3,921          9,436          8,643    
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

      $ 2,418           $ 6,325           $ 15,070           $ 15,364    
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share:

           

Basic

      $ 0.03           $ 0.08           $ 0.20           $ 0.20    
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

      $ 0.03           $ 0.08           $ 0.19           $ 0.19    
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted-average number of common shares outstanding:

           

Basic

     76,278          76,534          76,323          76,521    

Diluted

     79,082          79,174          78,976          78,906    
           

Dividends declared per share

     $0.03          $0.03          $0.09          $0.09    
  

 

 

    

 

 

    

 

 

    

 

 

 
           

(1) Includes stock-based compensation as follows:

           

Cost of revenue

      $ 3,117           $ 2,285           $ 8,711           $ 6,519    

Operating expenses

      $ 7,701           $ 5,806           $ 21,923           $ 16,486    

 

4


PEGASYSTEMS INC.

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)

($ in thousands, except per share amounts)

 

     Three Months Ended September 30,              % Increase (Decrease)          
     2016              2016      2015            2015                   
     GAAP        Adj.     Non-GAAP      GAAP      Adj.     Non-GAAP            GAAP     Non-GAAP      

 

TOTAL REVENUE    $   182,802        $ 658      $   183,460        $   162,403        $ -           $ 162,403          13%        13%     

Software license

     68,833          15        68,848          58,948          -             58,948          17%        17%     

Maintenance

     55,038          614        55,652          52,285          -             52,285          5%        6%     

Services

     58,931          29        58,960          51,170          -             51,170          15%        15%     
                      
TOTAL COST OF REVENUE    $ 60,437        $ (4,759   $ 55,678        $ 55,441        $ (3,636   $ 51,805          9%        7%     

Amortization of intangible assets (2)

     1,642          (1,642     -              1,351          (1,351     -               

Stock-based compensation

     3,117          (3,117     -              2,285          (2,285     -               
                      
GROSS MARGIN %      67%           70%         66%           68%         108    bp      155       bp
                      
TOTAL OPERATING EXPENSES (3)      116,867          (9,742     107,125          96,251          (7,434     88,817          21%        21%     

Amortization of intangible assets (2)

     1,957          (1,957     -              1,628          (1,628     -               

Stock-based compensation

     7,701          (7,701     -              5,806          (5,806     -               

Acquisition-related

     84          (84     -              -              -             -               
                      
INCOME FROM OPERATIONS    $ 5,498        $ 15,159      $ 20,657        $ 10,711        $   11,070        21,781          (49%)        (5%)     
                      
OPERATING MARGIN %      3%           11%         7%           13%         (359)   bp      (215)      bp
                      
INCOME TAX EFFECTS (4)    $ 3,097        $ 4,521      $ 7,618        $ 3,921        $ 4,148      $ 8,069          (21%)        (6%)     
                      
NET INCOME    $ 2,418        $   10,638      $ 13,056        $ 6,325        $ 6,922      $ 13,247          (62%)        (1%)     
                      
DILUTED EARNINGS PER SHARE    $ 0.03        $ 0.14      $ 0.17        $ 0.08        $ 0.09      $ 0.17          (63%)        0%     
                      
DILUTED WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING      79,082          -             79,082          79,174          -            79,174          0%        0%     

 

5


PEGASYSTEMS INC.

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)

($ in thousands, except per share amounts)

 

     Nine Months Ended September 30,              % Increase (Decrease)          
     2016             2016      2015             2015                       
     GAAP      Adj.      Non-GAAP      GAAP      Adj.      Non-GAAP            GAAP         Non-GAAP      

 

TOTAL REVENUE      $   550,656        $ 1,508        $   552,164        $   478,340        $ -            $   478,340          15%          15%     

Software license

     207,849          29          207,878          180,420          -              180,420          15%          15%     

Maintenance

     163,174          1,343          164,517          150,366          -              150,366          9%          9%     

Services

     179,633          136          179,769          147,554          -              147,554          22%          22%     
                          
TOTAL COST OF REVENUE      $ 177,047        $ (13,337)       $ 163,710        $ 160,281        $ (10,485)       $ 149,796          10%          9%     

Amortization of intangible assets (2)

     4,626          (4,626)         -              4,041          (4,041)         -                 

Stock-based compensation

     8,711          (8,711)         -              6,519          (6,519)         -                 

Other adjustments

     -              -              -              (75)         75          -                 
                          
GROSS MARGIN %      68%            70%         66%            69%         136       bp     167       bp
                          
TOTAL OPERATING EXPENSES (3)      $ 347,626        $ (29,806)       $ 317,820        $ 290,189        $ (17,865)       $ 272,324          20%          17%     

Amortization of intangible assets (2)

     5,542          (5,542)         -              5,195          (5,195)         -                 

Stock-based compensation

     21,923          (21,923)         -              16,486          (16,486)         -                 

Other adjustments

     (220)         220          -              (3,855)         3,855          -                 

Acquisition-related

     2,274          (2,274)         -              39          (39)         -                 

Restructuring

     287          (287)         -              -              -              -                 
                          
INCOME FROM OPERATIONS      $ 25,983        $    44,651        $ 70,634        $ 27,870        $    28,350        $ 56,220          (7%)          26%     
                          
OPERATING MARGIN %      5%            13%         6%            12%         (111)      bp     104       bp
                          
INCOME TAX EFFECTS (4)      $ 9,436        $ 14,218        $ 23,654        $ 8,643        $ 9,336        $ 17,979          9%          32%     
                          
NET INCOME      $ 15,070        $ 30,434        $ 45,504        $ 15,364        $ 19,014        $ 34,378          (2%)          32%     
                          
DILUTED EARNINGS PER SHARE      $ 0.19        $ 0.39        $ 0.58        $ 0.19        $ 0.25        $ 0.44          0%          32%     
                          
DILUTED WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING      78,976          -              78,976          78,906          -              78,906          0%          0%     

 

6


PEGASYSTEMS INC.

FOOTNOTES FOR RECONCILIATON OF

SELECTED GAAP MEASURES TO NON-GAAP MEASURES

 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures, and the material limitations on the usefulness of these measures see disclosure under Discussion of Non-GAAP Financial Measures included earlier in this release and below. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

Revenue: Business combination accounting rules require that we determine the fair value of the deferred revenue liability for contractual obligations assumed from our acquisition of OpenSpan in April 2016. In post-acquisition reporting periods, we recognize revenue for the fair value of these contracts, when all the revenue recognition criteria are satisfied, instead of the revenue that would have been recognized by OpenSpan as an independent company. We add back the effect of the deferred revenue fair value adjustment in non-GAAP revenue to reflect the full amount of these revenues to provide a more complete comparison of the revenue guidance to peer companies. No adjustments were made to revenue for 2015.

Amortization of intangible assets: We have excluded the amortization expense of intangible assets from our non-GAAP operating expenses and net earnings measures. Amortization of intangible assets is inconsistent in amount and frequency and is significantly affected by the timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods.

Stock-based compensation expense: We have excluded stock-based compensation expense from our non-GAAP operating expenses and net earnings measures. Although stock-based compensation is a key incentive offered to our employees, and we believe such compensation contributed to the revenues earned during the periods presented and will contribute to the generation of future period revenues, we continue to evaluate our business performance excluding stock-based compensation expense.

Acquisition-related and restructuring expenses: We have excluded the effect of acquisition-related and restructuring expenses from our non-GAAP operating expenses and net earnings measures. We incurred direct and incremental expenses associated primarily with the OpenSpan acquisition. These acquisition-related expenses were primarily professional fees to affect the acquisition. We have also incurred restructuring expenses for one-time employee termination benefits related to the closure of one of our domestic offices, which we generally would not have otherwise incurred in the periods presented as a part of our continuing operations. We believe it is useful for investors to understand the effects of these items on our total operating expenses.

Other adjustments: We reached an agreement with the former shareholders of Antenna Software, Inc., which we acquired in October 2013 (“Antenna”), to release a portion of the funds held in escrow as security for their indemnification obligations to us in settlement of the outstanding indemnification claims. The settlement resulted in a benefit to cost of revenue and operating expenses in the first quarter of 2015. In addition, we favorably settled indirect tax liabilities related to the Antenna acquisition, which resulted in a benefit to operating expenses in the first quarter of 2015. In the second quarter of 2016, we reduced our estimate of the additional cash consideration payable to the selling shareholders of one of the three companies acquired in 2014 based on the achievement of certain milestones. We believe the benefits associated with these items are not representative of our ongoing business, and we have excluded the effects of these items from our non-GAAP operating results and net earnings measures.

 

7


(2) Estimated future annual amortization expense related to intangible assets as of September 30, 2016 is as follows:

 

(in thousands)   
Remainder of 2016     $ 3,267     
2017      12,335     
2018      11,335     
2019      5,543     
2020      2,647     
2021 and thereafter      12,335     
  

 

 

 

Total intangible assets subject to amortization

    $         47,462     
  

 

 

 

 

(3) Below is a reconciliation of non-GAAP operating expenses:

 

     Three Months Ended September 30,  
     2016           2016      2015           2015  
(in thousands)    GAAP     Adj.     Non-GAAP      GAAP     Adj.     Non-GAAP  

 

 

Selling and marketing

     $ 67,032      $ (5,335   $ 61,697       $ 53,640      $ (3,942     $ 49,698     

Amortization of intangible assets

     1,867        (1,867     -             1,537        (1,537     -         

Stock-based compensation

     3,468        (3,468     -             2,405        (2,405     -         

Research and development

     $ 38,036      $ (2,260   $ 35,776       $ 33,032      $ (2,047     $ 30,985     

Stock-based compensation

     2,260        (2,260     -             2,047        (2,047     -         

General and administrative

     $ 11,725      $ (2,073   $ 9,652       $ 9,579      $ (1,445     $ 8,134     

Amortization of intangible assets

     90        (90     -             91        (91     -         

Stock-based compensation

     1,983        (1,983     -             1,354        (1,354     -         

Acquisition-related

     $ 74      $ (74   $ -           $ -          $ -            $ -         

Stock-based compensation

     (10     10        -             -            -            -         

Acquisition-related

     84        (84     -             -            -            -         

TOTAL OPERATING EXPENSES

     $ 116,867      $ (9,742   $ 107,125       $ 96,251      $ (7,434     $ 88,817     
     Nine Months Ended September 30,  
     2016           2016      2015           2015  
(in thousands)    GAAP     Adj.     Non-GAAP      GAAP     Adj.     Non-GAAP  

 

 

Selling and marketing

     $ 202,126      $ (14,449   $ 187,677       $ 169,764      $ (10,878     $ 158,886     

Amortization of intangible assets

     5,274        (5,274     -             4,602        (4,602     -         

Stock-based compensation

     9,395        (9,395     -             6,283        (6,283     -         

Other adjustments

     (220     220        -             (7     7        -         

Research and development

     $ 108,530      $ (7,480   $ 101,050       $ 94,248      $ (5,738     $ 88,510     

Stock-based compensation

     7,480        (7,480     -             6,178        (6,178     -         

Other adjustments

     -            -            -             (440     440        -         

General and administrative

     $ 34,067      $ (4,974   $ 29,093       $ 26,138      $ (1,210     $ 24,928     

Amortization of intangible assets

     268        (268     -             593        (593     -         

Stock-based compensation

     4,706        (4,706     -             4,025        (4,025     -         

Other adjustments

     -            -            -             (3,408     3,408        -         

Acquisition-related

     $ 2,616      $ (2,616   $ -           $ 39      $ (39     $ -         

Stock-based compensation

     342        (342     -             -            -            -         

Acquisition-related

     2,274        (2,274     -             39        (39     -         

Restructuring

     $ 287      $ (287   $ -           $ -          $ -            $ -         

TOTAL OPERATING EXPENSES

     $       347,626      $  (29,806   $   317,820       $ 290,189      $  (17,865     $ 272,324     

 

8


(4) The GAAP income tax effects were calculated using an effective GAAP tax rate of 56.2% and 38.3% for the third quarter of 2016 and 2015, respectively. The non-GAAP income tax effects were calculated using an effective non-GAAP tax rate of 36.9% and 37.9% for the third quarter of 2016 and 2015, respectively.

The GAAP income tax effects were calculated using an effective GAAP tax rate of 38.5% and 36.0% for the nine months of 2016 and 2015, respectively. The non-GAAP income tax effects were calculated using an effective non-GAAP tax rate of 34.2% and 34.3% for the nine months of 2016 and 2015, respectively.

The differences between our GAAP and non-GAAP effective tax rates in the third quarter and nine months of 2016 and 2015 primarily relate to the impact of unfavorable foreign stock compensation adjustments on our GAAP effective tax rate.

 

9


Pegasystems Inc.

Unaudited Condensed Consolidated Balance Sheets

(in thousands)

 

     As of      As of  
       September 30, 2016          December 31, 2015    

Assets:

     

Cash, cash equivalents, and marketable securities

     $ 129,730           $ 219,078     

Trade accounts receivable, net

     208,562           211,846     

Property and equipment, net

     39,343           31,319     

Long-term deferred income taxes

     53,905           53,350     

Goodwill and Intangible assets, net

     121,333           80,194     

Other assets

     44,122           31,971     
  

 

 

    

 

 

 

Total assets

  

 

  $

 

596,995  

 

  

  

 

  $

 

627,758  

 

  

  

 

 

    

 

 

 
     

Liabilities and Stockholders’ Equity:

     

Accrued expenses, including compensation and related expenses

     88,440           98,640     

Deferred revenue

     150,686           171,678     

Other liabilities

     30,449           34,581     

Stockholders’ equity

     327,420           322,859     
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

  

 

  $

 

                596,995  

 

  

  

 

  $

 

                627,758  

 

  

  

 

 

    

 

 

 

 

10


Pegasystems Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

     Nine Months Ended  
     September 30,  
     2016     2015  

Operating activities:

    

Net income

       $ 15,070           $ 15,364    

Adjustments to reconcile net income to cash provided by operating activities:

    

Excess tax benefits from equity awards and deferred income taxes

     (6,001)         (7,550)    

Depreciation, amortization, foreign currency transaction (gain) loss, and other non-cash items

     15,285         23,041    

Stock-based compensation expense

     30,634         23,005    

Change in operating assets and liabilities, net

     (37,592)         1,068    
  

 

 

   

 

 

 

Cash provided by operating activities

     17,396         54,928    
  

 

 

   

 

 

 

Cash used in investing activities

     (2,859)         (42,736)    
  

 

 

   

 

 

 

Cash used in financing activities

     (39,871)         (25,662)    
  

 

 

   

 

 

 
Effect of exchange rates on cash and cash equivalents      (1,309)         (3,837)    
  

 

 

   

 

 

 
Net decrease in cash and cash equivalents              (26,643)                 (17,307)    
Cash and cash equivalents, beginning of period      93,026         114,585    
  

 

 

   

 

 

 
Cash and cash equivalents, end of period        $ 66,383           $ 97,278    
  

 

 

   

 

 

 

 

11


Pegasystems Inc.

Historical License and Cloud Backlog

(in thousands)

 

 

 
     2016      2016      2016      2015      2015      2015      2015      2014  
     Q3      Q2      Q1      Q4      Q3      Q2      Q1      Q4  

 

 

Total deferred license and cloud revenue

     47,280         51,855         57,790         63,412         55,370         61,339         79,639         63,048     
  

 

 

 

  Total license and cloud commitments not on the balance sheet

     372,532         340,777         331,870         356,388         324,340         330,043         294,412         301,409     
  

 

 

 

TOTAL LICENSE AND CLOUD BACKLOG

     $   419,812       $   392,632       $   389,660       $ 419,800       $ 379,710       $   391,382       $ 374,051       $ 364,457     
  

 

 

 

 

12

GRAPHIC 3 g269059ex991pg1.jpg GRAPHIC begin 644 g269059ex991pg1.jpg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end