XML 26 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisition, Goodwill, And Other Intangible Assets
6 Months Ended
Jun. 30, 2011
Acquisition, Goodwill, And Other Intangible Assets  
Acquisition, Goodwill, And Other Intangible Assets

6.    ACQUISITION, GOODWILL, AND OTHER INTANGIBLE ASSETS

  Chordiant Acquisition

On April 21, 2010, the Company acquired all of the outstanding shares of common stock of Chordiant, a leading provider of customer relationship management ("CRM") software and services with a focus on improving customer experiences through decision technology for approximately $160.3 million in cash and the issuance of stock options.

The operations of Chordiant were included in the Company's operating results from the date of acquisition. Due to the rapid integration of the products, sales force, and operations of Chordiant, it is no longer feasible for the Company to identify revenue from new arrangements attributable to Chordiant.

During the first quarter of 2011, the Company recorded adjustments to the purchase price allocation to reflect the Company's final determination of other accrued liabilities, acquired tax assets and uncertain tax liabilities. As a result of this determination, the Company recorded a $1.8 million decrease to other accrued liabilities, a $0.4 million increase to net deferred tax assets, and a corresponding $2.2 million decrease to goodwill. These purchase price adjustments were also reflected retrospectively as of December 31, 2010 in the accompanying condensed consolidated balance sheet as required by the business combination accounting rules.

  Pro forma Information

The following pro forma financial information presents the combined results of operations of the Company and Chordiant as if the acquisition had occurred on January 1, 2009 after giving effect to certain pro forma adjustments. The pro forma adjustments reflected herein include only those adjustments that are directly attributable to the Chordiant acquisition, factually determinable, and expected to have a continuing impact on the Company. These pro forma adjustments include a reduction of historical Chordiant revenue for fair value adjustments related to acquired deferred revenue and elimination of deferred costs associated with revenue, a net increase in amortization expense to eliminate historical amortization of Chordiant intangible assets and to record amortization expense for the $88 million of acquired identifiable intangibles. The pro forma financial information does not reflect any adjustments for anticipated synergies resulting from the acquisition and is not necessarily indicative of the operating results that would have actually occurred had the transaction been consummated as of January 1, 2009.

 

     Pro Forma
Three Months Ended
June 30,
     Pro Forma
Six Months Ended
June 30,
      
    

 

2010

    

 

2010

    

Revenue

   $ 85,524       $ 176,164      

Net loss

     (16,858)         (20,336)      

Net loss per basic and diluted share

   $ (0.45)       $ (0.55)      
  

 

 

    

 

 

    
  

 

 

    

 

 

    

  Goodwill and Intangibles

The Company operates in one operating segment, business process solutions, for which discrete financial information is available and its performance is evaluated regularly by the Company's CEO, who is the Company's chief operating decision maker, or CODM. The Company has one reporting unit, the fair value of which is evaluated annually to determine whether goodwill is impaired.

The purchase price adjustments related to the Chordiant acquisition identified during the first quarter of 2011 were retrospectively applied as of December 31, 2010. There were no other changes in the carrying amount of goodwill during the first or second quarter of 2011.

 

(in thousands)    2011       

Balance as of January 1,

   $ 22,618      

Purchase price adjustments to goodwill retrospectively applied

     (2,167)      
  

 

 

    

Revised balance as of January 1, and June 30,

   $       20,451      
  

 

 

    
  

 

 

    

 

Intangible assets are recorded at cost and are amortized using the straight-line method over their estimated useful life, which range from one to nine years.

 

(Dollars in thousands)    Amortization
Period
(Years)
   Cost      Accumulated
   Amortization  
    Net Book
Value
 

As of June 30, 2011

          

Customer related intangibles

   9    $ 44,355       $ (5,750   $ 38,605   

Technology

   8      43,446         (7,189     36,257   

Trade name

   1      248         (248       

Technology designs

   4      490         (402     88   

Non-compete agreements

   5      100         (65     35   

Intellectual property

   4      1,400         (1,400     —     
     

 

 

    

 

 

   

 

 

 

Total

      $     90,039       $ (15,054   $     74,985   
     

 

 

    

 

 

   

 

 

 
     

 

 

    

 

 

   

 

 

 
    

Amortization

Period

(Years)

   Cost      Accumulated
Amortization
    Net Book
Value
 

As of December 31, 2010

          

Customer related intangibles

   9    $ 44,355       $ (3,286   $ 41,069   

Technology

   8      43,446         (4,108     39,338   

Trade name

   1      248         (165     83   

Technology designs

   4      490         (340     150   

Non-compete agreements

   5      100         (56     44   

Intellectual property

   4      1,400         (1,400     —     
     

 

 

    

 

 

   

 

 

 

Total

      $ 90,039       $ (9,355   $ 80,684   
     

 

 

    

 

 

   

 

 

 
     

 

 

    

 

 

   

 

 

 

For the second quarter and first six months of 2011 and 2010, amortization of intangibles was reflected in the Company's unaudited condensed consolidated statements of operations as follows:

 

             Three Months Ended         
June 30,
             Six Months Ended         
June 30,
      
(in thousands)    2011      2010          2011              2010         
              

Cost of software license

     $1,571           $  1,079           $3,142           $  1,110        

Selling and marketing

     1,232           847           2,464           847        

General and administrative

     26           46           93           51        
  

 

 

    

 

 

    

 

 

    

 

 

    

Total amortization expense

     $2,829           $1,972           $5,699           $2,008        
  

 

 

    

 

 

    

 

 

    

 

 

    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

(in thousands)

As of June 30,                          

   Future estimated
amortization
expense
     

Remainder of 2011

   $ 5,616     

2012

     11,137     

2013

     11,095     

2014

     9,489     

2015

     8,688     

2016 and thereafter

     28,960     
  

 

 

   
   $ 74,985