XML 39 R22.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
Proceeds from the Notes and Capped Call Transactions:
(in thousands)Amount
Principal$600,000  
Less: issuance costs(14,527) 
Less: Capped Call Transactions(51,900) 
$533,573  
Contractual Obligation, Fiscal Year Maturity Schedule
Net carrying amount of the liability component:
(in thousands)June 30, 2020
Principal$600,000  
Unamortized debt discount(78,867) 
Unamortized issuance costs(11,710) 
$509,423  
Net carrying amount of the equity component, included in additional paid-in capital:
(in thousands)June 30, 2020
Conversion options (1)
$61,604  
(1) Net of issuance costs and taxes.
Interest expense related to the Notes:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)2020201920202019
Contractual interest expense (0.75% coupon)
$1,125  $—  $1,575  $—  
Amortization of debt discount (1)
3,757  —  5,253  —  
Amortization of issuance cost (1)
558  —  780  —  
$5,440  $—  $7,608  $—  
(1) Amortized based upon an effective interest rate of 4.31%.
Future payments of principal and contractual interest:
June 30, 2020
(in thousands)PrincipalInterestTotal
2020$—  $2,338  $2,338  
2021—  4,500  4,500  
2022—  4,500  4,500  
2023—  4,500  4,500  
2024—  4,500  4,500  
2025600,000  1,488  601,488  
$600,000  $21,826  $621,826  
Schedule of Derivative Instruments
Change in value of Capped Call Transactions:
(in thousands)Six Months Ended
June 30, 2020
Value at issuance$51,900  
Fair value adjustment827  
Balance as of June 30,$52,727