XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021 (in thousands):

 

 

 

Fair Value Measurement at September 30, 2022

 

Description

 

September 30, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

574

 

 

$

574

 

 

$

 

 

$

 

U.S. Agencies

 

 

994

 

 

 

 

 

 

994

 

 

 

 

Mortgage-backed

 

 

2,376

 

 

 

 

 

 

2,376

 

 

 

 

State and political subdivisions

 

 

4,910

 

 

 

 

 

 

4,910

 

 

 

 

Corporates

 

 

5,017

 

 

 

5,017

 

 

 

 

 

 

 

Trading – other

 

 

519

 

 

 

519

 

 

 

 

 

 

 

Trading securities

 

 

14,390

 

 

 

6,110

 

 

 

8,280

 

 

 

 

U.S. Treasury

 

 

736,612

 

 

 

736,612

 

 

 

 

 

 

 

U.S. Agencies

 

 

171,659

 

 

 

 

 

 

171,659

 

 

 

 

Mortgage-backed

 

 

4,109,568

 

 

 

 

 

 

4,109,568

 

 

 

 

State and political subdivisions

 

 

1,426,539

 

 

 

 

 

 

1,426,539

 

 

 

 

Corporates

 

 

366,151

 

 

 

366,151

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

317,748

 

 

 

 

 

 

317,748

 

 

 

 

Available-for-sale securities

 

 

7,128,277

 

 

 

1,102,763

 

 

 

6,025,514

 

 

 

 

Equity securities with readily determinable fair values

 

 

28,182

 

 

 

28,182

 

 

 

 

 

 

 

Company-owned life insurance

 

 

56,748

 

 

 

 

 

 

56,748

 

 

 

 

Bank-owned life insurance

 

 

507,241

 

 

 

 

 

 

507,241

 

 

 

 

Derivatives

 

 

50,470

 

 

 

 

 

 

50,470

 

 

 

 

Total

 

$

7,785,308

 

 

$

1,137,055

 

 

$

6,648,253

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

131,294

 

 

$

 

 

$

131,294

 

 

$

 

Securities sold not yet purchased

 

 

4,018

 

 

 

 

 

 

4,018

 

 

 

 

Total

 

$

135,312

 

 

$

 

 

$

135,312

 

 

$

 

 

 

 

 

 

Fair Value Measurement at December 31, 2021

 

Description

 

December 31, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,625

 

 

$

1,625

 

 

$

 

 

$

 

U.S. Agencies

 

 

2,159

 

 

 

 

 

 

2,159

 

 

 

 

Mortgage-backed

 

 

2,060

 

 

 

 

 

 

2,060

 

 

 

 

State and political subdivisions

 

 

21,671

 

 

 

 

 

 

21,671

 

 

 

 

Corporates

 

 

4,000

 

 

 

4,000

 

 

 

 

 

 

 

Trading – other

 

 

360

 

 

 

360

 

 

 

 

 

 

 

Trading securities

 

 

31,875

 

 

 

5,985

 

 

 

25,890

 

 

 

 

U.S. Treasury

 

 

69,174

 

 

 

69,174

 

 

 

 

 

 

 

U.S. Agencies

 

 

124,932

 

 

 

 

 

 

124,932

 

 

 

 

Mortgage-backed

 

 

7,965,055

 

 

 

 

 

 

7,965,055

 

 

 

 

State and political subdivisions

 

 

3,422,688

 

 

 

 

 

 

3,422,688

 

 

 

 

Corporates

 

 

317,846

 

 

 

317,846

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

76,819

 

 

 

 

 

 

76,819

 

 

 

 

Available-for-sale securities

 

 

11,976,514

 

 

 

387,020

 

 

 

11,589,494

 

 

 

 

Equity securities with readily determinable fair values

 

 

64,149

 

 

 

64,149

 

 

 

 

 

 

 

Company-owned life insurance

 

 

65,245

 

 

 

 

 

 

65,245

 

 

 

 

Bank-owned life insurance

 

 

498,373

 

 

 

 

 

 

498,373

 

 

 

 

Derivatives

 

 

57,680

 

 

 

 

 

 

57,680

 

 

 

 

Total

 

$

12,693,836

 

 

$

457,154

 

 

$

12,236,682

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

13,944

 

 

$

 

 

$

13,944

 

 

$

 

Securities sold not yet purchased

 

 

3,197

 

 

 

 

 

 

3,197

 

 

 

 

Total

 

$

17,141

 

 

$

 

 

$

17,141

 

 

$

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis as of September 30, 2022 and December 31, 2021 (in thousands):

 

 

 

Fair Value Measurement at September 30, 2022 Using

 

Description

 

September 30, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses Recognized During the Nine Months Ended September 30

 

Collateral dependent assets

 

$

4,474

 

 

$

 

 

$

 

 

$

4,474

 

 

$

(3,089

)

Other real estate owned

 

 

68

 

 

 

 

 

 

 

 

 

68

 

 

 

 

Total

 

$

4,542

 

 

$

 

 

$

 

 

$

4,542

 

 

$

(3,089

)

 

 

 

Fair Value Measurement at December 31, 2021 Using

 

Description

 

December 31, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Twelve Months Ended December 31

 

Collateral dependent assets

 

$

46,979

 

 

$

 

 

$

 

 

$

46,979

 

 

$

1,521

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

46,979

 

 

$

 

 

$

 

 

$

46,979

 

 

$

1,521

 

Estimated Fair Value of Financial Instruments

The estimated fair value of the Company’s financial instruments at September 30, 2022 and December 31, 2021 are as follows (in thousands):

 

 

 

Fair Value Measurement at September 30, 2022 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

2,855,893

 

 

$

2,148,354

 

 

$

707,539

 

 

$

 

 

$

2,855,893

 

Securities available for sale

 

 

7,128,277

 

 

 

1,102,763

 

 

 

6,025,514

 

 

 

 

 

 

7,128,277

 

Securities held to maturity, exclusive of allowance for credit losses

 

 

5,837,706

 

 

 

 

 

 

5,079,806

 

 

 

 

 

 

5,079,806

 

Trading securities

 

 

14,390

 

 

 

6,110

 

 

 

8,280

 

 

 

 

 

 

14,390

 

Other securities

 

 

333,732

 

 

 

28,182

 

 

 

305,550

 

 

 

 

 

 

333,732

 

Loans, exclusive of allowance for credit losses

 

 

19,886,443

 

 

 

 

 

 

19,516,058

 

 

 

 

 

 

19,516,058

 

Derivatives

 

 

50,470

 

 

 

 

 

 

50,470

 

 

 

 

 

 

50,470

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

30,936,421

 

 

 

30,936,421

 

 

 

 

 

 

 

 

 

30,936,421

 

Time deposits

 

 

869,967

 

 

 

 

 

 

869,967

 

 

 

 

 

 

869,967

 

Other borrowings

 

 

2,314,168

 

 

 

54,440

 

 

 

2,259,728

 

 

 

 

 

 

2,314,168

 

Long-term debt

 

 

381,543

 

 

 

 

 

 

420,467

 

 

 

 

 

 

420,467

 

Derivatives

 

 

131,294

 

 

 

 

 

 

131,294

 

 

 

 

 

 

131,294

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,346

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

152

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,017

 

 

 

 

 

Fair Value Measurement at December 31, 2021 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

10,472,084

 

 

$

9,255,727

 

 

$

1,216,357

 

 

$

 

 

$

10,472,084

 

Securities available for sale

 

 

11,976,514

 

 

 

387,020

 

 

 

11,589,494

 

 

 

 

 

 

11,976,514

 

Securities held to maturity, exclusive of allowance for credit losses

 

 

1,480,416

 

 

 

 

 

 

1,442,391

 

 

 

 

 

 

1,442,391

 

Trading securities

 

 

31,875

 

 

 

5,985

 

 

 

25,890

 

 

 

 

 

 

31,875

 

Other securities

 

 

327,098

 

 

 

64,149

 

 

 

262,949

 

 

 

 

 

 

327,098

 

Loans, exclusive of allowance for credit losses

 

 

17,172,148

 

 

 

 

 

 

17,506,662

 

 

 

 

 

 

17,506,662

 

Derivatives

 

 

57,680

 

 

 

 

 

 

57,680

 

 

 

 

 

 

57,680

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

34,748,286

 

 

 

34,748,286

 

 

 

 

 

 

 

 

 

34,748,286

 

Time deposits

 

 

851,641

 

 

 

 

 

 

851,641

 

 

 

 

 

 

851,641

 

Other borrowings

 

 

3,238,435

 

 

 

12,597

 

 

 

3,225,838

 

 

 

 

 

 

3,238,435

 

Long-term debt

 

 

271,544

 

 

 

 

 

 

285,961

 

 

 

 

 

 

285,961

 

Derivatives

 

 

13,944

 

 

 

 

 

 

13,944

 

 

 

 

 

 

13,944

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,841

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,553