XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

12.  Fair Value Measurements

The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2022, and December 31, 2021, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

Fair values determined by Level 1 inputs utilize quoted prices in active markets for identical assets and liabilities that the Company has the ability to access.  Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.  Level 2 inputs include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.  Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.  In certain cases, the inputs used to measure fair value may fall into different levels of the hierarchy.  In such cases, the fair value is determined based on the lowest level input that is significant to the fair value measurement in its entirety.  

Assets and liabilities measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021 (in thousands):

 

 

 

Fair Value Measurement at September 30, 2022

 

Description

 

September 30, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

574

 

 

$

574

 

 

$

 

 

$

 

U.S. Agencies

 

 

994

 

 

 

 

 

 

994

 

 

 

 

Mortgage-backed

 

 

2,376

 

 

 

 

 

 

2,376

 

 

 

 

State and political subdivisions

 

 

4,910

 

 

 

 

 

 

4,910

 

 

 

 

Corporates

 

 

5,017

 

 

 

5,017

 

 

 

 

 

 

 

Trading – other

 

 

519

 

 

 

519

 

 

 

 

 

 

 

Trading securities

 

 

14,390

 

 

 

6,110

 

 

 

8,280

 

 

 

 

U.S. Treasury

 

 

736,612

 

 

 

736,612

 

 

 

 

 

 

 

U.S. Agencies

 

 

171,659

 

 

 

 

 

 

171,659

 

 

 

 

Mortgage-backed

 

 

4,109,568

 

 

 

 

 

 

4,109,568

 

 

 

 

State and political subdivisions

 

 

1,426,539

 

 

 

 

 

 

1,426,539

 

 

 

 

Corporates

 

 

366,151

 

 

 

366,151

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

317,748

 

 

 

 

 

 

317,748

 

 

 

 

Available-for-sale securities

 

 

7,128,277

 

 

 

1,102,763

 

 

 

6,025,514

 

 

 

 

Equity securities with readily determinable fair values

 

 

28,182

 

 

 

28,182

 

 

 

 

 

 

 

Company-owned life insurance

 

 

56,748

 

 

 

 

 

 

56,748

 

 

 

 

Bank-owned life insurance

 

 

507,241

 

 

 

 

 

 

507,241

 

 

 

 

Derivatives

 

 

50,470

 

 

 

 

 

 

50,470

 

 

 

 

Total

 

$

7,785,308

 

 

$

1,137,055

 

 

$

6,648,253

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

131,294

 

 

$

 

 

$

131,294

 

 

$

 

Securities sold not yet purchased

 

 

4,018

 

 

 

 

 

 

4,018

 

 

 

 

Total

 

$

135,312

 

 

$

 

 

$

135,312

 

 

$

 

 

 

 

 

 

Fair Value Measurement at December 31, 2021

 

Description

 

December 31, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,625

 

 

$

1,625

 

 

$

 

 

$

 

U.S. Agencies

 

 

2,159

 

 

 

 

 

 

2,159

 

 

 

 

Mortgage-backed

 

 

2,060

 

 

 

 

 

 

2,060

 

 

 

 

State and political subdivisions

 

 

21,671

 

 

 

 

 

 

21,671

 

 

 

 

Corporates

 

 

4,000

 

 

 

4,000

 

 

 

 

 

 

 

Trading – other

 

 

360

 

 

 

360

 

 

 

 

 

 

 

Trading securities

 

 

31,875

 

 

 

5,985

 

 

 

25,890

 

 

 

 

U.S. Treasury

 

 

69,174

 

 

 

69,174

 

 

 

 

 

 

 

U.S. Agencies

 

 

124,932

 

 

 

 

 

 

124,932

 

 

 

 

Mortgage-backed

 

 

7,965,055

 

 

 

 

 

 

7,965,055

 

 

 

 

State and political subdivisions

 

 

3,422,688

 

 

 

 

 

 

3,422,688

 

 

 

 

Corporates

 

 

317,846

 

 

 

317,846

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

76,819

 

 

 

 

 

 

76,819

 

 

 

 

Available-for-sale securities

 

 

11,976,514

 

 

 

387,020

 

 

 

11,589,494

 

 

 

 

Equity securities with readily determinable fair values

 

 

64,149

 

 

 

64,149

 

 

 

 

 

 

 

Company-owned life insurance

 

 

65,245

 

 

 

 

 

 

65,245

 

 

 

 

Bank-owned life insurance

 

 

498,373

 

 

 

 

 

 

498,373

 

 

 

 

Derivatives

 

 

57,680

 

 

 

 

 

 

57,680

 

 

 

 

Total

 

$

12,693,836

 

 

$

457,154

 

 

$

12,236,682

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

13,944

 

 

$

 

 

$

13,944

 

 

$

 

Securities sold not yet purchased

 

 

3,197

 

 

 

 

 

 

3,197

 

 

 

 

Total

 

$

17,141

 

 

$

 

 

$

17,141

 

 

$

 

Valuation methods for instruments measured at fair value on a recurring basis

The following methods and assumptions were used to estimate the fair value of each class of financial instruments measured on a recurring basis:

Trading Securities Fair values for trading securities (including financial futures), are based on quoted market prices where available.  If quoted market prices are not available, fair values are based on quoted market prices for similar securities.

Available-for-Sale Securities Fair values are based on quoted market prices or dealer quotes, if available.  If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.  Prices are provided by third-party pricing services and are based on observable market inputs. On an annual basis, the Company compares a sample of these prices to other independent sources for the same securities. Additionally, throughout the year, if securities are sold, comparisons are made between the pricing services prices and the market prices at which the securities were sold.  Variances are analyzed, and, if appropriate, additional research is conducted with the third-party pricing services. Based on this research, the pricing services may affirm or revise their quoted price. No significant adjustments have been made to the prices provided by the pricing services. The pricing services also provide documentation on an ongoing basis that includes reference data, inputs and methodology by asset class, which is reviewed to ensure that security placement within the fair value hierarchy is appropriate.

Equity securities with readily determinable fair values Fair values are based on quoted market prices.

Company-owned Life Insurance Fair value is equal to the cash surrender value of the life insurance policies.

Bank-owned Life Insurance Fair value is equal to the cash surrender value of the life insurance policies.

Derivatives Fair values are determined using valuation techniques including discounted cash flow analysis on the expected cash flows from each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves, foreign exchange rates, and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.  In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

Securities sold not yet purchased Fair values are based on quoted market prices or dealer quotes, if available.  If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.  Prices are provided by third-party pricing services and are based on observable market inputs.

Assets measured at fair value on a non-recurring basis as of September 30, 2022 and December 31, 2021 (in thousands):

 

 

 

Fair Value Measurement at September 30, 2022 Using

 

Description

 

September 30, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses Recognized During the Nine Months Ended September 30

 

Collateral dependent assets

 

$

4,474

 

 

$

 

 

$

 

 

$

4,474

 

 

$

(3,089

)

Other real estate owned

 

 

68

 

 

 

 

 

 

 

 

 

68

 

 

 

 

Total

 

$

4,542

 

 

$

 

 

$

 

 

$

4,542

 

 

$

(3,089

)

 

 

 

Fair Value Measurement at December 31, 2021 Using

 

Description

 

December 31, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Twelve Months Ended December 31

 

Collateral dependent assets

 

$

46,979

 

 

$

 

 

$

 

 

$

46,979

 

 

$

1,521

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

46,979

 

 

$

 

 

$

 

 

$

46,979

 

 

$

1,521

 

 

Valuation methods for instruments measured at fair value on a non-recurring basis

The following methods and assumptions were used to estimate the fair value of each class of financial instruments measured on a non-recurring basis:

 

Collateral Dependent Assets Collateral dependent assets are assets evaluated as part of the ACL on an individual basis.  Those assets for which there is an associated allowance are considered financial assets measured at fair value on a non-recurring basis.  Adjustments are recorded on certain assets to reflect write-downs that are based on the external appraised value of the underlying collateral.  The external appraisals are generally based on recent sales of comparable properties which are then adjusted for the unique characteristics of the property being valued.  In the case of non-real estate collateral, reliance is placed on a variety of sources, including external estimates of value and judgments based on the experience and expertise of internal specialists within the Company’s property management group and the Company’s credit department. The valuations of the collateral dependent assets are

reviewed on a quarterly basis.  Because many of these inputs are not observable, the measurements are classified as Level 3.

Other real estate owned Other real estate owned consists of loan collateral which has been repossessed through foreclosure. This collateral is comprised of commercial and residential real estate and other non-real estate property, including auto, recreational and marine vehicles. Other real estate owned is recorded as held for sale initially at the fair value of the collateral less estimated selling costs.  The initial valuation of the foreclosed property is obtained through an appraisal process similar to the process described in the impaired loans paragraph above. Subsequent to foreclosure, valuations are reviewed quarterly and updated periodically, and the assets may be marked down further, reflecting a new cost basis. Fair value measurements may be based upon appraisals, third-party price opinions, or internally developed pricing methods and those measurements are classified as Level 3.

Fair value disclosures require disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.  

The estimated fair value of the Company’s financial instruments at September 30, 2022 and December 31, 2021 are as follows (in thousands):

 

 

 

Fair Value Measurement at September 30, 2022 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

2,855,893

 

 

$

2,148,354

 

 

$

707,539

 

 

$

 

 

$

2,855,893

 

Securities available for sale

 

 

7,128,277

 

 

 

1,102,763

 

 

 

6,025,514

 

 

 

 

 

 

7,128,277

 

Securities held to maturity, exclusive of allowance for credit losses

 

 

5,837,706

 

 

 

 

 

 

5,079,806

 

 

 

 

 

 

5,079,806

 

Trading securities

 

 

14,390

 

 

 

6,110

 

 

 

8,280

 

 

 

 

 

 

14,390

 

Other securities

 

 

333,732

 

 

 

28,182

 

 

 

305,550

 

 

 

 

 

 

333,732

 

Loans, exclusive of allowance for credit losses

 

 

19,886,443

 

 

 

 

 

 

19,516,058

 

 

 

 

 

 

19,516,058

 

Derivatives

 

 

50,470

 

 

 

 

 

 

50,470

 

 

 

 

 

 

50,470

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

30,936,421

 

 

 

30,936,421

 

 

 

 

 

 

 

 

 

30,936,421

 

Time deposits

 

 

869,967

 

 

 

 

 

 

869,967

 

 

 

 

 

 

869,967

 

Other borrowings

 

 

2,314,168

 

 

 

54,440

 

 

 

2,259,728

 

 

 

 

 

 

2,314,168

 

Long-term debt

 

 

381,543

 

 

 

 

 

 

420,467

 

 

 

 

 

 

420,467

 

Derivatives

 

 

131,294

 

 

 

 

 

 

131,294

 

 

 

 

 

 

131,294

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,346

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

152

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,017

 

 

 

 

 

Fair Value Measurement at December 31, 2021 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

10,472,084

 

 

$

9,255,727

 

 

$

1,216,357

 

 

$

 

 

$

10,472,084

 

Securities available for sale

 

 

11,976,514

 

 

 

387,020

 

 

 

11,589,494

 

 

 

 

 

 

11,976,514

 

Securities held to maturity, exclusive of allowance for credit losses

 

 

1,480,416

 

 

 

 

 

 

1,442,391

 

 

 

 

 

 

1,442,391

 

Trading securities

 

 

31,875

 

 

 

5,985

 

 

 

25,890

 

 

 

 

 

 

31,875

 

Other securities

 

 

327,098

 

 

 

64,149

 

 

 

262,949

 

 

 

 

 

 

327,098

 

Loans, exclusive of allowance for credit losses

 

 

17,172,148

 

 

 

 

 

 

17,506,662

 

 

 

 

 

 

17,506,662

 

Derivatives

 

 

57,680

 

 

 

 

 

 

57,680

 

 

 

 

 

 

57,680

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

34,748,286

 

 

 

34,748,286

 

 

 

 

 

 

 

 

 

34,748,286

 

Time deposits

 

 

851,641

 

 

 

 

 

 

851,641

 

 

 

 

 

 

851,641

 

Other borrowings

 

 

3,238,435

 

 

 

12,597

 

 

 

3,225,838

 

 

 

 

 

 

3,238,435

 

Long-term debt

 

 

271,544

 

 

 

 

 

 

285,961

 

 

 

 

 

 

285,961

 

Derivatives

 

 

13,944

 

 

 

 

 

 

13,944

 

 

 

 

 

 

13,944

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,841

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,553

 

 

Cash and short-term investments The carrying amounts of cash and due from banks, federal funds sold and resell agreements are reasonable estimates of their fair values.

Securities held to maturity For U.S. Agency and mortgage-backed securities, as well as general obligation bonds in the State and political subdivision portfolio, fair values are based on quoted market prices or dealer quotes, if available.  If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.  Prices are provided by third-party pricing services and are based on observable market inputs. On an annual basis, the Company compares a sample of these prices to other independent sources for the same securities. Variances are analyzed, and, if appropriate, additional research is conducted with the third-party pricing services. Based on this research, the pricing services may affirm or revise their quoted price. No significant adjustments have been made to the prices provided by the pricing services. The pricing services also provide documentation on an ongoing basis that includes reference data, inputs and methodology by asset class, which is reviewed to ensure that security placement within the fair value hierarchy is appropriate.  For private placement bonds in the State and political subdivision portfolio, fair values are estimated by discounting the future cash flows using current market rates.

Other securities Amount consists of FRB and FHLB stock held by the Company, equity securities with readily determinable fair values, and equity securities without readily determinable fair values, including equity-method investments and other miscellaneous investments.  The carrying amount of the FRB and FHLB stock equals its fair value because the shares can only be redeemed by the FRB and FHLB at their carrying amount. Equity securities with readily determinable fair values are measured at fair value using quoted market prices.  Equity securities without readily determinable fair values are carried at cost, which approximates fair value.  

Loans Fair values are estimated for portfolios with similar financial characteristics.  Loans are segregated by type, such as commercial, real estate, consumer, and credit card.  Each loan category is further segmented into fixed and variable interest rate categories.  The fair value of loans are estimated by discounting the future cash flows. The

discount rates used are estimated using comparable market rates for similar types of instruments adjusted to be commensurate with the credit risk, overhead costs, and optionality of such instruments.

Demand and savings deposits The fair value of demand deposits and savings accounts is the amount payable on demand at September 30, 2022 and December 31, 2021.

Time deposits The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using the rates that are currently offered for deposits of similar remaining maturities.

Other borrowings The carrying amounts of federal funds purchased, repurchase agreements and other short-term debt are reasonable estimates of their fair value because of the short-term nature of their maturities. Federal funds purchased are classified as Level 1 based on availability of quoted market prices and repurchase agreements and other short-term debt are classified as Level 2.

Long-term debt Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate fair value of existing debt.

Other off-balance sheet instruments The fair value of loan commitments and letters of credit are determined based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and the present creditworthiness of the counterparties.  Neither the fees earned during the year on these instruments nor their fair value at period-end are significant to the Company’s consolidated financial position.