XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021 (in thousands):

 

 

 

Fair Value Measurement at March 31, 2022

 

Description

 

March 31, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

602

 

 

$

602

 

 

$

 

 

$

 

State and political subdivisions

 

 

15,474

 

 

 

 

 

 

15,474

 

 

 

 

Corporates

 

 

800

 

 

 

800

 

 

 

 

 

 

 

Trading – other

 

 

183

 

 

 

183

 

 

 

 

 

 

 

Trading securities

 

 

17,059

 

 

 

1,585

 

 

 

15,474

 

 

 

 

U.S. Treasury

 

 

382,135

 

 

 

382,135

 

 

 

 

 

 

 

U.S. Agencies

 

 

152,778

 

 

 

 

 

 

152,778

 

 

 

 

Mortgage-backed

 

 

5,408,222

 

 

 

 

 

 

5,408,222

 

 

 

 

State and political subdivisions

 

 

2,046,511

 

 

 

 

 

 

2,046,511

 

 

 

 

Corporates

 

 

366,085

 

 

 

366,085

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

194,362

 

 

 

 

 

 

194,362

 

 

 

 

Available-for-sale securities

 

 

8,550,093

 

 

 

748,220

 

 

 

7,801,873

 

 

 

 

Equity securities with readily determinable fair values

 

 

53,056

 

 

 

53,056

 

 

 

 

 

 

 

Company-owned life insurance

 

 

65,094

 

 

 

 

 

 

65,094

 

 

 

 

Bank-owned life insurance

 

 

501,308

 

 

 

 

 

 

501,308

 

 

 

 

Derivatives

 

 

19,973

 

 

 

 

 

 

19,973

 

 

 

 

Total

 

$

9,206,583

 

 

$

802,861

 

 

$

8,403,722

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

43,016

 

 

$

 

 

$

43,016

 

 

$

 

Securities sold not yet purchased

 

 

1,621

 

 

 

 

 

 

1,621

 

 

 

 

Total

 

$

44,637

 

 

$

 

 

$

44,637

 

 

$

 

 

 

 

 

 

 

Fair Value Measurement at December 31, 2021

 

Description

 

December 31, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,625

 

 

$

1,625

 

 

$

 

 

$

 

U.S. Agencies

 

 

2,159

 

 

 

 

 

 

2,159

 

 

 

 

Mortgage-backed

 

 

2,060

 

 

 

 

 

 

2,060

 

 

 

 

State and political subdivisions

 

 

21,671

 

 

 

 

 

 

21,671

 

 

 

 

Corporates

 

 

4,000

 

 

 

4,000

 

 

 

 

 

 

 

Trading – other

 

 

360

 

 

 

360

 

 

 

 

 

 

 

Trading securities

 

 

31,875

 

 

 

5,985

 

 

 

25,890

 

 

 

 

U.S. Treasury

 

 

69,174

 

 

 

69,174

 

 

 

 

 

 

 

U.S. Agencies

 

 

124,932

 

 

 

 

 

 

124,932

 

 

 

 

Mortgage-backed

 

 

7,965,055

 

 

 

 

 

 

7,965,055

 

 

 

 

State and political subdivisions

 

 

3,422,688

 

 

 

 

 

 

3,422,688

 

 

 

 

Corporates

 

 

317,846

 

 

 

317,846

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

76,819

 

 

 

 

 

 

76,819

 

 

 

 

Available for sale securities

 

 

11,976,514

 

 

 

387,020

 

 

 

11,589,494

 

 

 

 

Equity securities with readily determinable fair values

 

 

64,149

 

 

 

64,149

 

 

 

 

 

 

 

Company-owned life insurance

 

 

65,245

 

 

 

 

 

 

65,245

 

 

 

 

Bank-owned life insurance

 

 

498,373

 

 

 

 

 

 

498,373

 

 

 

 

Derivatives

 

 

57,680

 

 

 

 

 

 

57,680

 

 

 

 

Total

 

$

12,693,836

 

 

$

457,154

 

 

$

12,236,682

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

13,944

 

 

$

 

 

$

13,944

 

 

$

 

Securities sold not yet purchased

 

 

3,197

 

 

 

 

 

 

3,197

 

 

 

 

Total

 

$

17,141

 

 

$

 

 

$

17,141

 

 

$

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis as of March 31, 2022 and December 31, 2021 (in thousands):

 

 

 

Fair Value Measurement at March 31, 2022 Using

 

Description

 

March 31, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses Recognized During the Three Months Ended March 31

 

Collateral dependent assets

 

$

10,916

 

 

$

 

 

$

 

 

$

10,916

 

 

$

(6,278

)

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

10,916

 

 

$

 

 

$

 

 

$

10,916

 

 

$

(6,278

)

 

 

 

Fair Value Measurement at December 31, 2021 Using

 

Description

 

December 31, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Twelve Months Ended December 31

 

Collateral dependent assets

 

$

46,979

 

 

$

 

 

$

 

 

$

46,979

 

 

$

1,521

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

46,979

 

 

$

 

 

$

 

 

$

46,979

 

 

$

1,521

 

Estimated Fair Value of Financial Instruments The estimated fair value of the Company’s financial instruments at March 31, 2022 and December 31, 2021 are as follows (in thousands):

 

 

Fair Value Measurement at March 31, 2022 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

8,033,522

 

 

$

6,715,213

 

 

$

1,318,309

 

 

$

 

 

$

8,033,522

 

Securities available for sale

 

 

8,550,093

 

 

 

748,220

 

 

 

7,801,873

 

 

 

 

 

 

8,550,093

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

4,602,232

 

 

 

 

 

 

4,393,455

 

 

 

 

 

 

4,393,455

 

Trading securities

 

 

17,059

 

 

 

1,585

 

 

 

15,474

 

 

 

 

 

 

17,059

 

Other securities

 

 

332,123

 

 

 

53,056

 

 

 

279,067

 

 

 

 

 

 

332,123

 

Loans (exclusive of allowance for credit losses)

 

 

17,732,083

 

 

 

 

 

 

17,820,959

 

 

 

 

 

 

17,820,959

 

Derivatives

 

 

19,973

 

 

 

 

 

 

19,973

 

 

 

 

 

 

19,973

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

33,775,532

 

 

 

33,775,532

 

 

 

 

 

 

 

 

 

33,775,532

 

Time deposits

 

 

587,033

 

 

 

 

 

 

587,033

 

 

 

 

 

 

587,033

 

Other borrowings

 

 

2,840,535

 

 

 

85,791

 

 

 

2,754,744

 

 

 

 

 

 

2,840,535

 

Long-term debt

 

 

272,036

 

 

 

 

 

 

278,844

 

 

 

 

 

 

278,844

 

Derivatives

 

 

43,016

 

 

 

 

 

 

43,016

 

 

 

 

 

 

43,016

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,167

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

924

 

 

 

 

 

Fair Value Measurement at December 31, 2021 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

10,472,084

 

 

$

9,255,727

 

 

$

1,216,357

 

 

$

 

 

$

10,472,084

 

Securities available for sale

 

 

11,976,514

 

 

 

387,020

 

 

 

11,589,494

 

 

 

 

 

 

11,976,514

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

1,480,416

 

 

 

 

 

 

1,442,391

 

 

 

 

 

 

1,442,391

 

Trading securities

 

 

31,875

 

 

 

5,985

 

 

 

25,890

 

 

 

 

 

 

31,875

 

Other securities

 

 

327,098

 

 

 

64,149

 

 

 

262,949

 

 

 

 

 

 

327,098

 

Loans (exclusive of allowance for credit losses)

 

 

17,172,148

 

 

 

 

 

 

17,506,662

 

 

 

 

 

 

17,506,662

 

Derivatives

 

 

57,680

 

 

 

 

 

 

57,680

 

 

 

 

 

 

57,680

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

34,748,286

 

 

 

34,748,286

 

 

 

 

 

 

 

 

 

34,748,286

 

Time deposits

 

 

851,641

 

 

 

 

 

 

851,641

 

 

 

 

 

 

851,641

 

Other borrowings

 

 

3,238,435

 

 

 

12,597

 

 

 

3,225,838

 

 

 

 

 

 

3,238,435

 

Long-term debt

 

 

271,544

 

 

 

 

 

 

285,961

 

 

 

 

 

 

285,961

 

Derivatives

 

 

13,944

 

 

 

 

 

 

13,944

 

 

 

 

 

 

13,944

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,841

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,553