XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

Fair Value Measurement at March 31, 2019

 

Description

 

March 31, 2019

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Agencies

 

$

6,404

 

 

$

 

 

$

6,404

 

 

$

 

Mortgage-backed

 

 

2,131

 

 

 

 

 

 

2,131

 

 

 

 

State and political subdivisions

 

 

24,845

 

 

 

 

 

 

24,845

 

 

 

 

Corporates

 

 

9,887

 

 

 

9,887

 

 

 

 

 

 

 

Trading – other

 

 

12,758

 

 

 

12,758

 

 

 

 

 

 

 

Trading securities

 

 

56,025

 

 

 

22,645

 

 

 

33,380

 

 

 

 

U.S. Treasury

 

 

258,446

 

 

 

258,446

 

 

 

 

 

 

 

U.S. Agencies

 

 

91,437

 

 

 

 

 

 

91,437

 

 

 

 

Mortgage-backed

 

 

3,918,785

 

 

 

 

 

 

3,918,785

 

 

 

 

State and political subdivisions

 

 

2,578,957

 

 

 

 

 

 

2,578,957

 

 

 

 

Corporates

 

 

44,244

 

 

 

44,244

 

 

 

 

 

 

 

Available for sale securities

 

 

6,891,869

 

 

 

302,690

 

 

 

6,589,179

 

 

 

 

Company-owned life insurance

 

 

59,392

 

 

 

 

 

 

59,392

 

 

 

 

Bank-owned life insurance

 

 

275,439

 

 

 

 

 

 

275,439

 

 

 

 

Derivatives

 

 

20,567

 

 

 

 

 

 

20,567

 

 

 

 

Total

 

$

7,303,292

 

 

$

325,335

 

 

$

6,977,957

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

5,140

 

 

$

 

 

$

5,140

 

 

$

 

Securities sold not yet purchased

 

 

19,807

 

 

 

 

 

 

19,807

 

 

 

 

Total

 

$

24,947

 

 

$

 

 

$

24,947

 

 

$

 

 

 

 

Fair Value Measurement at December 31, 2018

 

Description

 

December 31, 2018

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Agencies

 

$

3,063

 

 

$

 

 

$

3,063

 

 

$

 

Mortgage-backed

 

 

713

 

 

 

 

 

 

713

 

 

 

 

State and political subdivisions

 

 

37,974

 

 

 

 

 

 

37,974

 

 

 

 

Corporates

 

 

7,125

 

 

 

7,125

 

 

 

 

 

 

 

Trading – other

 

 

12,136

 

 

 

12,136

 

 

 

 

 

 

 

Trading securities

 

 

61,011

 

 

 

19,261

 

 

 

41,750

 

 

 

 

U.S. Treasury

 

 

247,130

 

 

 

247,130

 

 

 

 

 

 

 

U.S. Agencies

 

 

199

 

 

 

 

 

 

199

 

 

 

 

Mortgage-backed

 

 

3,812,211

 

 

 

 

 

 

3,812,211

 

 

 

 

State and political subdivisions

 

 

2,483,260

 

 

 

 

 

 

2,483,260

 

 

 

 

Available for sale securities

 

 

6,542,800

 

 

 

247,130

 

 

 

6,295,670

 

 

 

 

Company-owned life insurance

 

 

54,152

 

 

 

 

 

 

54,152

 

 

 

 

Bank-owned life insurance

 

 

273,553

 

 

 

 

 

 

273,553

 

 

 

 

Derivatives

 

 

9,339

 

 

 

 

 

 

9,339

 

 

 

 

Total

 

$

6,940,855

 

 

$

266,391

 

 

$

6,674,464

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

5,513

 

 

$

 

 

$

5,513

 

 

$

 

Securities sold not yet purchased

 

 

27,238

 

 

 

 

 

 

27,238

 

 

 

 

Total

 

$

32,751

 

 

$

 

 

$

32,751

 

 

$

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis as of March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

Fair Value Measurement at March 31, 2019 Using

 

Description

 

March 31, 2019

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses Recognized During the Three Months Ended March 31

 

Impaired loans

 

$

16,198

 

 

$

 

 

$

 

 

$

16,198

 

 

$

(937

)

Other real estate owned

 

 

120

 

 

 

 

 

 

 

 

 

120

 

 

 

(2

)

Total

 

$

16,318

 

 

$

 

 

$

 

 

$

16,318

 

 

$

(939

)

 

 

 

Fair Value Measurement at December 31, 2018 Using

 

Description

 

December 31, 2018

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Twelve Months Ended December 31

 

Impaired loans

 

$

10,085

 

 

$

 

 

$

 

 

$

10,085

 

 

$

1,972

 

Other real estate owned

 

 

3,132

 

 

 

 

 

 

 

 

 

3,132

 

 

 

6

 

Total

 

$

13,217

 

 

$

 

 

$

 

 

$

13,217

 

 

$

1,978

 

Estimated Fair Value of Financial Instruments The estimated fair value of the Company’s financial instruments at March 31, 2019 and December 31, 2018 are as follows

 

 

Fair Value Measurement at March 31, 2019 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

1,777,629

 

 

$

1,518,057

 

 

$

259,572

 

 

$

 

 

$

1,777,629

 

Securities available for sale

 

 

6,891,869

 

 

 

302,690

 

 

 

6,589,179

 

 

 

 

 

 

6,891,869

 

Securities held to maturity

 

 

1,147,947

 

 

 

 

 

 

1,122,660

 

 

 

 

 

 

1,122,660

 

Trading securities

 

 

56,025

 

 

 

22,645

 

 

 

33,380

 

 

 

 

 

 

56,025

 

Other securities

 

 

75,357

 

 

 

 

 

 

75,357

 

 

 

 

 

 

75,357

 

Loans (exclusive of allowance for loan loss)

 

 

12,550,999

 

 

 

 

 

 

12,624,340

 

 

 

 

 

 

12,624,340

 

Derivatives

 

 

20,567

 

 

 

 

 

 

20,567

 

 

 

 

 

 

20,567

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

18,467,002

 

 

 

18,467,002

 

 

 

 

 

 

 

 

 

18,467,002

 

Time deposits

 

 

898,213

 

 

 

 

 

 

898,213

 

 

 

 

 

 

898,213

 

Other borrowings

 

 

1,494,048

 

 

 

23,692

 

 

 

1,470,356

 

 

 

 

 

 

1,494,048

 

Long-term debt

 

 

81,608

 

 

 

 

 

 

81,869

 

 

 

 

 

 

81,869

 

Derivatives

 

 

5,140

 

 

 

 

 

 

5,140

 

 

 

 

 

 

5,140

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,288

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

647

 

 

 

 

Fair Value Measurement at December 31, 2018 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

2,319,954

 

 

$

1,693,453

 

 

$

626,501

 

 

$

 

 

$

2,319,954

 

Securities available for sale

 

 

6,542,800

 

 

 

247,130

 

 

 

6,295,670

 

 

 

 

 

 

6,542,800

 

Securities held to maturity

 

 

1,170,646

 

 

 

 

 

 

1,070,532

 

 

 

 

 

 

1,070,532

 

Trading securities

 

 

61,011

 

 

 

19,261

 

 

 

41,750

 

 

 

 

 

 

61,011

 

Other securities

 

 

73,692

 

 

 

 

 

 

73,692

 

 

 

 

 

 

73,692

 

Loans (exclusive of allowance for loan loss)

 

 

12,181,342

 

 

 

 

 

 

12,190,599

 

 

 

 

 

 

12,190,599

 

Derivatives

 

 

9,339

 

 

 

 

 

 

9,339

 

 

 

 

 

 

9,339

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

18,134,512

 

 

 

18,134,512

 

 

 

 

 

 

 

 

 

18,134,512

 

Time deposits

 

 

1,146,748

 

 

 

 

 

 

1,146,748

 

 

 

 

 

 

1,146,748

 

Other borrowings

 

 

1,518,920

 

 

 

6,679

 

 

 

1,512,241

 

 

 

 

 

 

1,518,920

 

Long-term debt

 

 

82,671

 

 

 

 

 

 

82,818

 

 

 

 

 

 

82,818

 

Derivatives

 

 

5,513

 

 

 

 

 

 

5,513

 

 

 

 

 

 

5,513

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,425

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,658