XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Loans and Allowance for Loan Losses

 

4.  Loans and Allowance for Loan Losses

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to minimize the level of risk within the loan portfolio.  Diversification of the loan portfolio manages the risk associated with fluctuations in economic conditions.  Authority levels are established for the extension of credit to ensure consistency throughout the Company.  It is necessary that policies, processes and practices implemented to control the risks of individual credit transactions and portfolio segments are sound and adhered to.  The Company maintains an independent loan review department that reviews and validates the risk assessment on a continual basis.  Management regularly evaluates the results of the loan reviews.  The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business.  Commercial loans are made based on the identified cash flows of the borrower and on the underlying collateral provided by the borrower.  The cash flows of the borrower, however, may not be as expected and the collateral securing these loans may fluctuate in value.  Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts from its customers.  Commercial credit cards are generally unsecured and are underwritten with criteria similar to commercial loans including an analysis of the borrower’s cash flow, available business capital, and overall credit-worthiness of the borrower.  

Asset-based loans are offered primarily in the form of revolving lines of credit to commercial borrowers that do not generally qualify for traditional bank financing.  Asset-based loans are underwritten based primarily upon the value of the collateral pledged to secure the loan, rather than on the borrower’s general financial condition.  The Company utilizes pre-loan due diligence techniques, monitoring disciplines, and loan management practices common within the asset-based lending industry to underwrite loans to these borrowers.  

Factoring loans provide working capital through the purchase and/or financing of accounts receivable to borrowers in the transportation industry and to commercial borrowers that do not generally qualify for traditional bank financing.  

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans.  These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan.  The Company requires that an appraisal of the collateral be made at origination and on an as-needed basis, in conformity with current market conditions and regulatory requirements.  The underwriting standards address both owner and non-owner occupied real estate.

Construction loans are underwritten using feasibility studies, independent appraisal reviews, sensitivity analysis or absorption and lease rates, and financial analysis of the developers and property owners.  Construction loans are based upon estimates of costs and value associated with the complete project.  Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project.  Sources of repayment for these types of loans may be pre-committed permanent loans, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained.  These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their repayment being sensitive to interest rate changes, governmental regulation of real property, economic conditions, and the availability of long-term financing.

Underwriting standards for residential real estate and home equity loans are based on the borrower’s loan-to-value percentage, collection remedies, and overall credit history.  

Consumer loans are underwritten based on the borrower’s repayment ability.  The Company monitors delinquencies on all of its consumer loans and leases and periodically reviews the distribution of FICO scores relative to historical periods to monitor credit risk on its credit card loans.  The underwriting and review practices combined with the relatively small loan amounts that are spread across many individual borrowers, minimizes risk.  Consumer loans and leases that are 90 days past due or more are considered non-performing.

Credit risk is a potential loss resulting from nonpayment of either the primary or secondary exposure.  Credit risk is mitigated with formal risk management practices and a thorough initial credit-granting process including consistent underwriting standards and approval process.  Control factors or techniques to minimize credit risk include knowing the client, understanding total exposure, analyzing the client and debtor’s financial capacity, and monitoring the client’s activities.  Credit risk and portions of the portfolio risk are managed through concentration considerations, average risk ratings, and other aggregate characteristics.  

Loan Aging Analysis

This table provides a summary of loan classes and an aging of past due loans at March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

March 31, 2019

 

 

 

30-89

Days Past

Due and

Accruing

 

 

Greater than

90 Days Past

Due and

Accruing

 

 

Non-

Accrual

Loans

 

 

Total

Past Due

 

 

Current

 

 

Total Loans

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

10,532

 

 

$

71

 

 

$

31,868

 

 

$

42,471

 

 

$

5,377,088

 

 

$

5,419,559

 

Asset-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

386,670

 

 

 

386,670

 

Factoring

 

 

 

 

 

 

 

 

5,747

 

 

 

5,747

 

 

 

253,172

 

 

 

258,919

 

Commercial – credit card

 

 

485

 

 

 

109

 

 

 

 

 

 

594

 

 

 

195,502

 

 

 

196,096

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction

 

 

3,064

 

 

 

 

 

 

 

 

 

3,064

 

 

 

788,855

 

 

 

791,919

 

Real estate – commercial

 

 

5,434

 

 

 

 

 

 

20,566

 

 

 

26,000

 

 

 

3,869,010

 

 

 

3,895,010

 

Real estate – residential

 

 

122

 

 

 

 

 

 

1,196

 

 

 

1,318

 

 

 

719,177

 

 

 

720,495

 

Real estate – HELOC

 

 

1,138

 

 

 

 

 

 

2,730

 

 

 

3,868

 

 

 

516,847

 

 

 

520,715

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer – credit card

 

 

1,646

 

 

 

1,691

 

 

 

744

 

 

 

4,081

 

 

 

216,751

 

 

 

220,832

 

Consumer – other

 

 

127

 

 

 

3

 

 

 

419

 

 

 

549

 

 

 

134,157

 

 

 

134,706

 

Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,811

 

 

 

4,811

 

Total loans

 

$

22,548

 

 

$

1,874

 

 

$

63,270

 

 

$

87,692

 

 

$

12,462,040

 

 

$

12,549,732

 

 

 

 

December 31, 2018

 

 

 

30-89

Days Past

Due and

Accruing

 

 

Greater than

90 Days Past

Due and

Accruing

 

 

Non-

Accrual

Loans

 

 

Total

Past Due

 

 

Current

 

 

Total Loans

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

5,717

 

 

$

133

 

 

$

27,060

 

 

$

32,910

 

 

$

5,195,492

 

 

$

5,228,402

 

Asset-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

380,738

 

 

 

380,738

 

Factoring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

261,591

 

 

 

261,591

 

Commercial – credit card

 

 

490

 

 

 

90

 

 

 

 

 

 

580

 

 

 

165,754

 

 

 

166,334

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

792,565

 

 

 

792,565

 

Real estate – commercial

 

 

7,385

 

 

 

90

 

 

 

11,662

 

 

 

19,137

 

 

 

3,695,143

 

 

 

3,714,280

 

Real estate – residential

 

 

246

 

 

 

3,750

 

 

 

807

 

 

 

4,803

 

 

 

702,701

 

 

 

707,504

 

Real estate – HELOC

 

 

764

 

 

 

 

 

 

2,776

 

 

 

3,540

 

 

 

542,181

 

 

 

545,721

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer – credit card

 

 

2,022

 

 

 

1,945

 

 

 

648

 

 

 

4,615

 

 

 

226,367

 

 

 

230,982

 

Consumer – other

 

 

199

 

 

 

1

 

 

 

65

 

 

 

265

 

 

 

144,520

 

 

 

144,785

 

Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,248

 

 

 

5,248

 

Total loans

 

$

16,823

 

 

$

6,009

 

 

$

43,018

 

 

$

65,850

 

 

$

12,112,300

 

 

$

12,178,150

 

 

The Company sold residential real estate loans with proceeds of $21.3 million and $9.7 million in the secondary market without recourse during the three months ended March 31, 2019 and March 31, 2018, respectively.  

The Company has ceased the recognition of interest on loans with a carrying value of $63.3 million and $43.0 million at March 31, 2019 and December 31, 2018, respectively.  Restructured loans totaled $20.7 million and $21.1 million at March 31, 2019 and December 31, 2018, respectively.  Loans 90 days past due and still accruing interest amounted to $1.9 million and $6.0 million at March 31, 2019 and December 31, 2018, respectively. There was an insignificant amount of interest recognized on impaired loans during 2019 and 2018.

Credit Quality Indicators

As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grading of specified classes of loans, net charge-offs, non-performing loans, and general economic conditions.

The Company utilizes a risk grading matrix to assign a rating to each of its commercial, commercial real estate, and construction real estate loans. The loan ratings are summarized into the following categories:  Non-watch list, Watch, Special Mention, and Substandard.  Any loan not classified in one of the categories described below is considered to be a Non-watch list loan.  A description of the general characteristics of the loan rating categories is as follows:

 

Watch – This rating represents credit exposure that presents higher than average risk and warrants greater than routine attention by Company personnel due to conditions affecting the borrower, the borrower’s industry or the economic environment.  These conditions have resulted in some degree of uncertainty that results in higher than average credit risk.

 

Special Mention – This rating reflects a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or the borrower’s credit position at some future date.  The rating is not adversely classified and does not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard – This rating represents an asset inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any.  Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  Loans in this category are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.  Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.   This category may include loans where the collection of full principal is doubtful or remote.

All other classes of loans are generally evaluated and monitored based on payment activity.  Non-performing loans include restructured loans on non-accrual and all other non-accrual loans.

This table provides an analysis of the credit risk profile of each loan class at March 31, 2019 and December 31, 2018 (in thousands):

Credit Exposure

Credit Risk Profile by Risk Rating

 

 

 

Commercial

 

 

Asset-based

 

 

Factoring

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Non-watch list

 

$

4,908,422

 

 

$

4,788,234

 

 

$

323,576

 

 

$

296,719

 

 

$

233,762

 

 

$

260,727

 

Watch

 

 

219,601

 

 

 

192,653

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

104,104

 

 

 

55,927

 

 

 

63,094

 

 

 

84,019

 

 

 

19,410

 

 

 

864

 

Substandard

 

 

187,432

 

 

 

191,588

 

 

 

 

 

 

 

 

 

5,747

 

 

 

 

Total

 

$

5,419,559

 

 

$

5,228,402

 

 

$

386,670

 

 

$

380,738

 

 

$

258,919

 

 

$

261,591

 

 

 

 

Real estate – construction

 

 

Real estate – commercial

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Non-watch list

 

$

791,302

 

 

$

792,256

 

 

$

3,698,013

 

 

$

3,551,537

 

Watch

 

 

512

 

 

 

204

 

 

 

68,279

 

 

 

64,998

 

Special Mention

 

 

 

 

 

 

 

 

49,810

 

 

 

32,826

 

Substandard

 

 

105

 

 

 

105

 

 

 

78,908

 

 

 

64,919

 

Total

 

$

791,919

 

 

$

792,565

 

 

$

3,895,010

 

 

$

3,714,280

 

 

Credit Exposure

Credit Risk Profile Based on Payment Activity

 

 

 

Commercial – credit card

 

 

Real estate – residential

 

 

Real estate – HELOC

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Performing

 

$

196,096

 

 

$

166,334

 

 

$

719,299

 

 

$

706,697

 

 

$

517,985

 

 

$

542,945

 

Non-performing

 

 

 

 

 

 

 

 

1,196

 

 

 

807

 

 

 

2,730

 

 

 

2,776

 

Total

 

$

196,096

 

 

$

166,334

 

 

$

720,495

 

 

$

707,504

 

 

$

520,715

 

 

$

545,721

 

 

 

 

Consumer – credit card

 

 

Consumer – other

 

 

Leases

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Performing

 

$

220,088

 

 

$

230,334

 

 

$

134,287

 

 

$

144,720

 

 

$

4,811

 

 

$

5,248

 

Non-performing

 

 

744

 

 

 

648

 

 

 

419

 

 

 

65

 

 

 

 

 

 

 

Total

 

$

220,832

 

 

$

230,982

 

 

$

134,706

 

 

$

144,785

 

 

$

4,811

 

 

$

5,248

 

 

Allowance for Loan Losses

The allowance for loan losses (ALL) is a reserve established through a provision for loan losses charged to expense, which represents management’s judgment of inherent probable losses within the Company’s loan portfolio as of the balance sheet date. The allowance is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. Accordingly, the methodology is based on historical loss trends. The Company’s process for determining the appropriate level of the allowance for loan losses is designed to account for credit deterioration as it occurs. The provision for probable loan losses reflects loan quality trends, including the levels of, and trends related to, non-accrual loans, past due loans, potential problem loans, criticized loans and net charge-offs or recoveries, among other factors.

The level of the allowance reflects management’s continuing evaluation of industry concentrations, specific credit risks, loan loss experience, current loan portfolio quality, present economic, political and regulatory conditions and estimated losses inherent in the current loan portfolio. Portions of the allowance may be allocated for specific loans; however, the entire allowance is available for any loan that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available at the time, the adequacy of the allowance is dependent upon a variety of factors beyond the Company’s control, including, among other things, the performance of the Company’s loan portfolio, the economy, changes in interest rates, and changes in the regulatory environment.

The Company’s allowance for loan losses consists of specific valuation allowances and general valuation allowances based on historical loan loss experience for similar loans with similar characteristics and trends, general economic conditions, and other qualitative risk factors both internal and external to the Company.

The allowances established for probable losses on specific loans are based on a regular analysis and evaluation of impaired loans.  Loans are classified based on an internal risk grading process that evaluates the obligor’s ability to repay, the underlying collateral, if any, and the economic environment and industry in which the borrower operates. When a loan is considered impaired, the loan is analyzed to determine the need, if any, to specifically allocate a portion of the allowance for loan losses to the loan. Specific valuation allowances are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk rating of the loan, and economic conditions affecting the borrower’s industry.

General valuation allowances are calculated based on the historical loss experience of specific types of loans including an evaluation of the time span and volume of the actual charge-off. The Company calculates historical loss ratios for pools of similar loans with similar characteristics based on the proportion of actual charge-offs experienced to the total population of loans in the pool. The historical loss ratios are updated based on actual charge-off experience. A valuation allowance is established for each pool of similar loans based upon the product of the historical loss ratio, time span to charge-off, and the total dollar amount of the loans in the pool. The Company’s pools of similar loans include similarly risk-graded groups of commercial loans, commercial real estate loans, commercial credit card, home equity loans, consumer real estate loans and consumer and other loans. The Company also considers a loan migration analysis for criticized loans.  This analysis includes an assessment of the probability that a loan will move to a loss position based on its risk rating.  The consumer credit card pool is evaluated based on delinquencies and credit scores.  In addition, a portion of the allowance is determined by a review of qualitative factors by management.  

Generally, the unsecured portion of a commercial or commercial real estate loan is charged off when, after analyzing the borrower’s financial condition, it is determined that the borrower is incapable of servicing the debt, little or no prospect for near term improvement exists, and no realistic and significant strengthening action is pending.  For collateral dependent commercial or commercial real estate loans, an analysis is completed regarding the Company’s collateral position to determine if the amounts due from the borrower are in excess of the calculated current fair value of the collateral.  Specific allocations of the allowance for loan losses are made for any collateral deficiency.  If a collateral deficiency is ultimately deemed to be uncollectible, the amount is charged off.  Revolving commercial loans (such as commercial credit cards) which are past due 90 cumulative days are classified as a loss and charged off.

Generally, a consumer loan, or a portion thereof, is charged off in accordance with regulatory guidelines which provide that such loans be charged off when the Company becomes aware of the loss, such as from a triggering event that may include, but is not limited to, new information about a borrower’s intent and ability to repay the loan, bankruptcy, fraud, or death.  However, the charge-off timeframe should not exceed the specified delinquency time frames, which state that closed-end retail loans (such as real estate mortgages, home equity loans and consumer installment loans) that become past due 120 cumulative days and open-end retail loans (such as home equity lines of credit and consumer credit cards) that become past due 180 cumulative days are classified as a loss and charged off.

ALLOWANCE FOR LOAN LOSSES AND RECORDED INVESTMENT IN LOANS

This table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2019 (in thousands):

 

 

 

Three Months Ended March 31, 2019

 

 

 

Commercial

 

 

Real estate

 

 

Consumer

 

 

Leases

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

80,888

 

 

$

13,664

 

 

$

9,071

 

 

$

12

 

 

$

103,635

 

Charge-offs

 

 

(11,163

)

 

 

(114

)

 

 

(2,467

)

 

 

 

 

 

(13,744

)

Recoveries

 

 

626

 

 

 

73

 

 

 

721

 

 

 

 

 

 

1,420

 

Provision

 

 

9,981

 

 

 

767

 

 

 

1,603

 

 

 

(1

)

 

 

12,350

 

Ending balance

 

$

80,332

 

 

$

14,390

 

 

$

8,928

 

 

$

11

 

 

$

103,661

 

Ending balance: individually evaluated for impairment

 

$

5,547

 

 

$

101

 

 

$

 

 

$

 

 

$

5,648

 

Ending balance: collectively evaluated for impairment

 

 

74,785

 

 

 

14,289

 

 

 

8,928

 

 

 

11

 

 

 

98,013

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: loans

 

$

6,261,244

 

 

$

5,928,139

 

 

$

355,538

 

 

$

4,811

 

 

$

12,549,732

 

Ending balance: individually evaluated for impairment

 

 

37,493

 

 

 

21,197

 

 

 

349

 

 

 

 

 

 

59,039

 

Ending balance: collectively evaluated for impairment

 

 

6,223,751

 

 

 

5,906,942

 

 

 

355,189

 

 

 

4,811

 

 

 

12,490,693

 

 

This table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2018 (in thousands):

 

 

 

Three Months Ended March 31, 2018

 

 

 

Commercial

 

 

Real estate

 

 

Consumer

 

 

Leases

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

81,156

 

 

$

9,312

 

 

$

10,083

 

 

$

53

 

 

$

100,604

 

Charge-offs

 

 

(7,318

)

 

 

(1,742

)

 

 

(2,700

)

 

 

 

 

 

(11,760

)

Recoveries

 

 

471

 

 

 

230

 

 

 

757

 

 

 

 

 

 

1,458

 

Provision

 

 

6,748

 

 

 

1,938

 

 

 

1,320

 

 

 

(6

)

 

 

10,000

 

Ending balance

 

$

81,057

 

 

$

9,738

 

 

$

9,460

 

 

$

47

 

 

$

100,302

 

Ending balance: individually evaluated for impairment

 

$

4,986

 

 

$

127

 

 

$

 

 

$

 

 

 

5,113

 

Ending balance: collectively evaluated for impairment

 

 

76,071

 

 

 

9,611

 

 

 

9,460

 

 

 

47

 

 

 

95,189

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: loans

 

$

5,242,307

 

 

$

5,764,398

 

 

$

428,938

 

 

$

23,151

 

 

$

11,458,794

 

Ending balance: individually evaluated for impairment

 

 

48,190

 

 

 

15,344

 

 

 

 

 

 

 

 

 

63,534

 

Ending balance: collectively evaluated for impairment

 

 

5,194,117

 

 

 

5,749,054

 

 

 

428,938

 

 

 

23,151

 

 

 

11,395,260

 

 

Impaired Loans

This table provides an analysis of impaired loans by class at March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

As of March 31, 2019

 

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment with No Allowance

 

 

Recorded

Investment

with Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

38,722

 

 

$

10,154

 

 

$

21,592

 

 

$

31,746

 

 

$

5,547

 

 

$

31,377

 

Asset-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Factoring

 

 

5,747

 

 

 

5,747

 

 

 

 

 

 

5,747

 

 

 

 

 

 

2,873

 

Commercial – credit card

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – commercial

 

 

26,887

 

 

 

20,750

 

 

 

159

 

 

 

20,909

 

 

 

23

 

 

 

14,425

 

Real estate – residential

 

 

301

 

 

 

193

 

 

 

95

 

 

 

288

 

 

 

78

 

 

 

290

 

Real estate – HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer – credit card

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer – other

 

 

350

 

 

 

349

 

 

 

 

 

 

349

 

 

 

 

 

 

174

 

Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

72,007

 

 

$

37,193

 

 

$

21,846

 

 

$

59,039

 

 

$

5,648

 

 

$

49,139

 

 

 

 

As of December 31, 2018

 

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment with No Allowance

 

 

Recorded

Investment

with Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

40,402

 

 

$

16,470

 

 

$

14,536

 

 

$

31,006

 

 

$

4,605

 

 

$

43,335

 

Asset-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Factoring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

275

 

Commercial – credit card

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55

 

Real estate – commercial

 

 

10,856

 

 

 

7,776

 

 

 

165

 

 

 

7,941

 

 

 

28

 

 

 

11,279

 

Real estate – residential

 

 

304

 

 

 

197

 

 

 

95

 

 

 

292

 

 

 

78

 

 

 

303

 

Real estate – HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer – credit card

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer – other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

51,562

 

 

$

24,443

 

 

$

14,796

 

 

$

39,239

 

 

$

4,711

 

 

$

55,247

 

 

Troubled Debt Restructurings

A loan modification is considered a troubled debt restructuring (TDR) when a concession has been granted to a debtor experiencing financial difficulties.  The Company’s modifications generally include interest rate adjustments, principal reductions, and amortization and maturity date extensions.  These modifications allow the debtor short-term cash relief to allow them to improve their financial condition.  The Company’s restructured loans are individually evaluated for impairment and evaluated as part of the allowance for loan loss as described above in the Allowance for Loan Losses section of this note.  

The Company had no outstanding commitments to lend to borrowers with loan modifications classified as TDRs as of March 31, 2019 and March 31, 2018.  The Company monitors loan payments on an on-going basis to determine if a loan is considered to have a payment default.  Determination of payment default involves analyzing the economic conditions that exist for each customer and their ability to generate positive cash flows during the loan term.  

For the three-month periods ended March 31, 2019 and March 31, 2018, the Company had no new TDRs.  For the three-month periods ended March 31, 2019 and March 31, 2018, the Company had no TDRs for which there was a payment default within the 12 months following the restructure date.