UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): 10/23/2018
UMB FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Commission File Number: 001-38481
MO | 43-0903811 | |
(State or other jurisdiction of incorporation) |
(IRS Employer Identification No.) |
1010 Grand Blvd., Kansas City, MO 64106
(Address of principal executive offices, including zip code)
(816) 860-7000
(Registrants telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13c-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 | Results of Operations and Financial Condition |
On October 23, 2018, UMB Financial Corporation (the Company) issued a press release announcing the financial results for the Company for the quarter ended September 30, 2018. A copy of the press release is attached as Exhibit 99.1.
The information contained in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 hereto, is being furnished and shall not be deemed to be filed with the Securities and Exchange Commission (SEC) for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act) or otherwise subject to the liabilities of that section and are not incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended (the Securities Act), or the Exchange Act, whether made before or after the date hereof, except as shall be expressly set forth by specific reference to this Current Report on Form 8-K in such a filing.
Item 7.01 | Regulation FD Disclosure |
On October 23, 2018, the Company announced in the same press release that the Board of Directors of the Company (the Board) had declared a quarterly dividend of $0.30 per share that is payable on January 2, 2019 to shareholders of record of the Company on December 10, 2018. This press release is attached as Exhibit 99.1, and the information is hereby incorporated herein by reference.
The Company is also announcing in the press release that it has entered into an agreement with Bank of America Merrill Lynch (BAML) to repurchase an aggregate of $50 million of the Companys common stock through an accelerated share repurchase agreement (the ASR). The Company will receive an initial delivery of shares representing approximately 85% of the expected total to be repurchased. The final number of shares repurchased and delivered under the ASR will be based on the volume weighted average share price of the Companys common stock during the term of the transaction. The final settlement of the transactions under the ASR is expected to occur no later than the end of the first quarter 2019 and may be accelerated at the option of BAML. The ASR is part of the Companys authorization to repurchase up to two million shares of the Companys common stock that has been announced for the twelve-month period following each of its April 24, 2018, April 25, 2017, and April 26, 2016 meetings.
The Company is furnishing a copy of materials that will be used in the Companys shareholder conference call on October 24, 2018 at 8:30 a.m. (CT). A copy of the materials is attached as Exhibit 99.2 and will also be available on the Companys website at www.umb.com. The materials are dated October 23, 2018, and the Company disclaims any obligation to correct or update any of the materials in the future, except as required by applicable securities laws.
The information provided under Item 7.01 of this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 hereto, is being furnished and is not deemed to be filed with the SEC for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section and are not incorporated by reference into any filing of the Company under the Securities Act or the Exchange Act, whether made before or after the date hereof, except as shall be expressly set forth by specific reference to this Current Report on Form 8-K in such a filing.
Item 9.01 | Financial Statements and Exhibits |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
UMB FINANCIAL CORPORATION | ||
By: | /s/ Ram Shankar | |
Ram Shankar Chief Financial Officer |
Date: October 23, 2018
Exhibit 99.1
UMB Financial Corporation 1010 Grand Boulevard Kansas City, MO 64106 816.860.7000 umb.com |
News Release |
//FOR IMMEDIATE RELEASE//
Media Contact: Stephanie Hague: 816.860.5088
Investor Relations Contact: Kay Gregory: 816.860.7106
UMB Financial Corporation Reports Third Quarter Income from Continuing Operations
of $57.8 Million or $1.16 per Diluted Share
KANSAS CITY, Mo. (October 23, 2018) UMB Financial Corporation (Nasdaq: UMBF), a financial holding company, announced income from continuing operations for the third quarter 2018 of $57.8 million, or $1.16 per diluted share, compared to $55.4 million, or $1.11 per diluted share, in the second quarter 2018 (linked quarter) and $48.9 million, or $0.98 per diluted share, in the third quarter 2017. The reported GAAP income from continuing operations represents increases of 4.4 percent on a linked-quarter basis and 18.4 percent compared to the third quarter 2017.
Net operating income from continuing operations, a non-GAAP financial measure reconciled to income from continuing operations, the nearest comparable GAAP measure, later in this release, was $58.0 million, or $1.16 per diluted share, for the third quarter 2018, compared to $56.1 million, or $1.12 per diluted share, for the linked quarter and $48.9 million, or $0.98 per diluted share, for the third quarter 2017. These results represent increases of 3.5 percent on a linked-quarter basis and 18.6 percent compared to the third quarter 2017.
Summary of quarterly financial results |
UMB Financial Corporation | |||||||||||
(unaudited, dollars in thousands, except per share data) | ||||||||||||
Q3 2018 |
Q2 2018 |
Q3 2017 |
||||||||||
Income from continuing operations |
$ | 57,849 | $ | 55,424 | $ | 48,872 | ||||||
Loss from discontinued operations |
| | (730 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income |
57,849 | 55,424 | 48,142 | |||||||||
Earnings per share from continuing operations (diluted) |
1.16 | 1.11 | 0.98 | |||||||||
Losses per share from discontinued operations (diluted) |
| | (0.01 | ) | ||||||||
|
|
|
|
|
|
|||||||
Earnings per share (diluted) |
1.16 | 1.11 | 0.97 | |||||||||
Net operating income from continuing operations |
58,024 | 56,079 | 48,927 | |||||||||
Operating earnings per share from continuing operations (diluted) |
1.16 | 1.12 | 0.98 | |||||||||
GAAP - continuing operations |
||||||||||||
Return on average assets |
1.11 | % | 1.08 | % | 0.95 | % | ||||||
Return on average equity |
10.32 | 10.18 | 9.17 | |||||||||
Efficiency ratio |
71.27 | 70.21 | 70.07 | |||||||||
Non-GAAP - continuing operations |
||||||||||||
Operating return on average assets |
1.11 | % | 1.09 | % | 0.96 | % | ||||||
Operating return on average equity |
10.35 | 10.30 | 9.18 | |||||||||
Operating efficiency ratio |
71.18 | 69.88 | 70.03 |
Summary of year-to-date financial results |
UMB Financial Corporation | |||||||
(unaudited, dollars in thousands, except per share data) | September | September | ||||||
YTD 2018 |
YTD 2017 |
|||||||
Income from continuing operations |
$ | 170,806 | $ | 135,619 | ||||
Loss from discontinued operations |
(747 | ) | (475 | ) | ||||
|
|
|
|
|||||
Net income |
170,059 | 135,144 | ||||||
Earnings per share from continuing operations (diluted) |
3.41 | 2.72 | ||||||
Losses per share from discontinued operations (diluted) |
(0.01 | ) | (0.01 | ) | ||||
|
|
|
|
|||||
Earnings per share (diluted) |
3.40 | 2.71 | ||||||
Net operating income from continuing operations |
173,165 | 136,155 | ||||||
Operating earnings per share from continuing operations (diluted) |
3.47 | 2.73 | ||||||
GAAP - continuing operations |
||||||||
Return on average assets |
1.10 | % | 0.89 | % | ||||
Return on average equity |
10.43 | 8.82 | ||||||
Efficiency ratio |
70.09 | 71.20 | ||||||
Non-GAAP - continuing operations |
||||||||
Operating return on average assets |
1.12 | % | 0.90 | % | ||||
Operating return on average equity |
10.57 | 8.85 | ||||||
Operating efficiency ratio |
69.69 | 71.09 |
Highlights for the third quarter 2018 included strong loan growth, with average balances increasing 9.6 percent on a linked-quarter annualized basis, and 7.4 percent compared to the third quarter 2017, said Mariner Kemper, chairman and chief executive officer. This compares to 4.0 percent growth on a linked-quarter annualized basis for the industry, per Federal Reserve data. In addition, average deposits for the quarter increased 5.4 percent compared to the third quarter of 2017, driven by continued growth in asset servicing and healthcare balances, and our recent deposit campaigns.
Discussion of results from continuing operations
Summary of revenue |
UMB Financial Corporation | |||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||
Q3 2018 |
Q2 2018 |
Q3 2017 |
CQ vs. LQ |
CQ vs. PY |
||||||||||||||||
Net interest income |
$ | 150,490 | $ | 150,226 | $ | 140,858 | $ | 264 | $ | 9,632 | ||||||||||
Noninterest income: |
||||||||||||||||||||
Trust and securities processing |
43,425 | 42,845 | 45,060 | 580 | (1,635 | ) | ||||||||||||||
Trading and investment banking |
3,711 | 4,653 | 4,453 | (942 | ) | (742 | ) | |||||||||||||
Service charges on deposit accounts |
20,927 | 20,722 | 21,510 | 205 | (583 | ) | ||||||||||||||
Insurance fees and commissions |
339 | 340 | 425 | (1 | ) | (86 | ) | |||||||||||||
Brokerage fees |
6,402 | 6,291 | 5,815 | 111 | 587 | |||||||||||||||
Bankcard fees |
16,838 | 17,184 | 17,427 | (346 | ) | (589 | ) | |||||||||||||
Gains on sales of securities available for sale, net |
211 | 228 | 2,390 | (17 | ) | (2,179 | ) | |||||||||||||
Other |
9,032 | 8,026 | 7,226 | 1,006 | 1,806 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total noninterest income |
$ | 100,885 | $ | 100,289 | $ | 104,306 | $ | 596 | $ | (3,421 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue |
$ | 251,375 | $ | 250,515 | $ | 245,164 | $ | 860 | $ | 6,211 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest margin |
3.18 | % | 3.24 | % | 3.16 | % | ||||||||||||||
Total noninterest income as a % of total revenue |
40.13 | 40.03 | 42.55 |
Following the enactment of the Tax Cuts and Jobs Act, beginning in the first quarter of 2018, net interest margin is computed using net interest income adjusted to a fully taxable equivalent (FTE) basis assuming a statutory federal income tax rate of 21 percent and, where applicable, state income taxes; prior period net interest margins are computed using the then-statutory federal income tax rate of 35 percent and, where applicable, state income taxes.
Net interest income
| Net interest income totaled $150.5 million and increased modestly from linked quarter levels, impacted by a 2.4 percent, or $274.1 million, increase in average loans and one additional day of net interest income. These impacts were offset by increases in cost of certain interest-bearing deposits driven by the cumulative effect of recent increases in short-term rates and recent deposit campaigns. |
| Earning asset yields improved 10 basis points from the linked quarter primarily due to earning asset mix changes and improved loan yields of 13 basis points to 4.87 percent, in part driven by favorable re-pricing from recent increases in short-term interest rates. The cost of interest-bearing liabilities increased 24 basis points to 1.07 percent, driven by a 25-basis point increase in cost of interest-bearing deposits. Total cost of deposits, including noninterest-bearing deposits, was 62 basis points, an increase of 17 basis points from the linked quarter. |
| On a year-over-year basis, the increase in net interest income was driven by a 7.4 percent, or $807.4 million, increase in average loans as well as higher average loan yields, which increased 54 basis points from one year ago, primarily driven by higher short-term interest rates, volume, and mix changes. |
Noninterest income
| Third quarter 2018 noninterest income increased $0.6 million, or 0.6 percent, on a linked quarter basis, largely due to: |
| A $1.0 million increase in derivative income recorded in other income. |
| An increase in trust and securities processing due to a $0.4 million increase in wealth management revenue. |
| These impacts were partially offset by a decrease of $0.9 million in trading and investment banking due to decreased bond trading volume. |
| Noninterest income in the third quarter of 2018 decreased $3.4 million, or 3.3 percent, compared to the same quarter in 2017 primarily driven by: |
| A $2.2 million decrease in gains on available-for-sale securities. |
| A $2.3 million decline in fund servicing revenue due to customer repricing and losses, which was partially offset by an increase of $1.0 million in corporate trust income, both recorded in trust and securities processing. |
| A $0.7 million decrease in trading and investment banking income due to decreased trading volume. |
| These impacts were partially offset by an increase of $0.7 million in 12b-1 fees recorded in brokerage fee income, and an increase of $0.7 million in derivative income recorded in other income. |
Noninterest expense
Summary of Noninterest expense |
UMB Financial Corporation | |||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||
Q3 2018 |
Q2 2018 |
Q3 2017 |
CQ vs. LQ |
CQ vs. PY |
||||||||||||||||
Salaries and employee benefits |
$ | 102,956 | $ | 104,175 | $ | 99,749 | $ | (1,219 | ) | $ | 3,207 | |||||||||
Occupancy, net |
11,628 | 10,813 | 11,285 | 815 | 343 | |||||||||||||||
Equipment |
18,533 | 18,842 | 17,880 | (309 | ) | 653 | ||||||||||||||
Supplies and services |
4,528 | 4,146 | 4,076 | 382 | 452 | |||||||||||||||
Marketing and business development |
6,671 | 6,184 | 5,056 | 487 | 1,615 | |||||||||||||||
Processing fees |
12,331 | 11,537 | 11,151 | 794 | 1,180 | |||||||||||||||
Legal and consulting |
8,470 | 6,460 | 5,844 | 2,010 | 2,626 | |||||||||||||||
Bankcard |
4,407 | 4,165 | 5,130 | 242 | (723 | ) | ||||||||||||||
Amortization of other intangible assets |
1,385 | 1,485 | 1,715 | (100 | ) | (330 | ) | |||||||||||||
Regulatory fees |
3,337 | 3,772 | 3,798 | (435 | ) | (461 | ) | |||||||||||||
Other |
6,139 | 5,639 | 6,137 | 500 | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total noninterest expense |
$ | 180,385 | $ | 177,218 | $ | 171,821 | $ | 3,167 | $ | 8,564 | ||||||||||
|
|
|
|
|
|
|
|
|
|
| GAAP noninterest expense for the third quarter of 2018 was $180.4 million, an increase of $3.2 million, or 1.8 percent, from the linked quarter and $8.6 million, or 5.0 percent, from the third quarter of 2017. |
| On a non-GAAP basis, operating noninterest expense (as reconciled later in this release) was $180.2 million for the third quarter 2018, an increase of $3.8 million, or 2.1 percent, compared to the linked quarter, and $8.4 million, or 4.9 percent, compared to the third quarter 2017. |
| The linked quarter increase in noninterest expense was driven by: |
| A $1.9 million increase in consulting expense incurred in conjunction with the companys ongoing investments in digital channel and integrated platform solutions to support business growth and the continued modernization of its core systems. |
| Increased processing fees expense of $0.8 million, primarily related to larger asset servicing transaction volumes as new customers were added. |
| These impacts were partially offset by a $1.2 million decline in salaries and employee benefits, largely driven by lower medical insurance expense as compared the second quarter of 2018. |
| The year-over-year increase in noninterest expense was driven by: |
| A $3.2 million increase in salaries and employee benefits, comprised of a $1.9 million increase in salary and wage expense and a $1.2 million increase in bonus and commission expense. |
| A $2.9 million increase in consulting expense due to investments in digital channel and integrated platform solutions to support business growth and the continued ongoing modernization of the companys core systems. |
| A $1.3 million increase in advertising expense related to timing of multiple projects and campaigns, including recent deposit promotions. |
| Increased processing fees expense of $1.2 million partially attributed to larger asset servicing transaction volumes as new customers were added. |
Income Taxes
| The companys effective tax rate was 14.2 percent for the nine months ended September 30, 2018, compared to 21.4 percent for the same period in 2017. The decrease is primarily a result of the Tax Cuts and Jobs Act, which lowered the federal corporate income tax rate to 21 percent from 35 percent, effective January 1, 2018. The decrease is also attributable to a discrete tax benefit of $3.0 million related to provision-to-return adjustments. |
Balance Sheet
| Average total assets for the third quarter 2018 were $20.7 billion compared to $20.6 billion for the linked quarter, and $20.3 billion for the same period in 2017. |
Summary of average loans and leases - QTD Average |
UMB Financial Corporation | |||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||
Q3 2018 |
Q2 2018 |
Q3 2017 |
CQ vs. LQ |
CQ vs. PY |
||||||||||||||||
Commercial |
$ | 4,717,530 | $ | 4,478,829 | $ | 4,539,302 | $ | 238,701 | $ | 178,228 | ||||||||||
Asset-based loans |
382,672 | 336,710 | 278,479 | 45,962 | 104,193 | |||||||||||||||
Factoring loans |
264,414 | 231,035 | 173,876 | 33,379 | 90,538 | |||||||||||||||
Commercial credit card |
199,730 | 191,009 | 174,892 | 8,721 | 24,838 | |||||||||||||||
Real estate - construction |
814,053 | 823,169 | 782,898 | (9,116 | ) | 31,155 | ||||||||||||||
Real estate - commercial |
3,701,072 | 3,711,417 | 3,284,871 | (10,345 | ) | 416,201 | ||||||||||||||
Real estate - residential |
688,097 | 669,177 | 603,865 | 18,920 | 84,232 | |||||||||||||||
Real estate - HELOC |
566,460 | 596,025 | 668,340 | (29,565 | ) | (101,880 | ) | |||||||||||||
Consumer credit card |
222,223 | 230,971 | 239,529 | (8,748 | ) | (17,306 | ) | |||||||||||||
Consumer other |
152,894 | 153,427 | 140,344 | (533 | ) | 12,550 | ||||||||||||||
Leases |
9,407 | 22,679 | 24,758 | (13,272 | ) | (15,351 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans |
$ | 11,718,552 | $ | 11,444,448 | $ | 10,911,154 | $ | 274,104 | $ | 807,398 | ||||||||||
|
|
|
|
|
|
|
|
|
|
| Average loans for the third quarter 2018 increased 2.4 percent on a linked-quarter basis and 7.4 percent compared to third quarter 2017. |
Summary of average securities - QTD Average |
UMB Financial Corporation | |||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||
Q3 2018 |
Q2 2018 |
Q3 2017 |
CQ vs. LQ |
CQ vs. PY |
||||||||||||||||
Securities available for sale: |
||||||||||||||||||||
U.S. Treasury |
$ | 38,044 | $ | 37,982 | $ | 47,216 | $ | 62 | $ | (9,172 | ) | |||||||||
U.S. Agencies |
198 | 2,946 | 22,743 | (2,748 | ) | (22,545 | ) | |||||||||||||
Mortgage-backed |
3,590,703 | 3,679,835 | 3,564,974 | (89,132 | ) | 25,729 | ||||||||||||||
State and political subdivisions |
2,290,906 | 2,330,454 | 2,536,281 | (39,548 | ) | (245,375 | ) | |||||||||||||
Corporates |
718 | 1,476 | 21,848 | (758 | ) | (21,130 | ) | |||||||||||||
Commercial Paper |
| 7,138 | | (7,138 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total securities available for sale |
$ | 5,920,569 | $ | 6,059,831 | $ | 6,193,062 | $ | (139,262 | ) | $ | (272,493 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Securities held to maturity: |
||||||||||||||||||||
State and political subdivisions |
1,205,007 | 1,228,849 | 1,283,258 | (23,842 | ) | (78,251 | ) | |||||||||||||
Trading securities |
45,476 | 45,538 | 49,396 | (62 | ) | (3,920 | ) | |||||||||||||
Other securities |
65,962 | 66,345 | 64,294 | (383 | ) | 1,668 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total securities |
$ | 7,237,014 | $ | 7,400,563 | $ | 7,590,010 | $ | (163,549 | ) | $ | (352,996 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
| Average securities available for sale decreased 2.3 percent on a linked-quarter basis and 4.4 percent compared to the third quarter of 2017 driven by the ongoing reinvestment of cash flows from such securities to partially fund growth in the loan portfolio. |
Summary of average deposits - QTD Average |
UMB Financial Corporation | |||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||
Q3 2018 |
Q2 2018 |
Q3 2017 |
CQ vs. LQ |
CQ vs. PY |
||||||||||||||||
Deposits: |
||||||||||||||||||||
Noninterest-bearing demand |
$ | 5,547,880 | $ | 5,666,364 | $ | 5,728,145 | $ | (118,484 | ) | $ | (180,265 | ) | ||||||||
Interest-bearing demand and savings |
9,954,008 | 9,768,015 | 8,789,217 | 185,993 | 1,164,791 | |||||||||||||||
Time deposits |
1,030,411 | 1,032,000 | 1,162,383 | (1,589 | ) | (131,972 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total deposits |
$ | 16,532,299 | $ | 16,466,379 | $ | 15,679,745 | $ | 65,920 | $ | 852,554 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Noninterest bearing deposits as % of total |
33.56 | % | 34.41 | % | 36.53 | % |
| Average deposits increased 5.4 percent compared to the third quarter of 2017, in part driven by recent deposit campaigns. |
Capital
Capital information |
UMB Financial Corporation | |||||||||||
(unaudited, dollars in thousands, except per share data) | ||||||||||||
September 30, 2018 |
June 30, 2018 |
September 30, 2017 |
||||||||||
Total equity |
$ | 2,203,464 | $ | 2,201,812 | $ | 2,101,543 | ||||||
Book value per common share |
44.20 | 43.96 | 42.15 | |||||||||
Regulatory capital: |
||||||||||||
Common equity Tier 1 capital |
$ | 2,175,700 | $ | 2,145,617 | $ | 1,893,842 | ||||||
Tier 1 capital |
2,175,700 | 2,145,617 | 1,893,842 | |||||||||
Total capital |
2,348,731 | 2,315,483 | 2,062,928 | |||||||||
Regulatory capital ratios: |
||||||||||||
Common equity Tier 1 capital ratio |
13.47 | % | 13.56 | % | 12.18 | % | ||||||
Tier 1 risk-based capital ratio |
13.47 | 13.56 | 12.18 | |||||||||
Total risk-based capital ratio |
14.54 | 14.63 | 13.26 | |||||||||
Tier 1 leverage ratio |
10.58 | 10.50 | 9.43 |
| At September 30, 2018, the companys risk-based capital ratios presented in the foregoing table exceeded all well-capitalized regulatory thresholds. |
Asset Quality
Credit quality |
UMB Financial Corporation | |||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||
Q3 2018 |
Q2 2018 |
Q1 2018 |
Q4 2017 |
Q3 2017 |
||||||||||||||||
Net charge-offs - Commercial loans |
$ | 624 | $ | 6,137 | $ | 6,847 | $ | 2,248 | $ | 8,961 | ||||||||||
Net charge-offs (recoveries) - Real estate loans |
408 | 1,035 | 1,512 | (242 | ) | 238 | ||||||||||||||
Net charge-offs - Consumer credit card loans |
1,632 | 1,786 | 1,849 | 1,612 | 1,635 | |||||||||||||||
Net charge-offs - Consumer other loans |
82 | 46 | 94 | 167 | 74 | |||||||||||||||
Net charge-offs - Total loans |
2,746 | 9,004 | 10,302 | 3,785 | 10,908 | |||||||||||||||
Net loan charge-offs as a % of total average loans |
0.09 | % | 0.32 | % | 0.37 | % | 0.14 | % | 0.40 | % | ||||||||||
Loans over 90 days past due |
$ | 1,927 | $ | 2,883 | $ | 5,650 | $ | 3,091 | $ | 2,088 | ||||||||||
Loans over 90 days past due as a % of total loans |
0.02 | % | 0.02 | % | 0.05 | % | 0.03 | % | 0.02 | % | ||||||||||
Nonaccrual and restructured loans |
$ | 50,568 | $ | 56,030 | $ | 67,604 | $ | 59,142 | $ | 54,231 | ||||||||||
Nonaccrual and restructured loans as a % of total loans |
0.42 | % | 0.48 | % | 0.59 | % | 0.52 | % | 0.49 | % | ||||||||||
Provision for loan losses |
$ | 5,750 | $ | 7,000 | $ | 10,000 | $ | 6,000 | $ | 11,500 |
| Nonperforming loans, defined as restructured loans on nonaccrual and all other nonaccrual loans, decreased $5.5 million from the linked quarter and $3.7 million from the prior year. |
| Net charge-offs decreased to $2.7 million, or 0.09 percent of average loans, compared to $9.0 million, or 0.32 percent, of average loans in the linked quarter, and $10.9 million, or 0.40 percent, of average loans in the third quarter of 2017. |
| Provision for loan losses decreased $1.3 million from the linked quarter, and $5.8 million from the third quarter of 2017, consistent with the companys methodology, which considers the inherent risk in the loan portfolio, as well as other qualitative factors, such as macroeconomic conditions, loan growth, loan impairment changes, loan risk grading changes, and net charge-off levels. |
Dividend Declaration
At the companys quarterly board meeting, the Board of Directors declared a $0.30 per share quarterly cash dividend, an increase of 3.4 percent or $0.01 per share. The cash dividend will be payable on January 2, 2019, to shareholders of record at the close of business on December 10, 2018.
Accelerated Share Repurchase
The company has entered into an agreement with Bank of America Merrill Lynch (BAML) to repurchase an aggregate of $50 million of the companys common stock through an accelerated share repurchase (ASR). The company will receive an initial delivery of shares representing approximately 85 percent of the expected total to be repurchased. The final number of shares repurchased and delivered under the ASR will be based on the volume weighted average share price of the companys common stock during the term of the transaction. The final settlement of the transactions under the ASR is expected to occur no later than the end of the first quarter of 2019 and may be accelerated at the option of BAML. The ASR is part of the companys authorization to repurchase up to two million shares of the companys common stock, which was announced April 24, 2018.
Conference Call
The company plans to host a conference call to discuss its third quarter 2018 earnings results on Wednesday, October 24, 2018, at 8:30 a.m. (CT).
Interested parties may access the call by dialing (toll-free) 877-267-8760 or (international) 412-542-4148 and requesting to join the UMB Financial call. The live call may also be accessed by visiting the investor relations area of umbfinancial.com or by using the following the link:
UMB Financial 3Q 2018 Conference Call
A replay of the conference call may be heard through November 7, 2018, by calling (toll-free) 877-344-7529 or (international) 412-317-0088. The replay access code required for playback is 10124649. The call replay may also be accessed at umbfinancial.com by visiting the investor relations area.
Non-GAAP Financial Information
In this release, we provide information about net operating income from continuing operations (net operating income), operating earnings per share from continuing operations - diluted (operating EPS), operating return on average equity (operating ROE), operating return on average assets (operating ROA), operating noninterest expense, and operating efficiency ratio, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures net operating income, operating EPS, operating ROE, operating ROA, operating noninterest expense, and operating efficiency ratio and the nearest comparable GAAP financial measures are reconciled later in this release. The company believes that these non-GAAP financial measures and the reconciliations may be useful to investors because they adjust for acquisition- and severance-related items and divestiture costs that management does not believe reflect the companys fundamental operating performance.
Net operating income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding expenses related to acquisitions and divestitures, severance expense, and the cumulative tax impact of these adjustments.
Operating EPS (diluted) is calculated as earnings per share as reported, adjusted to reflect, on a per share basis, the impact of excluding the non-GAAP adjustments described above for the relevant period. Operating ROE is calculated as net operating income from continuing operations, divided by the companys average total shareholders equity for the relevant period. Operating ROA is calculated as net operating income from continuing operations, divided by the companys average assets for the relevant period. Operating noninterest expense for the relevant period is defined as GAAP noninterest expense, adjusted to reflect the pre-tax impact of non-GAAP adjustments described above. Operating efficiency ratio is calculated as the companys operating noninterest expense, net of amortization of other intangibles, divided by the companys total non-GAAP revenue (calculated as net interest income plus noninterest income, less gains on sales of securities available for sale, net).
Forward-Looking Statements:
This press release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as believe, expect, anticipate, intend, estimate, project, outlook, forecast, target, trend, plan, goal, or other words of comparable meaning or future-tense or conditional verbs such as may, will, should, would, or could. Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2017, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished
with the U.S. Securities and Exchange Commission (SEC). Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made, except to the extent required by applicable securities laws. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.
About UMB:
UMB Financial Corporation (Nasdaq: UMBF) is a financial services company headquartered in Kansas City, Mo. UMB offers personal banking, commercial banking, healthcare services and institutional banking, which includes services to mutual funds and alternative-investment entities and registered investment advisors. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska, Arizona and Texas. For more information, visit UMB.com, UMB Financial.com, UMB Blog or follow us on Twitter at @UMBBank, UMB Facebook and UMB LinkedIn.
Consolidated Balance Sheets |
UMB Financial Corporation | |||||||
(unaudited, dollars in thousands) | ||||||||
September 30, | ||||||||
2018 | 2017 | |||||||
ASSETS |
||||||||
Loans |
$ | 11,964,724 | $ | 10,997,028 | ||||
Allowance for loan losses |
(101,302 | ) | (98,389 | ) | ||||
|
|
|
|
|||||
Net loans |
11,863,422 | 10,898,639 | ||||||
Loans held for sale |
2,222 | 4,525 | ||||||
Investment Securities: |
||||||||
Available for sale |
5,932,741 | 5,848,960 | ||||||
Held to maturity |
1,199,114 | 1,276,252 | ||||||
Trading securities |
81,159 | 60,660 | ||||||
Other securities |
65,252 | 63,543 | ||||||
|
|
|
|
|||||
Total investment securities |
7,278,266 | 7,249,415 | ||||||
Federal funds sold and resell agreements |
206,412 | 244,436 | ||||||
Interest-bearing due from banks |
668,990 | 221,856 | ||||||
Cash and due from banks |
348,700 | 366,169 | ||||||
Premises and equipment, net |
277,123 | 277,454 | ||||||
Accrued income |
104,012 | 103,076 | ||||||
Goodwill |
180,867 | 180,867 | ||||||
Other intangibles, net |
16,335 | 23,477 | ||||||
Other assets |
516,011 | 655,846 | ||||||
Discontinued assets - goodwill and other intangibles, net |
| 53,743 | ||||||
|
|
|
|
|||||
Total assets |
$ | 21,462,360 | $ | 20,279,503 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Deposits: |
||||||||
Noninterest-bearing demand |
$ | 5,757,353 | $ | 5,812,117 | ||||
Interest-bearing demand and savings |
10,938,839 | 9,063,079 | ||||||
Time deposits under $250,000 |
594,705 | 576,035 | ||||||
Time deposits of $250,000 or more |
445,807 | 548,373 | ||||||
|
|
|
|
|||||
Total deposits |
17,736,704 | 15,999,604 | ||||||
Federal funds purchased and repurchase agreements |
1,192,985 | 1,856,837 | ||||||
Long-term debt |
78,523 | 76,071 | ||||||
Accrued expenses and taxes |
171,548 | 193,978 | ||||||
Other liabilities |
79,136 | 51,470 | ||||||
|
|
|
|
|||||
Total liabilities |
19,258,896 | 18,177,960 | ||||||
|
|
|
|
|||||
SHAREHOLDERS EQUITY |
||||||||
Common stock |
55,057 | 55,057 | ||||||
Capital surplus |
1,054,801 | 1,042,022 | ||||||
Retained earnings |
1,477,732 | 1,239,865 | ||||||
Accumulated other comprehensive loss, net |
(155,641 | ) | (22,668 | ) | ||||
Treasury stock |
(228,485 | ) | (212,733 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
2,203,464 | 2,101,543 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 21,462,360 | $ | 20,279,503 | ||||
|
|
|
|
Consolidated Statements of Income |
UMB Financial Corporation | |||||||||||||||
(unaudited, dollars in thousands except share and per share data) | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
INTEREST INCOME |
||||||||||||||||
Loans |
$ | 143,947 | $ | 119,132 | $ | 405,231 | $ | 338,416 | ||||||||
Securities: |
||||||||||||||||
Taxable interest |
20,263 | 17,720 | 60,566 | 55,351 | ||||||||||||
Tax-exempt interest |
18,281 | 18,893 | 55,274 | 54,372 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities income |
38,544 | 36,613 | 115,840 | 109,723 | ||||||||||||
Federal funds and resell agreements |
665 | 1,008 | 2,455 | 2,638 | ||||||||||||
Interest-bearing due from banks |
1,513 | 753 | 4,149 | 1,884 | ||||||||||||
Trading securities |
428 | 389 | 1,567 | 1,135 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
185,097 | 157,895 | 529,242 | 453,796 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INTEREST EXPENSE |
||||||||||||||||
Deposits |
25,792 | 10,181 | 57,961 | 23,982 | ||||||||||||
Federal funds and repurchase agreements |
7,524 | 5,811 | 18,922 | 14,274 | ||||||||||||
Other |
1,291 | 1,045 | 3,721 | 2,973 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
34,607 | 17,037 | 80,604 | 41,229 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
150,490 | 140,858 | 448,638 | 412,567 | ||||||||||||
Provision for loan losses |
5,750 | 11,500 | 22,750 | 35,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan losses |
144,740 | 129,358 | 425,888 | 377,567 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NONINTEREST INCOME |
||||||||||||||||
Trust and securities processing |
43,425 | 45,060 | 130,272 | 132,412 | ||||||||||||
Trading and investment banking |
3,711 | 4,453 | 12,465 | 18,168 | ||||||||||||
Service charges on deposit accounts |
20,927 | 21,510 | 63,554 | 66,316 | ||||||||||||
Insurance fees and commissions |
339 | 425 | 980 | 1,584 | ||||||||||||
Brokerage fees |
6,402 | 5,815 | 19,046 | 17,081 | ||||||||||||
Bankcard fees |
16,838 | 17,427 | 52,145 | 55,413 | ||||||||||||
Gains on sales of securities available for sale, net |
211 | 2,390 | 578 | 4,138 | ||||||||||||
Other |
9,032 | 7,226 | 27,659 | 22,417 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
100,885 | 104,306 | 306,699 | 317,529 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NONINTEREST EXPENSE |
||||||||||||||||
Salaries and employee benefits |
102,956 | 99,749 | 315,099 | 306,174 | ||||||||||||
Occupancy, net |
11,628 | 11,285 | 33,394 | 33,314 | ||||||||||||
Equipment |
18,533 | 17,880 | 56,201 | 53,318 | ||||||||||||
Supplies and services |
4,528 | 4,076 | 12,434 | 12,962 | ||||||||||||
Marketing and business development |
6,671 | 5,056 | 17,889 | 14,929 | ||||||||||||
Processing fees |
12,331 | 11,151 | 35,029 | 31,093 | ||||||||||||
Legal and consulting |
8,470 | 5,844 | 18,774 | 17,361 | ||||||||||||
Bankcard |
4,407 | 5,130 | 13,198 | 15,066 | ||||||||||||
Amortization of other intangible assets |
1,385 | 1,715 | 4,432 | 5,685 | ||||||||||||
Regulatory fees |
3,337 | 3,798 | 10,014 | 11,702 | ||||||||||||
Other |
6,139 | 6,137 | 17,015 | 20,966 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest expense |
180,385 | 171,821 | 533,479 | 522,570 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
65,240 | 61,843 | 199,108 | 172,526 | ||||||||||||
Income tax expense |
7,391 | 12,971 | 28,302 | 36,907 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
57,849 | 48,872 | 170,806 | 135,619 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Discontinued Operations |
||||||||||||||||
Loss from discontinued operations before income taxes |
| (1,030 | ) | (917 | ) | (722 | ) | |||||||||
Income tax benefit |
| (300 | ) | (170 | ) | (247 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from discontinued operations |
| (730 | ) | (747 | ) | (475 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ | 57,849 | $ | 48,142 | $ | 170,059 | $ | 135,144 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
PER SHARE DATA |
||||||||||||||||
Basic: |
||||||||||||||||
Income from continuing operations |
$ | 1.17 | $ | 0.99 | $ | 3.45 | $ | 2.76 | ||||||||
Loss from discontinued operations |
| (0.01 | ) | (0.01 | ) | (0.01 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income basic |
1.17 | 0.98 | 3.44 | 2.75 | ||||||||||||
Diluted: |
||||||||||||||||
Income from continuing operations |
1.16 | 0.98 | 3.41 | 2.72 | ||||||||||||
Loss from discontinued operations |
| (0.01 | ) | (0.01 | ) | (0.01 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income - diluted |
1.16 | 0.97 | 3.40 | 2.71 | ||||||||||||
Dividends |
0.290 | 0.255 | 0.870 | 0.765 | ||||||||||||
Weighted average shares outstanding - basic |
49,473,157 | 49,283,322 | 49,482,087 | 49,221,629 | ||||||||||||
Weighted average shares outstanding - diluted |
49,912,084 | 49,833,141 | 49,952,984 | 49,838,619 |
Consolidated Statements of Comprehensive Income |
UMB Financial Corporation | |||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income |
$ | 57,849 | $ | 48,142 | $ | 170,059 | $ | 135,144 | ||||||||
Other comprehensive (loss) income, net of tax: |
||||||||||||||||
Unrealized gains and losses on debt securities: |
||||||||||||||||
Change in unrealized holding gains and losses, net |
(36,331 | ) | 5,064 | (133,013 | ) | 62,646 | ||||||||||
Less: Reclassification adjustment for gains included in net income |
(211 | ) | (2,390 | ) | (578 | ) | (4,138 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in unrealized gains and losses on debt securities during the period |
(36,542 | ) | 2,674 | (133,591 | ) | 58,508 | ||||||||||
Change in unrealized gains and losses on derivative hedges |
1,162 | (169 | ) | 4,274 | (1,080 | ) | ||||||||||
Income tax benefit (expense) |
8,698 | (1,548 | ) | 32,250 | (22,554 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive (loss) income before reclassifications |
(26,682 | ) | 957 | (97,067 | ) | 34,874 | ||||||||||
Amounts reclassified from accumulated other comprehensive income |
| | (13,049 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net current-period other comprehensive (loss) income |
(26,682 | ) | 957 | (110,116 | ) | 34,874 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 31,167 | $ | 49,099 | $ | 59,943 | $ | 170,018 | ||||||||
|
|
|
|
|
|
|
|
Consolidated Statements of Shareholders Equity |
UMB Financial Corporation | |||||||||||||||||||||||
(unaudited, dollars in thousands except per share data) | ||||||||||||||||||||||||
Common Stock |
Capital Surplus |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Total | |||||||||||||||||||
Balance - January 1, 2017 |
$ | 55,057 | $ | 1,033,419 | $ | 1,142,887 | $ | (57,542 | ) | $ | (211,437 | ) | $ | 1,962,384 | ||||||||||
Total comprehensive income |
| | 135,144 | 34,874 | | 170,018 | ||||||||||||||||||
Cash dividends ($0.765 per share) |
| | (38,166 | ) | | | (38,166 | ) | ||||||||||||||||
Purchase of treasury stock |
| | | | (14,369 | ) | (14,369 | ) | ||||||||||||||||
Issuance of equity awards |
| (3,364 | ) | | | 3,835 | 471 | |||||||||||||||||
Recognition of equity-based compensation |
| 9,576 | | | | 9,576 | ||||||||||||||||||
Sale of treasury stock |
| 468 | | | 381 | 849 | ||||||||||||||||||
Exercise of stock options |
| 1,923 | | | 8,857 | 10,780 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance - September 30, 2017 |
$ | 55,057 | $ | 1,042,022 | $ | 1,239,865 | $ | (22,668 | ) | $ | (212,733 | ) | $ | 2,101,543 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance - January 1, 2018 |
$ | 55,057 | $ | 1,046,095 | $ | 1,338,110 | $ | (45,525 | ) | $ | (212,206 | ) | $ | 2,181,531 | ||||||||||
Total comprehensive income (loss) |
| | 170,059 | (110,116 | ) | | 59,943 | |||||||||||||||||
Reclassification of certain tax effects |
| | 12,917 | | | 12,917 | ||||||||||||||||||
Cash dividends ($0.870 per share) |
| | (43,499 | ) | | | (43,499 | ) | ||||||||||||||||
Purchase of treasury stock |
| | | | (26,417 | ) | (26,417 | ) | ||||||||||||||||
Issuance of equity awards |
| (2,004 | ) | | | 2,499 | 495 | |||||||||||||||||
Recognition of equity-based compensation |
| 8,469 | | | | 8,469 | ||||||||||||||||||
Sale of treasury stock |
| 409 | | | 406 | 815 | ||||||||||||||||||
Exercise of stock options |
| 1,832 | | | 7,233 | 9,065 | ||||||||||||||||||
Cumulative effect adjustments |
| | 145 | | | 145 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance - September 30, 2018 |
$ | 55,057 | $ | 1,054,801 | $ | 1,477,732 | $ | (155,641 | ) | $ | (228,485 | ) | $ | 2,203,464 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances / Yields and Rates |
UMB Financial Corporation | |||||||||||||||
(tax - equivalent basis) | ||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Average Balance |
Average Yield/Rate |
Average Balance |
Average Yield/Rate |
|||||||||||||
Assets |
||||||||||||||||
Loans, net of unearned interest |
$ | 11,718,552 | 4.87 | % | $ | 10,911,154 | 4.33 | % | ||||||||
Securities: |
||||||||||||||||
Taxable |
3,760,332 | 2.14 | 3,794,074 | 1.85 | ||||||||||||
Tax-exempt |
3,431,206 | 2.67 | 3,746,540 | 3.06 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities |
7,191,538 | 2.39 | 7,540,614 | 2.46 | ||||||||||||
Federal funds and resell agreements |
101,223 | 2.61 | 190,036 | 2.10 | ||||||||||||
Interest bearing due from banks |
322,882 | 1.86 | 254,702 | 1.17 | ||||||||||||
Trading securities |
45,476 | 4.35 | 49,396 | 3.95 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total earning assets |
19,379,671 | 3.89 | 18,945,902 | 3.52 | ||||||||||||
Allowance for loan losses |
(99,289 | ) | (99,954 | ) | ||||||||||||
Other assets |
1,469,283 | 1,467,273 | ||||||||||||||
|
|
|
|
|||||||||||||
Total assets |
$ | 20,749,665 | $ | 20,313,221 | ||||||||||||
|
|
|
|
|||||||||||||
Liabilities and Shareholders Equity |
||||||||||||||||
Interest-bearing deposits |
$ | 10,984,419 | 0.93 | % | $ | 9,951,600 | 0.41 | % | ||||||||
Federal funds and repurchase agreements |
1,733,884 | 1.72 | 2,234,666 | 1.03 | ||||||||||||
Borrowed funds |
78,764 | 6.50 | 76,159 | 5.44 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest-bearing liabilities |
12,797,067 | 1.07 | 12,262,425 | 0.55 | ||||||||||||
Noninterest-bearing demand deposits |
5,547,880 | 5,728,145 | ||||||||||||||
Other liabilities |
179,775 | 207,417 | ||||||||||||||
Shareholders equity |
2,224,943 | 2,115,234 | ||||||||||||||
|
|
|
|
|||||||||||||
Total liabilities and shareholders equity |
$ | 20,749,665 | $ | 20,313,221 | ||||||||||||
|
|
|
|
|||||||||||||
Net interest spread |
2.82 | % | 2.97 | % | ||||||||||||
Net interest margin |
3.18 | 3.16 |
Average Balances / Yields and Rates |
UMB Financial Corporation | |||||||||||||||
(tax - equivalent basis) | ||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Average Balance |
Average Yield/Rate |
Average Balance |
Average Yield/Rate |
|||||||||||||
Assets |
||||||||||||||||
Loans, net of unearned interest |
$ | 11,484,757 | 4.72 | % | $ | 10,762,401 | 4.20 | % | ||||||||
Securities: |
||||||||||||||||
Taxable |
3,830,164 | 2.11 | 3,995,441 | 1.85 | ||||||||||||
Tax-exempt |
3,519,060 | 2.66 | 3,625,727 | 3.07 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities |
7,349,224 | 2.37 | 7,621,168 | 2.43 | ||||||||||||
Federal funds and resell agreements |
122,961 | 2.67 | 192,817 | 1.83 | ||||||||||||
Interest bearing due from banks |
336,144 | 1.65 | 271,799 | 0.93 | ||||||||||||
Trading securities |
45,206 | 5.21 | 61,604 | 3.06 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total earning assets |
19,338,292 | 3.76 | 18,909,789 | 3.42 | ||||||||||||
Allowance for loan losses |
(100,856 | ) | (96,181 | ) | ||||||||||||
Other assets |
1,467,036 | 1,474,177 | ||||||||||||||
|
|
|
|
|||||||||||||
Total assets |
$ | 20,704,472 | $ | 20,287,785 | ||||||||||||
|
|
|
|
|||||||||||||
Liabilities and Shareholders Equity |
||||||||||||||||
Interest-bearing deposits |
$ | 10,831,775 | 0.72 | % | $ | 9,777,717 | 0.33 | % | ||||||||
Federal funds and repurchase agreements |
1,678,108 | 1.51 | 2,321,144 | 0.82 | ||||||||||||
Borrowed funds |
78,770 | 6.32 | 76,192 | 5.22 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest-bearing liabilities |
12,588,653 | 0.86 | 12,175,053 | 0.45 | ||||||||||||
Noninterest-bearing demand deposits |
5,753,237 | 5,853,905 | ||||||||||||||
Other liabilities |
172,560 | 203,037 | ||||||||||||||
Shareholders equity |
2,190,022 | 2,055,790 | ||||||||||||||
|
|
|
|
|||||||||||||
Total liabilities and shareholders equity |
$ | 20,704,472 | $ | 20,287,785 | ||||||||||||
|
|
|
|
|||||||||||||
Net interest spread |
2.90 | % | 2.97 | % | ||||||||||||
Net interest margin |
3.20 | 3.12 |
Business Segment Information |
UMB Financial Corporation | |||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||
Three Months Ended September 30, 2018 | ||||||||||||||||||||
Commercial Banking |
Institutional Banking |
Personal Banking |
Healthcare Services |
Total | ||||||||||||||||
Net interest income |
$ | 94,633 | $ | 15,293 | $ | 31,145 | $ | 9,419 | $ | 150,490 | ||||||||||
Provision for loan losses |
4,062 | 355 | 1,333 | | 5,750 | |||||||||||||||
Noninterest income |
20,831 | 43,169 | 28,266 | 8,619 | 100,885 | |||||||||||||||
Noninterest expense |
64,083 | 47,081 | 56,648 | 12,573 | 180,385 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before taxes |
47,319 | 11,026 | 1,430 | 5,465 | 65,240 | |||||||||||||||
Income tax expense |
5,381 | 1,241 | 160 | 609 | 7,391 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
$ | 41,938 | $ | 9,785 | $ | 1,270 | $ | 4,856 | $ | 57,849 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average assets |
$ | 9,838,000 | $ | 3,920,000 | $ | 4,791,000 | $ | 2,201,000 | $ | 20,750,000 | ||||||||||
Three Months Ended September 30, 2017 | ||||||||||||||||||||
Commercial Banking |
Institutional Banking |
Personal Banking |
Healthcare Services |
Total | ||||||||||||||||
Net interest income |
$ | 89,386 | $ | 12,763 | $ | 30,675 | $ | 8,034 | $ | 140,858 | ||||||||||
Provision for loan losses |
9,565 | 313 | 1,622 | | 11,500 | |||||||||||||||
Noninterest income |
21,094 | 46,405 | 28,261 | 8,546 | 104,306 | |||||||||||||||
Noninterest expense |
60,620 | 44,727 | 56,127 | 10,347 | 171,821 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before taxes |
40,295 | 14,128 | 1,187 | 6,233 | 61,843 | |||||||||||||||
Income tax expense |
8,454 | 2,965 | 244 | 1,308 | 12,971 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
$ | 31,841 | $ | 11,163 | $ | 943 | $ | 4,925 | $ | 48,872 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average assets |
$ | 9,710,000 | $ | 3,582,000 | $ | 5,072,000 | $ | 1,949,000 | 20,313,000 | |||||||||||
Nine Months Ended September 30, 2018 | ||||||||||||||||||||
Commercial Banking |
Institutional Banking |
Personal Banking |
Healthcare Services |
Total | ||||||||||||||||
Net interest income |
$ | 279,521 | $ | 47,351 | $ | 93,220 | $ | 28,546 | $ | 448,638 | ||||||||||
Provision for loan losses |
17,179 | 1,027 | 4,544 | | 22,750 | |||||||||||||||
Noninterest income |
60,606 | 131,999 | 87,700 | 26,394 | 306,699 | |||||||||||||||
Noninterest expense |
189,096 | 141,499 | 165,945 | 36,939 | 533,479 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before taxes |
133,852 | 36,824 | 10,431 | 18,001 | 199,108 | |||||||||||||||
Income tax expense |
19,032 | 5,227 | 1,484 | 2,559 | 28,302 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
$ | 114,820 | $ | 31,597 | $ | 8,947 | $ | 15,442 | $ | 170,806 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average assets |
$ | 9,788,000 | $ | 3,895,000 | $ | 4,853,000 | $ | 2,168,000 | 20,704,000 | |||||||||||
Nine Months Ended September 30, 2017 | ||||||||||||||||||||
Commercial Banking |
Institutional Banking |
Personal Banking |
Healthcare Services |
Total | ||||||||||||||||
Net interest income |
$ | 261,497 | $ | 36,731 | $ | 91,484 | $ | 22,855 | $ | 412,567 | ||||||||||
Provision for loan losses |
28,500 | 1,101 | 5,399 | | 35,000 | |||||||||||||||
Noninterest income |
62,014 | 140,232 | 87,932 | 27,351 | 317,529 | |||||||||||||||
Noninterest expense |
185,825 | 136,086 | 168,760 | 31,899 | 522,570 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before taxes |
109,186 | 39,776 | 5,257 | 18,307 | 172,526 | |||||||||||||||
Income tax expense |
23,297 | 8,437 | 1,273 | 3,900 | 36,907 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
$ | 85,889 | $ | 31,339 | $ | 3,984 | $ | 14,407 | $ | 135,619 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average assets |
$ | 9,723,000 | $ | 3,457,000 | $ | 5,233,000 | $ | 1,875,000 | 20,288,000 |
The company has strategically aligned its operations into the following four reportable segments: Commercial Banking, Institutional Banking, Personal Banking, and Healthcare Services. Senior executive officers regularly evaluate business segment financial results produced by the companys internal reporting system in deciding how to allocate resources and assess performance for individual business segments. Previously, the company had the following two business segments: Bank and Asset Servicing. The companys reportable segments include certain corporate overhead, technology and service costs that are allocated based on methodologies that are applied consistently between periods. For comparability purposes, amounts in all periods are based on methodologies in effect at September 30, 2018.
Non-GAAP Financial Measures |
UMB Financial Corporation | |||||||||||||||
Net operating income Non-GAAP reconciliations: | ||||||||||||||||
(unaudited, dollars in thousands except per share data) | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Income from continuing operations (GAAP) |
$ | 57,849 | $ | 48,872 | 170,806 | $ | 135,619 | |||||||||
Adjustments: |
||||||||||||||||
Acquisition and divestiture expense (income) |
3 | 5 | (3 | ) | 22 | |||||||||||
Severance expense |
221 | 80 | 3,035 | 815 | ||||||||||||
Tax-impact of adjustments (i) |
(49 | ) | (30 | ) | (673 | ) | (301 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Non-GAAP adjustments (net of tax) |
175 | 55 | 2,359 | 536 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net operating income from continuing operations (Non-GAAP) |
$ | 58,024 | $ | 48,927 | $ | 173,165 | $ | 136,155 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share from continuing operations - diluted (GAAP) |
$ | 1.16 | $ | 0.98 | $ | 3.41 | $ | 2.72 | ||||||||
Acquisition and divestiture expense (income) |
| | | | ||||||||||||
Severance expense |
| | 0.07 | 0.02 | ||||||||||||
Tax-impact of adjustments (i) |
| | (0.01 | ) | (0.01 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings per share from continuing operations - diluted (Non-GAAP) |
$ | 1.16 | $ | 0.98 | $ | 3.47 | $ | 2.73 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
GAAP |
||||||||||||||||
Return on average assets |
1.11 | % | 0.95 | % | 1.10 | % | 0.89 | % | ||||||||
Return on average equity |
10.32 | 9.17 | 10.43 | 8.82 | ||||||||||||
Non-GAAP |
||||||||||||||||
Operating return on average assets |
1.11 | % | 0.96 | % | 1.12 | % | 0.90 | % | ||||||||
Operating return on average equity |
10.35 | 9.18 | 10.57 | 8.85 |
(i) Calculated using the companys marginal tax rate of 22.2% for periods beginning after December 31, 2017 as a result of the Tax Cuts and Jobs Act. The prior periods were calculated using the companys marginal tax rate of 36.0%.
Operating noninterest expense and operating efficiency ratio Non-GAAP reconciliations: |
UMB Financial Corporation | |||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Noninterest expense |
$ | 180,385 | $ | 171,821 | $ | 533,479 | $ | 522,570 | ||||||||
Adjustments to arrive at operating noninterest expense (pre-tax): |
||||||||||||||||
Acquisition and divestiture expense (income) |
3 | 5 | (3 | ) | 22 | |||||||||||
Severance expense |
221 | 80 | 3,035 | 815 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Non-GAAP adjustments (pre-tax) |
224 | 85 | 3,032 | 837 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating noninterest expense (Non-GAAP) |
$ | 180,161 | $ | 171,736 | $ | 530,447 | $ | 521,733 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest expense |
$ | 180,385 | $ | 171,821 | $ | 533,479 | $ | 522,570 | ||||||||
Less: Amortization of other intangibles |
1,385 | 1,715 | 4,432 | 5,685 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest expense, net of amortization of other intangibles (Non-GAAP) (numerator A) |
$ | 179,000 | $ | 170,106 | $ | 529,047 | $ | 516,885 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating noninterest expense |
$ | 180,161 | $ | 171,736 | $ | 530,447 | $ | 521,733 | ||||||||
Less: Amortization of other intangibles |
1,385 | 1,715 | 4,432 | 5,685 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expense, net of amortization of other intangibles (Non-GAAP) (numerator B) |
$ | 178,776 | $ | 170,021 | $ | 526,015 | $ | 516,048 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
$ | 150,490 | $ | 140,858 | $ | 448,638 | $ | 412,567 | ||||||||
Noninterest income |
100,885 | 104,306 | 306,699 | 317,529 | ||||||||||||
Less: Gains on sales of securities available for sale, net |
211 | 2,390 | 578 | 4,138 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Non-GAAP Revenue (denominator A) |
$ | 251,164 | $ | 242,774 | $ | 754,759 | $ | 725,958 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Efficiency ratio (numerator A/denominator A) |
71.27 | % | 70.07 | % | 70.09 | % | 71.20 | % | ||||||||
Operating efficiency ratio (Non-GAAP) (numerator B/denominator A) |
71.18 | 70.03 | 69.69 | 71.09 |
UMB Financial Third Quarter 2018 October 23, 2018 Exhibit 99.2
Cautionary Notice about Forward-Looking Statements This presentation of UMB Financial Corporation (the “company,” “our,” “us,” or “we”) contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2017, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the U.S. Securities and Exchange Commission (SEC). Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made, except to the extent required by applicable securities laws. You, however, should consult disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.
3Q 2018 Highlights
Earnings Summary – 3Q 2018 $ in thousands, except share and per share data; unaudited Non-GAAP adjustments include acquisition and divestiture expense and income, severance expense and the cumulative tax impact of these adjustments. See the non-GAAP reconciliations and additional information on these items on slides 32 and 33.
Key Performance Metrics See slides 32 and 33 for additional disclosures and reconciliations related to these non-GAAP financial measures. Beginning in Q1 2018, the Company revised the denominator of its Efficiency Ratio and Operating Efficiency Ratio calculations to use “Net Interest Income” in place of “Tax Equivalent Net Interest Income”. All prior periods presented here were updated using this revised formula. For first, second and third quarter of 2018, net interest margin is computed using net interest income adjusted to a fully taxable equivalent (“FTE") basis assuming a federal income tax rate of 21 percent; while prior period net interest margins are computed using a federal income tax rate of 35 percent.
Consistent Loan Growth Average Total Loans 5 Year CAGR 13.0%
Net Charge-Off History (1) Commercial Loans includes commercial and industrial, commercial credit card, asset-based and factoring loans. (2) Other includes all real-estate related loans (commercial, residential and HELOC) plus consumer loans and DDA charge-offs.
Loan Classification Trends % of total loans 0.0% 1.0% 2.0% 3.0%
3Q 2018 Financials
Select Balance Sheet Items $ in thousands, average balances; unaudited Three Months Ended For second and third quarter of 2018, securities yields, earning asset yields, net interest spread and net interest margin were computed using net interest income adjusted to a fully taxable equivalent (“FTE") basis assuming a federal income tax rate of 21 percent; in prior periods, these metrics were computed using a federal income tax rate of 35 percent.
Loan Paydowns, Payoffs, and Line Changes
Loan Composition Diverse Loan Book (Average Loan Balances for the three months ended September 30 of the indicated year) Commercial Credit Card Commercial & Industrial HELOC Residential Real Estate Real Estate Construction Commercial Real Estate Consumer Credit Card Consumer Other Factoring Loans Asset-Based Loans Percentages less than 5% have been omitted. Includes leases. (1) (2)
Colorado Kansas City Kansas Greater MO St. Louis Arizona Texas Oklahoma Marquette Transportation Fin (Natl. Sales) Nebraska Marquette Business Credit (Natl. Sales) Geographic Diversity Loans by Region (Average Loan Balances for the three months ended September 30 of the indicated year) High Growth Regions 3Q’18 vs. 3Q’17 Texas +27.0% Factoring (national platform) +52.1% Asset Based (national platform) +45.1% Percentages less than 5% have been omitted. (1)
Securities Held to Maturity $1.2 billion at September 30, 2018 Securities Available for Sale $5.9 billion at September 30, 2018 High Quality Investment Portfolio Agencies (0.0%) Corporates (0.0%) Municipals Mortgage-Backed Securities Treasuries Governmental Other Higher Education Healthcare Utility Social Service Industrial Cultural Civic K-12 Education NFP - Other Average Balance: $5.9 billion Average Yield: 2.16% Duration: 47 months Average Balance: $1.2 billion Average Yield: 3.29% Duration: 72 months Total Portfolio Average Yield: 2.40% Duration: 51 months For third quarter 2018, securities yields are computed using net interest income adjusted to a fully taxable equivalent (“FTE") basis assuming a federal income tax rate of 21 percent; in prior periods, these metrics are computed using a federal income tax rate of 35 percent.
Securities and Loan Statistics (1) Roll off includes cash flow from maturities, calls or amortizations of securities and is presented net of sales. (2) Purchased amount is presented net of purchases made related to sales. Loan Portfolio Statistics at September 30, 2018 Variable Rate Loans: $7.4 billion or 63% of loan book ~39% of variable loans are tied to Prime for the next quarter ~60% of variable loans are tied to LIBOR for the next quarter Loan Repricing/Maturity Schedule 59% in 4th quarter 2018 68% in the next 12 months AFS Portfolio Activity For first, second and third quarter of 2018, securities yields were computed using net interest income adjusted to a fully taxable equivalent (“FTE") basis assuming a federal income tax rate of 21 percent; in prior periods, these metrics were computed using a federal income tax rate of 35 percent.
Diverse Sources of Deposits (Average Deposits for the three months ended September 30 of the indicated year) Deposit Composition Personal Banking - Consumer Commercial Institutional Banking Personal Banking - Private Wealth Institutional Banking - Asset Servicing Healthcare Personal Banking - Small Business Other Percentages less than 5% have been omitted. (1)
Strong Capital Position Capital Ratio Trends (%) 2015 - 2018 ratios calculated under Basel III requirements. Total Risk-Based Capital Tier 1 Risk-Based Capital Tier 1 Leverage Common Equity Tier 1
Noninterest Income – 3Q 2018 Noninterest income increased $596 thousand, or 0.6%, compared to 2Q’18, primarily driven by: A $1.0MM increase in derivative income recorded in other income; A $416k increase in wealth management revenue and a $153k increase in corporate trust revenue impacting trust and securities processing; and, partially offset by A decrease of $942k in trading and investment banking due to decreased bond trading volume. 3rd Quarter ‘18 Drivers Beginning in Q1 2018, “Other” includes “Equity Earnings on Alternative Investments” which was previously separately disclosed.
Bankcard Fees Noninterest Income Composition – 3Q 2018 Service Charges on Deposit Accounts Trust & Securities Processing Insurance Fees & Commissions Other Brokerage Fees Trading & Investment Banking Trust & Securities Processing Composition: ($ in millions) Gains on Sales of Securities Source of Income: 3Q’18 2Q’18 3Q’17 Personal Banking – Private Wealth & Prairie Capital $ 16.4 $ 16.2 $ 16.8 Institutional Banking – Fund Services 21.2 21.2 23.5 Institutional Banking – Corp. Trust & other 5.8 5.4 4.8 $ 43.4 $ 42.8 $ 45.1
Noninterest Expense – 3Q 2018 Operating noninterest expense, which excludes the impact of acquisition and divestiture expense and severance expense, was $180.2 million for the third quarter of 2018, an increase of $3.8 million, or 2.1 percent, compared to the linked quarter, and an increase of $8.4 million, or 4.9 percent, compared to the third quarter of 2017. See slides 32 and 33 for a reconciliation of this non-GAAP financial measure. 3rd Quarter ‘18 Drivers Noninterest expense increased $3.2 million, or 1.8%, compared to 2Q’18, driven by: A $1.9MM increase in consulting expense related to ongoing investments in digital channels and integrated platforms support growth; Increased processing fees expense of $794k related to higher data processing costs; and Partially offset by a $1.2MM decline in salaries and employee benefits, largely due to lower medical insurance expense.
Business Segment Updates
Commercial Banking Commercial Banking Loans $ in billions Commercial Banking Deposits $ in billions Demand Deposits Interest-Bearing Deposits
Commercial Real Estate Portfolio CRE & Construction Lending (Average Loan Balances for the three months ended September 30 of the indicated year) Investment CRE Owner Occ. CRE Construction Farmland Multi-Family CRE Residential Construction (1) Percentages less than 5% have been omitted.
Institutional Banking Institutional Banking Deposits $ in billions Demand Deposits Interest-Bearing Deposits
Institutional Banking – Business Description Banking services for broker-dealers FDIC sweep solutions; liquidity alternative to overnight funds Fixed income services for banks, institutional & corporate clients Underwriting for healthcare, municipalities, educational institutions & corporate clients Fund accounting & administration Alternative Investments Workout defaulted bond deals on behalf of holders Investor Solutions Corporate Trust Investment Banking Public Finance Distressed Debt Asset Servicing Bond trustee and agency services to municipal and corporate issuers Escrow-related and custodial services
Personal Banking Personal Banking Deposits $ in billions Personal Banking Loans $ in billions Consumer & Small Business Private Banking
Home Equity Lines of Credit $ in billions Assets Under Management $ in billions Personal Banking
Healthcare Services Healthcare Deposits & Assets End-of-period balances; $ in billions 2014 2015 2016 2017 3Q’18 HSA deposits as % of total UMB deposits 6.2% 7.8% 9.7% 11.4% 13.7% HSA Deposits HSA Investment Assets
Multi-Channel Healthcare Strategy UMB offers a modular and configurable platform of applications and services that deliver the underlying core banking functionality to our healthcare partners Broker/Employer TPAs Health Plans Technology Firms Payment Aggregators Healthcare Partners HCS Applications SSO Web Services Contributions Enrollment BIN Sponsor HCS Saver Partner Portal Core Banking Systems
Healthcare Services – Growth & Potential Industry information source: Devenir Research 2018 Midyear HSA Market Statistics & Trends report dated August 22, 2018. Rankings as of June 30, 2018. Deposit and asset growth rates on an annual basis as of June 30, 2018. HCS represents a unique asset as one of the top 5 leaders in a high growth, niche market. Growth Rates – Deposits and Assets
Card Purchase Volumes Purchase Volume & Interchange Revenue Commercial Credit Consumer Credit Consumer Debit Healthcare Debit Institutional Banking – IBIS Debit Interchange ($ in millions) Percentages less than 5% have been omitted. (1)
In this presentation, we provide information about net operating income from continuing operations, operating earnings per share from continuing operations-diluted (operating EPS-diluted), operating return on average equity (operating ROE), operating return on average assets (operating ROA), operating noninterest expense and operating efficiency ratio, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures and the nearest comparable GAAP financial measures are reconciled in the table above and on the next slide. The Company believes that these non-GAAP financial measures and the reconciliations may be useful to investors because they adjust for acquisition- and severance-related items and divestiture costs and income that management does not believe reflect the Company’s fundamental operating performance. Net operating income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding expenses and income related to acquisitions and divestitures, severance expense, and the cumulative tax impact of these adjustments. Net Operating Income Non-GAAP Reconciliation (continued on next page)
(i) Calculated using the Company's marginal tax rate of 22.2% for periods beginning after December 31, 2017, as a result of the Tax Cuts and Jobs Act. All prior periods were calculated using the Company’s previous marginal tax rate of 36.0%. Operating Noninterest Expense & Efficiency Ratio Non-GAAP Reconciliation Operating EPS-diluted is calculated as diluted earnings per share as reported, adjusted to reflect, on a per share basis, the impact of excluding the non-GAAP adjustments described above for the relevant period. Operating ROE is calculated as net operating income from continuing operations, divided by the Company’s average total shareholders’ equity for the relevant period. Operating ROA is calculated as net operating income from continuing operations, divided by the Company’s average assets for the relevant period. Operating noninterest expense for the relevant period is defined as GAAP noninterest expense, adjusted to reflect the pre-tax impact of non-GAAP adjustments described above. Operating efficiency ratio is calculated as the Company’s operating noninterest expense, net of amortization of other intangibles, divided by the Company’s total non-GAAP revenue (which is calculated as net interest income plus noninterest income, less gains on sales of securities available for sale, net).
3MB744.2)?)1C14-.:G6NJ6"A5Y(QH*I.;IJ<80G1Q&4YC#GJ4J4HN6(35
M+$8%5/K4<3B*L%95,+-O%\0U:6'>L?Q=HMC"EIXFT#)\.:^S/''Q(VD:BHS<:/
M*1_JOF^:!R -A&, X'TE_P $^?@5;?M.?MH? 'X :CXKU+P/IWQ4\47WAK5?
M$FD6%GK&H6-C;>%M?\0$0:=J,D5C=I=2:-'8S)<.%2WN99HPTD:*U8O%X?)\
M-F&(S!R^HX7#5L3BIPC*:]AAZ5S>+RK-Z6(CE67PI3:S/"YD\^PTW7>*S'#1Z/K$GC30IAK]H(/&,%I
M-;>"].1?,U2?POI+?8XKU+:4>:GB'P:VRTM(W7S+VR6YEPYM59?==$GUCXR>
M$8O!S:T[_M"?!'2X=1_M2"(I_P +(\ 6C&XFT)+HJ9+G4M*1@=/>9WDN+L^8
M2ZL OEOC/[1XMT#3OVG/ 6E267C6\NM*TOQIX;L@DP\%^++N?[/IOC6RLAAD
M\-^+DW1J51;:VEDN9)FQ,365J&LZK:Q:)XQ^&5\NE^+O">MI?ZS/8-^Z3QA9
MA[G4O#4DQ;S+CPQ
>'K'Q?H4.K:
MEX:VCB47;S_N
M8X4YWO(=BA=N=P,A&<9Z'WK]CO\ @DC(FG?\%.?V"/"M^1?^(M'^).N27VHJ
MP;^SX)_AKXX>+1&89\UHA\^YB2H&WC-?KW$U)0X$XAH3G6G3RWAO,J.&KUZU
M3$5Y)997@J-:K5E*K6G.,8U/;5JDZCE&