XML 63 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Parent Company Balance Sheets
     December 31,  
     2015      2014  

BALANCE SHEETS (in thousands)

     

ASSETS

     

Investment in subsidiaries:

     

Banks

   $ 1,596,292       $ 1,312,575   

Non-banks

     214,181         187,329   
  

 

 

    

 

 

 

Total investment in subsidiaries

     1,810,473         1,499,904   

Goodwill on purchased affiliates

     5,011         5,011   

Cash

     74,432         80,958   

Securities available for sale and other

     79,635         65,628   
  

 

 

    

 

 

 

Total assets

   $ 1,969,551       $ 1,651,501   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Long-term debt

   $ 66,158       $ —     

Accrued expenses and other

     9,699         7,743   
  

 

 

    

 

 

 

Total liabilities

     75,857         7,743   
  

 

 

    

 

 

 

Shareholders’ equity

     1,893,694         1,643,758   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,969,551       $ 1,651,501   
  

 

 

    

 

 

 
Schedule of Parent Company Statements of Income and Comprehensive Income

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands)

 

     Year Ended December 31,  
     2015      2014      2013  

INCOME

        

Dividends and income received from subsidiaries

   $ 27,913       $ 31,000       $ 54,750   

Service fees from subsidiaries

     44,350         35,206         33,443   

Other

     891         2,504         387   
  

 

 

    

 

 

    

 

 

 

Total income

     73,154         68,710         88,580   

EXPENSE

        

Salaries and employee benefits

     41,019         33,556         32,223   

Other

     22,051         17,037         9,198   
  

 

 

    

 

 

    

 

 

 

Total expense

     63,070         50,593         41,421   

Income before income taxes and equity in undistributed earnings of subsidiaries

     10,084         18,117         47,159   

Income tax benefit

     (5,301      (5,227      (4,307
  

 

 

    

 

 

    

 

 

 

Income before equity in undistributed earnings of subsidiaries

     15,385         23,344         51,466   

Equity in undistributed earnings of subsidiaries:

        

Banks

     95,942         94,833         64,674   

Non-Banks

     4,746         2,478         17,825   
  

 

 

    

 

 

    

 

 

 

Net income

   $ 116,073       $ 120,655       $ 133,965   
  

 

 

    

 

 

    

 

 

 

Other comprehensive (loss) income

     (14,724      43,646         (118,228
  

 

 

    

 

 

    

 

 

 

Comprehensive income

   $ 101,349       $ 164,301       $ 15,737   
  

 

 

    

 

 

    

 

 

 
Schedule of Parent Company Statements of Cash Flows
     Year Ended December 31,  
     2015     2014     2013  

STATEMENTS OF CASH FLOWS (in thousands)

      

OPERATING ACTIVITIES

      

Net income

   $ 116,073      $ 120,655      $ 133,965   

Adjustments to reconcile net income to cash used in operating activities:

      

Equity in earnings of subsidiaries

     (128,601     (128,311     (137,249

Dividends received from subsidiaries

     27,913        31,000        —     

Net decrease in securities available for sale

     211        6,397        6,181   

Equity based compensation

     10,751        9,661        —     

Other

     220        (9,071     (8,467
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     26,567        30,331        (5,570
  

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

      

Net capital investment in subsidiaries

     (16,513     (24,200     (156,000

Net cash activity from acquisition

     24,962        —          —     

Dividends received from subsidiaries

     —          —          54,750   

Net capital proceeds (expenditures) for premises and equipment

     332        154        (406
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     8,781        (24,046     (101,656
  

 

 

   

 

 

   

 

 

 

FINANCING ACTIVITIES

      

Proceeds from short-term debt

     —          —          —     

Cash dividends paid

     (45,967     (41,364     (36,168

Common stock issuance

     —          —          231,430   

Other

     4,093        5,105        15,903   
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (41,874     (36,259     211,165   
  

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash

     (6,526     (29,974     103,939   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     80,958        110,932        6,993   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 74,432      $ 80,958      $ 110,932