XML 61 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangibles
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles

6. Goodwill and Other Intangibles

Changes in the carrying amount of goodwill for the periods ended March 31, 2015 and December 31, 2014 by reportable segment are as follows (in thousands):

 

     Bank      Institutional
Investment
Management
     Asset
Servicing
     Total  

Balances as of January 1, 2015

   $ 142,753       $ 47,529       $ 19,476       $ 209,758   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balances as of March 31, 2015

$ 142,753    $ 47,529    $ 19,476    $ 209,758   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balances as of January 1, 2014

$ 142,753    $ 47,529    $ 19,476    $ 209,758   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balances as of December 31, 2014

$ 142,753    $ 47,529    $ 19,476    $ 209,758   
  

 

 

    

 

 

    

 

 

    

 

 

 

Following are the finite-lived intangible assets that continue to be subject to amortization as of March 31, 2015 and December 31, 2014 (in thousands):

     As of March 31, 2015  
     Gross Carrying
Amount
     Accumulated
Amortization
     Net Carrying
Amount
 

Core deposit intangible assets

   $ 36,497       $ 32,954       $ 3,543   

Customer relationships

     104,560         67,445         37,115   

Other intangible assets

     3,247         2,669         578   
  

 

 

    

 

 

    

 

 

 

Total intangible assets

$ 144,304    $ 103,068    $ 41,236   
  

 

 

    

 

 

    

 

 

 
     As of December 31, 2014  
     Gross Carrying
Amount
     Accumulated
Amortization
     Net Carrying
Amount
 

Core deposit intangible assets

   $ 36,497       $ 32,721       $ 3,776   

Customer relationships

     104,560         64,980         39,580   

Other intangible assets

     3,247         2,612         635   
  

 

 

    

 

 

    

 

 

 

Total intangible assets

$ 144,304    $ 100,313    $ 43,991   
  

 

 

    

 

 

    

 

 

 

Following is the aggregate amortization expense recognized in each period (in thousands):

 

     Three Months Ended
March 31,
 
     2015      2014  

Aggregate amortization expense

   $ 2,755       $ 3,102   
  

 

 

    

 

 

 

Estimated amortization expense of intangible assets on future years (in thousands):

 

For the nine months ending December 31, 2015

$ 6,881   

For the year ending December 31, 2016

  8,428   

For the year ending December 31, 2017

  7,185   

For the year ending December 31, 2018

  4,994   

For the year ending December 31, 2019

  4,204   

For the year ending December 31, 2020

  3,458