EX-99.1 2 rrd230798_27237.htm PRESS RELEASE ANNOUNCING 2008 YEAR-END EARNINGS UMB Financial Corporation Announces First Quarter 2004 Earnings

UMB Financial Corporation

News Release

 

1010 Grand Boulevard

Kansas City, MO 64106

816.860.7000

umb.com

//FOR IMMEDIATE RELEASE//

Contact: Mandie Nelson, 816.860.5088

Investor Relations Contact: Abby Mayer, 816.860.1685

 

UMB Financial Corporation Reports 32 Percent Growth in Earnings for both Fourth Quarter and Full-Year 2008

Selected financial highlights:

    • Record earnings of $98.1 million in 2008
    • Average earning asset growth of 24.4 percent over the fourth quarter of 2007
    • Net interest income growth of $17.5 million compared to the fourth quarter of 2007
    • Continued strong liquidity, with average deposit growth of 21.2 percent over the fourth quarter of 2007
    • Continued strong credit quality reflected in year-to-date net charge-offs of 0.28 percent of average loans
    • Tier 1 capital ratio remains strong at 13.2 percent

Kansas City, Mo. (January 27, 2009) - UMB Financial Corporation (NASDAQ: UMBF), a financial services holding company, announced earnings for the three months ended December 31, 2008 of $20.2 million or $0.50 per share ($0.49 diluted). This is an increase of $4.9 million, or 32.2 percent, compared to fourth quarter 2007 earnings of $15.3 million or $0.37 per share ($0.37 diluted). Earnings for the year ended December 31, 2008 were $98.1 million or $2.41 per share ($2.38 diluted). This is an increase of $23.9 million, or 32.2 percent, compared to prior year earnings of $74.2 million or $1.78 per share ($1.77 diluted).

Excluding the security transfer product sale and Visa-related transactions in both periods, net income for the fourth quarter increased $2.4 million, or 13.7 percent, compared to the same period in 2007. Excluding the above items, net income for the year ended December 31, 2008 increased $16.6 million, or 22.8 percent, compared to 2007. A table reconciling GAAP net income for these items is included with this release.

"Throughout our 96 year history, a high quality balance sheet and strong capital ratios have been at the core of our operating performance, and have resulted in UMB posting a strong fourth quarter and record year," commented Mariner Kemper, Chairman and CEO of UMB Financial Corporation. "While this economic environment has been challenging for the industry, we've continued to grow our loan portfolio by sticking to our core lending principles-lend to customers we know, lend in our territory, and originate our own loans. Our record loan balances of $4.4 billion as of December 31, 2008 are proof that this strategy is paying off, while our nonperforming loans are only 0.20 percent of total loans."

Net Interest Income and Margin

Net interest income for the fourth quarter of 2008 increased $17.5 million, or 28.8 percent, compared to the same period in 2007 due primarily to higher average earning assets and increased net interest margin. Average earning assets increased by $1.7 billion, or 24.4 percent, compared to the fourth quarter of 2007. This increase was due to a $429.0 million, or 11.0 percent, increase in average loans and a $1.2 billion, or 38.8 percent, increase in total securities, including trading securities. Net interest margin increased 12 basis points to 3.66 percent for the three months ended December 31, 2008 compared to the same quarter in 2007. Largely contributing to the margin improvement was a reduction of 198 basis points in the average cost of interest-bearing liabilities, which more than offset a decrease in average earning asset yield of 134 basis points.

Noninterest Income and Expense

Noninterest income decreased $3.2 million, or 4.4 percent, for the three months ended December 31, 2008 compared to the same period in 2007. Trust and securities processing income decreased $4.1 million, or 13.4 percent, for the three months ended December 31, 2008 compared to the same period in 2007. This decrease was primarily due to a $2.2 million, or 23.5 percent, decrease in fee income from UMB Scout Funds and a $1.2 million, or 11.7 percent, decrease in fund administration and custody services. Service charges on deposits increased $0.9 million, or 4.7 percent, for the three months ended December 31, 2008 compared to the same period in 2007 due mostly to a $0.6 million increase in corporate service charges.

"The fourth quarter was a challenging period for U.S. domestic and international equity markets, which lowered our assets under management 10 percent during the same period and resulted in lower fee income. Net fund flows continued to be strong at $125.0 million during the fourth quarter, and were a record $1.1 billion for the year, demonstrating the underlying strength in our investment management business," said Peter deSilva, President and Chief Operating Officer. "Our Healthcare Services business continues to be a solid performer. We completed 2008 with more than 1.1 million HSA/FSA accounts and over $140 million in total assets. Additional fee income drivers for the year were card services with growth of 8.4 percent and trust and securities processing income, which increased 5.8 percent."

Non-interest expense increased $4.7 million, or 4.3 percent, for the three months ended December 31, 2008 compared to the same period in 2007. Salary expense increased by $6.3 million, or 11.5 percent, mostly due to higher employee base salaries, higher commissions and bonuses and higher cost of benefits. Processing fees decreased $1.0 million, or 12.0 percent, due to decreased third party custodian fees related to international transactions from mutual fund clients and fees paid by the advisor to third-party distributors of the UMB Scout Funds. Marketing and business development expense increased $2.2 million, or 57.8 percent, due to several strategic campaigns initiated in 2008 designed to acquire new customers and reinforce existing customer confidence.

Balance Sheet

Average total assets for the three months ended December 31, 2008 were $9.7 billion compared to $8.1 billion for the same period in 2007, an increase of $1.6 billion, or 20.6 percent. Average earning assets increased by $1.7 billion for the period, or 24.4 percent.

Actual loan balances on December 31, 2008 were $4.4 billion, compared to $3.9 billion on December 31, 2007. These balances were as follows:

Loans by Category (in thousands)

December 31, 2008

December 31, 2007

Change

Percent

Change

Commercial, financial and agricultural

$2,128,512

$1,769,505

$359,007

20.3%

Real estate construction

89,960

83,292

6,668

8.0%

Consumer

569,879

795,826

(225,947)

(28.4)%

Real estate

1,589,902

1,262,389

327,513

25.9%

Leases

9,895

6,113

3,782

61.9%

Loans before loans held for sale

4,388,148

3,917,125

471,023

12.0%

Loans held for sale

21,886

12,240

9,646

78.8%

Total loans and loans held for sale

$4,410,034

$3,929,365

$480,669

12.2%

Nonperforming loans increased to $8.8 million at December 31, 2008 from $6.6 million at December 31, 2007. As a percentage of total loans, nonperforming loans increased to 0.20 percent of loans as of December 31, 2008 compared to 0.17 percent at December 31, 2007. Nonperforming loans are defined as nonaccrual loans and restructured loans. The company's allowance for loan losses totaled $52.3million, or 1.19 percent of loans before loans held for sale as of December 31, 2008 compared to $46.0 million, or 1.17 percent of loans before loans held for sale as of December 31, 2007.

For the three months ended December 31, 2008, average securities, including trading securities totaled $4.1 billion. This is an increase of $1.2 billion, or 38.8 percent from the same period in 2007. Average federal funds sold and resell agreements for the fourth quarter decreased $103.3 million, or 39.1 percent, from the same period in 2007 to $160.9 million.

"Our focus remains on prudently growing both sides of the balance sheet," said Mike Hagedorn, Chief Financial Officer. "In this challenging interest rate environment, the net interest margin for the fourth quarter was 3.66 percent, up from 3.54 percent in the fourth quarter of 2007. This net interest margin improvement is the result of average earning asset growth of 24.4 percent, our continued commitment to maintaining strong liquidity, and a reduction in our interest-bearing deposit costs."

Average total deposits increased $1.2 billion, or 21.2 percent, to $7.1 billion for the three months ended December 31, 2008 compared to the same period in 2007. The increase in deposits came primarily from our public funds, mutual funds, treasury management accounts, and personal savings accounts. Average savings increased $612.3 million for the three months ended December 31, 2008 as compared to 2007. Average money market accounts increased by $247.1 million, or 20.7 percent, in 2008 as compared to 2007. Average noninterest-bearing demand deposits increased $272.2 million, or 15.0 percent, compared to 2007. Total deposits as of December 31, 2008 were $7.7 billion, compared to $6.6 billion at December 31, 2007, a 17.9 percent increase.

As of December 31, 2008, UMB had total shareholders' equity of $974.8 million, a 9.5 percent increase from the same period last year. For the three months ended December 31, 2008, the company repurchased 17,245 shares at an average price of $48.24 per share for a total cost of $0.8 million.

The company announced a quarterly cash dividend of 17.5 cents per share, payable on April 1, 2009 to shareholders of record at the close of business on March 11, 2009.

Year-to-Date

Earnings for the year ended December 31, 2008 were $98.1 million or $2.41 per share ($2.38 diluted). This is an increase of $23.9 million, or 32.2 percent, compared to the prior year earnings of $74.2 million or $1.78 per share ($1.77 diluted). A $7.2 million pre-tax gain was recognized in 2007 on the sale of the securities transfer product and a $1.1 million pre-tax gain was recognized in the third quarter of 2008 as a result of a final contingent payment received on the sale of the security transfer product. This sale originated in the third quarter of 2007 and was completed in the third quarter of 2008. The fourth quarter of 2007 included a pre-tax liability accrual of $4.6 million related to the company's estimated share of Visa U.S.A., Inc.'s (Visa) covered litigation provision. As a direct result of Visa's initial public offering (IPO), a pre-tax gain of $8.9 million from the mandatory redemption of a portion of the company's Class B shares in Visa was recognized in the first quarter of 2008. The company also reduced its liability accrual in the first quarter of 2008 by $4.0 million related to the company's estimated share of Visa's covered litigation. This reduction was a result of funding the covered litigation escrow account as part of its IPO process.

Excluding the security transfer product sale and Visa-related transactions, net income for the year ended December 31, 2008 increased $16.6 million, or 22.8 percent, compared to the same period in 2007. A table reconciling GAAP net income for these items is included with this release.

Net interest income for the year ended December 31, 2008 increased $42.4 million, or 18.2 percent, compared to the same period in 2007 due primarily to higher average earning assets and net interest margin. Net interest margin increased to 3.60 percent for the year ended December 31, 2008 as compared to 3.44 percent for the same period in 2007.

Noninterest income increased $24.0 million, or 8.3 percent, to $312.8 million for the year ended December 31, 2008 as compared to the same period in 2007. The increase is primarily attributable to higher trust and securities processing income, deposit service charges, bankcard fees and the impact from the Visa transactions. Trust and securities processing income increased $6.7 million, or 5.8 percent, for year ended December 31, 2008 as compared to the same period in 2007. Deposit service charges were $5.2 million, or 6.5 percent, higher for the year ended December 31, 2008. Bankcard fees increased $3.4 million, or 8.4 percent, for the year ended December 31, 2008 as compared to the same period in 2007. A $1.1 million pre-tax gain was recognized in the third quarter of 2008 as a result of the final contingent payment received on the sale of the securities transfer product, which originated in the third quarter of 2007. Also during the third quarter of 2008, $2.8 million in pre-tax gains was recognized on the sale of securities available for sale. An $8.9 million pre-tax gain was recognized on the mandatory partial redemption of the company's holdings of Class B shares of Visa during the first quarter of 2008. This redemption was part of Visa's IPO.

Noninterest expense increased $23.0 million, or 5.6 percent, for the year ended December 31, 2008 compared to the same period in 2007. Salary expense increased by $21.1 million, or 10.2 percent, mostly due to higher employee base salaries, higher commissions and bonuses and higher employee benefit costs. Processing fees increased by $2.9 million, or 9.6 percent, due to increased third party custodian fees related to international transactions from mutual fund clients and fees paid by the advisor to third-party distributors of the UMB Scout Funds. Occupancy expense increased $2.2 million, or 7.3 percent, from the same period in 2007 due to increased repair and maintenance costs on existing facilities and additional facility security costs. Marketing expense increased $4.0 million, or 25.8 percent, from the same period in 2007 due to increased advertising and business development costs associated with gaining new customer relationships. A covered litigation provision reduction of $4.0 million related to the Visa-covered litigation escrow established due to the Visa IPO was recorded in the first quarter of 2008.

The company plans to host a conference call to discuss its fourth quarter and year-end financial results on January 28, 2009, at 8:30 a.m. (CDT). Interested parties may access the call by dialing U.S./Canada (toll-free) 800.218.8862 or access the following Web link at least ten minutes before the call begins: http://w/on24.com/r.htm?e=130448&s=1&k=39A3325858A3ADE488D0E7B22F52CC7F or visit umb.com, Investor Relations, to access the link to the live call.

A replay of the conference call may be heard until February, 11, 2009, by calling U.S./Canada (toll-free) 800.405.2236 or 303.590.3000. The replay pass code required for playback is conference 11123985#. The call replay may also be accessed via the company's web site, umb.com, by visiting the Investor Relations' area.

Forward-Looking Statements:

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements rely on a number of assumptions concerning future events and are subject to risks and uncertainties, which could cause actual results to differ materially from those contemplated by the forward-looking statements in this Current Report on Form 8-K, any exhibits to this Current Report and other public statements the company may make. While management of UMB believes their assumptions are reasonable, UMB cautions that changes in general economic conditions, changes in interest rates, changes in the securities markets, changes in operations, changes in competition, technology changes, legislative or regulatory changes, the ability of customers to repay loans, changes in loan demand, increases in employee costs, our ability to integrate acquisitions and other risks and uncertainties detailed in UMB's filings with the Securities and Exchange Commission, may cause actual results to differ materially from those discussed in this release. UMB has no duty to update such statements, and undertakes no obligation to update or supplement forward-looking statements that become untrue because of new information, future events or otherwise.

Non-GAAP Financial Measures:

Certain financial measures contained in this press release exclude the gains on sale of UMB's security transfer product. This sale resulted in gains for UMB both in the third and fourth quarter of 2007 as well as the third quarter of 2008. They also exclude certain gains related to the mandatory redemption of class B common shares of Visa, Inc. and the creation and adjustment of the covered litigation provision, which occurred in the fourth quarter of 2007 and the first quarter of 2008. Financial measures, which exclude the above-referenced items, have not been determined in accordance with generally accepted accounting principles and are therefore non-GAAP financial measures. Management of UMB believes that investors' understanding of the company's performance is enhanced by disclosing these non-GAAP financial measures as a reasonable basis for comparison of the company's ongoing results of operations. These non-GAAP measures should not be considered a substitute for GAAP-basis measures and results. Our non-GAAP measures may not be comparable to non-GAAP measures of other companies. The attached Non-GAAP Reconciliation Schedule provides a reconciliation of these non-GAAP financial measures to the most closely analogous measure determined in accordance with GAAP.

 

About UMB:

UMB Financial Corporation (NASDAQ: UMBF) is a financial services holding company headquartered in Kansas City, Missouri, offering complete banking, asset management, health spending solutions and related financial services to both individual and business customers nationwide. Its banking subsidiaries own and operate 137 banking centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska and Arizona. Subsidiaries of the holding company and the lead bank, UMB Bank, n.a., include a fund services group based in Milwaukee, Wisconsin, single-purpose companies that deal with brokerage services and insurance, and a registered investment advisor that manages the company's proprietary mutual funds.

 

 

NON-GAAP RECONCILIATION SCHEDULE

 UMB Financial Corporation

(all dollars in thousands) (unaudited)

The following tables present the reconciliation of non-GAAP financial measures to reported GAAP financial measures.

Three Months Ended

Three Months Ended

Year Ended

Year Ended

December 31,

December 31,

December 31,

December 31,

2008

2007

2008

2007

Net interest income after provision

$

72,865

$

57,858

$

257,201

$

223,351

Noninterest income

69,685

72,877

312,783

288,788

Noninterest expense

114,706

110,018

430,153

407,164

Income tax provision

7,618

5,418

41,756

30,762

Net income after taxes

20,226

15,299

98,075

74,213

Adjustments

Noninterest income

Gain on mandatory redemption of Visa, Inc. class B common stock

-

-

(8,875)

-

Gain on sale of securities transfer

-

(727)

(1,090)

(7,218)

Noninterest expense

Covered litigation provision

-

4,628

(4,023)

4,628

Total adjustments pre-tax

-

3,901

(13,988)

(2,590)

Less: Income taxes

-

1,404

(5,036)

(932)

After tax adjustments to GAAP

-

2,497

(8,952)

(1,658)

Adjusted net income

$

20,226

$

17,796

$

89,123

$

72,555

The above table presents the variation in net income on an as reported (GAAP) basis and excluding the gain on the sale of securities transfer, excluding certain gains related to the redemption of class B common shares of Visa, Inc. and the adjustment of the covered litigation provision. The press release includes commentary that compares both GAAP and non-GAAP financial measures.

 

 

CONSOLIDATED BALANCE SHEETS

 

 UMB Financial Corporation

(unaudited, dollars in thousands)

December 31,

Assets

 

2008

 

2007

Loans

$

4,388,148

$

3,917,125

Allowance for loan losses

 

(52,297)

 

(45,986)

Net loans

4,335,851

3,871,139

Loans held for sale

21,886

12,240

Investment Securities:

Available for sale

4,815,072

3,385,952

Held to maturity

49,350

37,658

Federal Reserve Bank stock and other

19,771

17,453

Trading securities

 

38,480

 

43,883

Total investment securities

4,922,673

3,484,946

Federal funds and resell agreements

235,092

712,012

Interest-bearing due from banks

577,043

2,396

Cash and due from banks

423,599

806,038

Bank premises and equipment, net

226,790

235,528

Accrued income

64,513

62,021

Goodwill

104,924

94,512

Other intangibles

18,101

16,463

Other assets

 

46,124

 

45,664

Total assets

$

10,976,596

$

9,342,959

Liabilities

Deposits:

Noninterest - bearing demand

$

2,383,454

$

2,094,422

Interest-bearing demand and savings

3,880,165

2,959,109

Time deposits under $100,000

789,375

852,837

Time deposits of $100,000 or more

 

672,332

 

644,434

Total deposits

7,725,326

6,550,802

Federal funds and repurchase agreements

2,127,353

1,734,749

Short-term debt

15,807

33,753

Long-term debt

35,925

36,032

Accrued expenses and taxes

81,429

76,362

Other liabilities

 

15,945

 

20,687

Total liabilities

10,001,785

8,452,385

Shareholders' Equity

Common stock

55,057

55,057

Capital surplus

707,812

702,914

Retained earnings

502,073

430,824

Accumulated other comprehensive income

41,105

12,246

Treasury stock

 

(331,236)

 

(310,467)

Total shareholders' equity

 

974,811

890,574

Total liabilities and shareholders' equity

$

10,976,596

$

9,342,959

 

 

Consolidated Statements of Income

 

 

 

 

 

UMB Financial Corporation

(unaudited, dollars in thousands except share and per share data)

Three Months Ended

Year Ended

December 31,

December 31,

Interest Income

 

2008

 

2007

 

2008

 

2007

Loans

$

59,168

$

67,252

$

241,727

$

270,638

Securities:

Taxable interest

32,145

26,376

110,353

97,573

Tax-exempt interest

6,685

 

6,627

 

26,246

 

25,269

Total securities income

38,830

33,003

136,599

122,842

Federal funds and resell agreements

388

3,000

7,799

18,659

Interest-bearing due from banks

425

26

467

117

Trading securities

331

 

422

 

1,381

 

2,157

Total interest income

99,142

 

103,703

 

387,973

 

414,413

Interest Expense

Deposits

18,611

31,026

89,744

120,217

Federal funds and repurchase agreements

1,748

11,263

21,306

59,250

Short-term debt

38

150

222

591

Long-term debt

380

 

406

 

1,650

 

1,671

Total interest expense

20,777

 

42,845

 

112,922

 

181,729

Net interest income

78,365

60,858

275,051

232,684

Provision for loan losses

5,500

 

3,000

 

17,850

 

9,333

Net interest income after provision for loan losses

72,865

 

57,858

 

257,201

 

223,351

Noninterest Income

Trust and securities processing

26,363

30,454

122,255

115,585

Trading and investment banking

4,854

4,541

19,636

19,288

Service charges on deposits

20,884

19,945

85,064

79,880

Insurance fees and commissions

1,132

875

4,564

3,418

Brokerage fees

2,230

1,999

8,660

8,023

Bankcard fees

10,463

10,541

43,348

39,972

Gain on sale of securities transfer, net

-

727

1,090

7,218

Gains on sale of securities available for sale, net

94

1,007

3,334

1,010

Gain on mandatory redemption of Visa, Inc. class B common stock

-

 

-

 

8,875

 

-

Other

3,665

 

2,788

 

15,957

 

14,394

Total noninterest income

69,685

72,877

312,783

288,788

Noninterest Expense

Salaries and employee benefits

60,607

54,345

227,938

206,883

Occupancy, net

8,520

7,833

32,472

30,255

Equipment

13,112

12,901

53,044

52,711

Supplies and services

6,042

6,108

24,221

23,435

Marketing and business development

6,106

3,869

19,431

15,443

Processing fees

7,565

8,593

32,742

29,861

Legal and consulting

3,183

2,656

8,214

8,451

Bankcard

2,959

2,980

11,537

11,064

Amortization of other intangibles

847

721

3,105

2,943

Covered litigation provision

-

4,628

(4,023)

4,628

Other

5,765

 

5,384

 

21,472

 

21,490

Total noninterest expense

114,706

110,018

430,153

407,164

Income before income taxes

27,844

20,717

139,831

104,975

Income tax provision

7,618

5,418

41,756

30,762

Net income

$

20,226

$

15,299

$

98,075

$

74,213

Per Share Data

Net income - basic

$

0.50

$

0.37

$

2.41

$

1.78

Net income - diluted

0.49

 

0.37

 

2.38

 

1.77

Dividends

0.18

0.15

0.66

0.57

Weighted average shares outstanding

40,664,394

41,279,865

40,739,240

41,712,223

Consolidated Statements of

                       

Shareholders' Equity

             

UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

               
                         
                         
               

Accumulated

       
               

Other

       
   

Common

 

Capital

 

Retained

 

Comprehensive

 

Treasury

   
 

 

Stock

 

Surplus

 

Earnings

 

Income (Loss)

 

Stock

 

Total

Balance - January 1, 2007

$

55,057

$

699,794

$

380,464

$

(17,259)

$

(269,181)

$

848,875

Comprehensive income

Net income

 

-

 

-

 

74,213

 

-

 

-

 

74,213

Change in unrealized losses on securities

 

-

 

-

 

-

 

29,505

 

-

 

29,505

Total comprehensive income

                     

103,718

Cash dividends ($0.57 per share)

 

-

 

-

 

(23,853)

 

-

 

-

 

(23,853)

Purchase of treasury stock

 

-

 

-

 

-

 

-

 

(43,309)

 

(43,309)

Issuance of equity awards

 

-

 

(946)

 

-

 

-

 

1,083

 

137

Recognition of equity based compensation

 

-

 

3,383

 

-

 

-

 

-

 

3,383

Net tax benefit related to equity compensation plans

 

-

 

26

 

-

 

-

 

-

 

26

Sale of treasury stock

 

-

 

321

 

-

 

-

 

181

 

502

Exercise of stock options

 

-

 

336

 

-

 

-

 

759

 

1,095

Balance - December 31, 2007

$

55,057

$

702,914

$

430,824

$

12,246

$

(310,467)

$

890,574

                         

Balance - January 1, 2008

$

55,057

$

702,914

$

430,824

$

12,246

$

(310,467)

$

890,574

Comprehensive income

                       

Net income

 

-

 

-

 

98,075

 

-

 

-

 

98,075

Change in unrealized gains on securities

 

-

 

-

 

-

 

28,859

 

-

 

28,859

Total comprehensive income

                     

126,934

Cash dividends ($0.66 per share)

 

-

 

-

 

(26,826)

 

-

 

-

 

(26,826)

Purchase of treasury stock

 

-

 

-

 

-

 

-

 

(23,406)

 

(23,406)

Issuance of equity awards

 

-

 

(899)

 

-

 

-

 

1,039

 

140

Recognition of equity based compensation

 

-

 

4,212

 

-

 

-

 

-

 

4,212

Net tax benefit related to equity compensation plans

 

-

 

367

 

-

 

-

 

-

 

367

Sale of treasury stock

 

-

 

392

 

-

 

-

 

170

 

562

Exercise of stock options

 

-

 

826

 

-

 

-

 

1,428

 

2,254

Balance - December 31, 2008

$

55,057

$

707,812

$

502,073

$

41,105

$

(331,236)

$

974,811

 

Average Balances / Yields and Rates

 

 

 

UMB Financial Corporation

 

(tax - equivalent basis)

(unaudited, dollars in thousands)

Year Ended December 31,

 

2008

 

2007

Average

Average

Average

Average

Assets

 

Balance

Yield/Rate

 

 

Balance

Yield/Rate

 

Loans, net of unearned interest

$

4,193,871

5.77

%

$

3,901,853

6.94

%

Securities:

Taxable

2,614,787

4.22

2,061,994

4.73

Tax-exempt

764,070

5.20

725,765

5.12

Total securities

3,378,857

4.44

2,787,759

4.83

Federal funds and resell agreements

321,757

2.42

360,288

5.18

Interest-bearing due from banks

68,548

0.68

2,307

5.07

Trading securities

40,622

3.69

57,028

3.96

Total earning assets

8,003,655

5.02

7,109,235

6.00

Allowance for loan losses

(49,525)

(45,647)

Other assets

943,756

932,698

Total assets

$

8,897,886

$

7,996,286

Liabilities and Shareholders' Equity

Interest-bearing deposits

$

4,596,100

1.95

%

$

3,936,104

3.05

%

Federal funds and repurchase agreements

1,288,901

1.65

1,272,699

4.66

Borrowed funds

53,735

3.48

49,777

4.54

Total interest-bearing liabilities

5,938,736

1.90

5,258,580

3.46

Noninterest-bearing demand deposits

1,936,170

1,780,098

Other liabilities

89,925

83,530

Shareholders' equity

933,055

874,078

Total liabilities and shareholders' equity

$

8,897,886

$

7,996,286

Net interest spread

3.12

%

2.54

%

Net interest margin

3.60

3.44

Three Months Ended December 31,

 

2008

 

2007

Average

Average

Average

Average

Assets

 

Balance

Yield/Rate

 

 

Balance

Yield/Rate

 

Loans, net of unearned interest

$

4,344,523

5.42

%

$

3,915,493

6.82

%

Securities:

Taxable

3,323,272

3.85

2,188,027

4.78

Tax-exempt

789,597

5.14

754,429

5.13

Total securities

4,112,869

4.10

2,942,456

4.87

Federal funds and resell agreements

160,926

0.96

264,226

4.50

Interest-bearing due from banks

265,372

0.64

2,347

4.40

Trading securities

36,873

4.12

46,539

3.84

Total earning assets

8,920,563

4.58

7,171,061

5.92

Allowance for loan losses

(52,300)

(46,711)

Other assets

863,460

944,466

Total assets

$

9,731,723

$

8,068,816

Liabilities and Shareholders' Equity

Interest-bearing deposits

$

5,065,085

1.46

%

$

4,089,202

3.01

%

Federal funds and repurchase agreements

1,468,372

0.47

1,129,856

3.95

Borrowed funds

75,557

2.20

51,644

4.27

Total interest-bearing liabilities

6,609,014

1.25

5,270,702

3.23

Noninterest-bearing demand deposits

2,082,508

1,810,307

Other liabilities

85,948

93,551

Shareholders' equity

954,253

894,256

Total liabilities and shareholders' equity

$

9,731,723

$

8,068,816

Net interest spread

3.33

%

2.69

%

Net interest margin

3.66

3.54

 

 

FOURTH QUARTER 2008

FINANCIAL HIGHLIGHTS

 

 

 UMB Financial Corporation

(unaudited, dollars in thousands, except share and per share data)

Year Ended December 31

2008

2007

Net interest income

$

275,051

$

232,684

Provision for loan losses

17,850

9,333

Noninterest income

312,783

288,788

Noninterest expense

430,153

407,164

Income before income taxes

139,831

104,975

Net income

98,075

74,213

Net income per share - Basic

2.41

1.78

Net income per share - Diluted

2.38

1.77

Return on average assets

1.10

%

0.93

%

Return on average equity

10.51

%

8.49

%

Three Months Ended December 31

Net interest income

$

78,365

$

60,858

Provision for loan losses

5,500

3,000

Noninterest income

69,685

72,877

Noninterest expense

114,706

110,018

Income before income taxes

27,844

20,717

Net income

20,226

15,299

Net income per share - Basic

0.50

0.37

Net income per share - Diluted

0.49

0.37

Return on average assets

0.83

%

0.75

%

Return on average equity

8.43

%

6.79

%

At December 31

Assets

$

10,976,596

$

9,342,959

Loans, net of unearned interest

4,388,148

3,917,125

Securities

4,922,673

3,484,946

Deposits

7,725,326

6,550,802

Shareholders' equity

974,811

890,574

Book value per share

23.81

21.55

Market price per share

49.14

38.36

Equity to assets

8.89

%

9.53

%

Allowance for loan losses

$

52,297

$

45,986

As a % of loans

1.19

%

1.17

%

Nonaccrual and restructured loans

$

8,816

$

6,581

As a % of loans

0.20

%

0.17

%

Loans over 90 days past due

$

6,923

$

2,922

As a % of loans

0.16

%

0.07

%

Other real estate owned

$

1,558

$

1,151

Net loan charge-offs quarter-to-date

$

3,848

$

3,189

As a % of average loans

0.35

%

0.33

%

Net loan charge-offs year-to-date

$

11,756

$

8,273

As a % of average loans

0.28

%

0.21

%

Common shares outstanding

40,947,795

41,327,364

Average Balances

Year Ended December 31

Assets

$

8,897,886

$

7,996,286

Loans, net of unearned interest

4,193,871

3,901,853

Securities

3,378,857

2,787,759

Deposits

6,532,270

5,716,202

Shareholders' equity

933,055

874,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Data

of Affiliate Banks

 

 

 

 

 

UMB Financial Corporation

(unaudited, dollars in thousands)

December 31, 2008

Loans

Net of

Total

Unearned

Total

Shareholders'

Missouri

 

Assets

 

Interest

 

Deposits

 

Equity

UMB Bank, n.a.

$

9,254,246

$

3,582,029

$

6,668,392

$

626,165

Colorado

 

 

 

 

 

 

 

 

UMB Bank Colorado, n. a.

932,221

527,440

733,028

155,176

Kansas

 

 

 

 

 

 

 

 

UMB National Bank of America

835,909

221,695

372,135

78,763

Arizona

 

 

 

 

 

 

 

 

UMB Bank Arizona, n. a.

78,266

75,008

23,817

8,682

Banking - Related Subsidiaries

 

 

 

 

 

 

 

 

UMB Community Development Corporation

UMB Banc Leasing Corp.

UMB Financial Services, Inc.

UMB Scout Insurance Services, Inc.

UMB Capital Corporation

United Missouri Insurance Company

UMB Trust Company of South Dakota

Scout Investment Advisors, Inc.

UMB Fund Services, Inc.

UMB Consulting Services, Inc.

Kansas City Realty Company

Kansas City Financial Corporation

UMB Redevelopment Corporation

UMB Realty Company, LLC

UMB National Sales Corporation

Grand Distribution Services, LLC

UMB Distribution Service, LLC