XML 47 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
GOODWILL AND OTHER INTANGIBLES (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill for the years ended December 31, 2023 and December 31, 2022 by operating segment are as follows (in thousands):

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Balances as of January 1, 2023

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

Balances as of December 31, 2023

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2022

 

$

59,419

 

 

$

51,332

 

 

$

63,767

 

 

$

174,518

 

Healthcare savings account business acquisition

 

 

 

 

 

25,160

 

 

 

 

 

 

25,160

 

Branch acquisition

 

 

3,694

 

 

 

 

 

 

4,013

 

 

 

7,707

 

Balances as of December 31, 2022

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

Changes in Intangible Assets

Following are the intangible assets that continue to be subject to amortization as of December 31, 2023 and 2022 (in thousands):

 

 

As of December 31, 2023

 

 

Core Deposit Intangible Assets

 

 

Customer Relationships

 

 

Total

 

Gross carrying amount

$

2,345

 

 

$

109,978

 

 

$

112,323

 

Accumulated amortization

 

1,135

 

 

 

40,176

 

 

 

41,311

 

Net carrying amount

$

1,210

 

 

$

69,802

 

 

$

71,012

 

 

 

As of December 31, 2022

 

 

Core Deposit Intangible Assets

 

 

Customer Relationships

 

 

Total

 

Gross carrying amount

$

16,661

 

 

$

114,978

 

 

$

131,639

 

Accumulated amortization

 

14,827

 

 

 

38,088

 

 

 

52,915

 

Net carrying amount

$

1,834

 

 

$

76,890

 

 

$

78,724

 

Estimated Amortization Expense of Intangible Assets

The following table discloses the estimated amortization expense of intangible assets in future years (in thousands):

For the year ending December 31, 2024

 

$

7,694

 

For the year ending December 31, 2025

 

 

7,487

 

For the year ending December 31, 2026

 

 

6,628

 

For the year ending December 31, 2027

 

 

4,655

 

For the year ending December 31, 2028

 

 

4,544