EX-99.1 CHARTER 2 ex99_1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
TIB Financial Corp logo

FOR IMMEDIATE RELEASE

TIB FINANCIAL CORP. REPORTS A 30% ASSET INCREASE AND 55% INCREASE IN NET INCOME FOR FOURTH QUARTER 2005

NAPLES, Fla. February 1 - TIB Financial Corp. (Nasdaq: TIBB), a leading community bank serving the greater Naples-Fort Myers area, South Miami-Dade County and the Florida Keys, today reported record fourth quarter and full year net income and increases in earnings per share.

Having made the previously announced strategic decision to sell the Bank’s merchant processing segment in the fourth quarter of 2005, TIB Financial reported net income and fully diluted earnings per share (EPS) in three separate and distinct calculations: first, using Generally Accepted Accounting Principles (GAAP) including discontinued operations; second, excluding the merchant processing sale proceeds only; and third, as a calculation excluding the merchant processing sale proceeds and excluding the income from the merchant processing segment for all of 2005 and 2004 (GAAP continuing operations basis).

Recognizing the merchant processing segment sale (GAAP), recorded on December 30, 2005, the Company reports fourth quarter 2005 net income of $6.04 million and EPS of $1.02 compared to $1.33 million and $0.23 for the prior year, increases of 354% and 343%, respectively. For the year ending December 31, 2005, the Company reported net income of $11.82 million and $2.00 EPS compared to $5.20 million and $0.95 for the prior year, increases of 127% and 111%, respectively.

Excluding the merchant processing segment sale net proceeds would result in the Company’s fourth quarter net income of $1.99 million and EPS of $0.34 compared to $1.33 million and $0.23 for the prior year fourth quarter, resulting in increases of 50% and 48%, respectively. On the same basis for the year ending December 31, 2005, the Company’s net income would be $7.77 million and $1.32 EPS compared to net income of $5.20 million and $0.95 for the prior year, increases of 49% and 39%, respectively.

On a continuing operations basis (GAAP), calculated by excluding the merchant processing segment sale proceeds and its income for all quarters of 2005 and 2004, the Company’s net income for the fourth quarter of 2005 was $1.90 million and $0.32 EPS compared to $1.22 million and $0.21 EPS the prior year, increasing 55% and 52%, respectively. On a continuing operations basis, the Company’s full year 2005 net income was $7.19 million and $1.22 EPS compared to net income of $4.64 million and $0.85 EPS the prior year, increasing 55% and 44%, respectively.

1

The merchant processing sale and strategic marketing agreement entered into with NOVA Information Systems on December 30, 2005, resulted in cash proceeds of $7.25 million and a gain of approximately $6.70 million after transaction costs. Subsequent to the sale, the historical operations of the merchant bankcard segment are reported as discontinued operations. The sale also added $0.70 incrementally to the Company’s book value at December 31, 2005. For the quarter ended December 31, 2005, weighted-average fully diluted common shares outstanding were 5,929,496, compared with 5,845,224 a year ago. Book value per common share outstanding as of December 31, 2005 was $13.38 per share. Tangible book value per common share as of December 31, 2005 was $13.18 per share. Total shareholders’ equity as of December 31, 2005 was $77.52 million.

TIB Financial also reported total assets of $1.08 billion as of December 31, 2005, representing 30% organic balance sheet growth from $829.3 million as of December 31, 2004.

“Our fourth quarter operating results complete what can be succinctly described as a year of delivering on our stated execution commitments. Quarter after quarter, the team’s successful implementation of our strategic market expansion has resulted in consistent, predictable asset and earnings growth,” said Edward V. Lett, the Company’s CEO and President. “Based on the momentum of the increasing market share shift in our direction and the significant ongoing opportunities presented by some of the nation’s most dynamic population growth patterns, TIB should be positioned to sustain annualized growth rates of earning assets and core deposits substantially above peer performance.”

“As these organic growth rates are achieved, we will maintain our credit underwriting standards, the overall credit quality of our loan portfolio, and the market pricing of our deposit base. The core competency of the Bank has been and remains focused on the middle market commercial business segment. TIB’s target customers have been subjected to consolidation disruption and are losing the attention of their current providers. As the clarity of our unique brand of community banking gains momentum, we believe further shareholder value will accrue as a result of TIB’s strategic positioning and experienced team,” continued Lett. “Our markets provide the opportunities; our team of 360 officers and employees creates the compelling story.”

The increase in net income from continuing operations for the fourth quarter of 2005 over the same period a year ago resulted primarily from a 31% increase in net interest income, from $8.22 million a year ago to $10.79 million in the current quarter. The tax equivalent net interest margin of 4.37% for the three months ended December 31, 2005 remained consistent with the 4.37% reported during the third quarter.

Non-interest income, which includes service charges, real estate fees and other operating income, totaled $1.39 million for the fourth quarter of 2005 and $6.26 million for the year ended December 31, 2005, representing a 12% and 1% decrease from the quarter and year ended December 31, 2004, respectively. This decrease can be attributed to a substantial increase in the usage of electronic and online banking products which result in lower fees per account. TIB has been encouraging the sale and usage of these products to lower delivery costs throughout its branch distribution system. Additionally, the fourth quarter saw a significant drop-off in residential mortgage closings, exacerbated by an active tropical weather season.

Non-interest expense for the fourth quarter of 2005 was $8.58 million, compared with $6.98 million for the fourth quarter of 2004. The increase in non-interest expense is primarily attributable to a 23% increase in employee salaries and benefits related to the Company’s growth and expansion in the southwest Florida market. Net occupancy expense for the fourth quarter of 2005 increased less than 6% over the fourth quarter of 2004, reflecting the Company’s continued focus on cost containment.

2

During 2005, TIB Financial Corp.’s higher overall level of income from continuing operations, combined with the fourth quarter recognition of the gain on the sale of the merchant bankcard processing segment, caused taxable income to reach the 38% Federal income tax bracket. This resulted in an increase in the Company’s effective tax rate from 33% during 2004 to 35% during 2005, and from 34% during the fourth quarter of 2004 to 36% for the fourth quarter of 2005.

Credit quality remained solid during the fourth quarter of 2005. As of December 31, 2005, the allowance for loan losses totaled $7.55 million, or 0.86% of total loans and 789% of non-performing loans. These figures compare with 0.96% and 887%, respectively, as of December 31, 2004. Annualized net charge-offs represented 0.12% of average loans for the quarter ended December 31, 2005, and 0.51% for the quarter ended December 31, 2004.

Total loans increased 35% to $882.4 million as of December 31, 2005, compared with $653.5 million as of December 31, 2004. Total deposits increased 34% to $920.4 million as of December 31, 2005, compared with $687.9 million as of December 31, 2004.

During the fourth quarter of 2005, the Board of Directors of TIB Financial Corp. declared an increased quarterly cash dividend of $0.1175 per share on its common stock. The cash dividend was paid on January 10, 2006 to all TIB Financial Corp. common shareholders of record as of December 31, 2005. This dividend, when annualized, represents $0.47 per share.

About TIB Financial Corp.
Headquartered in Naples, Florida, TIB Financial Corp. is a growth-oriented financial services company with more than $1 billion in total assets and 16 full-service banking offices throughout the Florida Keys, Homestead, Naples, Bonita Springs and Fort Myers. The Company’s stock is traded on The NASDAQ Stock Market under the symbol TIBB.

TIB Financial Corp., through its wholly-owned subsidiary, TIB Bank, serves the personal and commercial banking needs of local residents and businesses in their market areas. The Bank’s experienced bankers are local community leaders, who focus on a relationship-based approach built around anticipating specific customer needs, providing sound advice and making timely decisions. To learn more about TIB Bank, visit www.tibbank.com.

Copies of recent news releases, SEC filings, price quotes, stock charts and other valuable information may be found on TIB’s investor relations site at www.tibfinancialcorp.com. For more information, contact Edward V. Lett, Chief Executive Officer and President, or David P. Johnson, Executive Vice President and Chief Financial Officer, at (239)263-3344.

# # # # #

Except for historical information contained herein, the statements made in this press release constitute “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements involve certain risks and uncertainties, including statements regarding the Company’s strategic direction, prospects and future results. Certain factors, including those outside the Company’s control, may cause actual results to differ materially from those in the “forward-looking” statements, including economic and other conditions in the markets in which the Company operates; risks associated with acquisitions, competition, seasonality and the other risks discussed in our filings with the Securities and Exchange Commission, which discussions are incorporated in this press release by reference.
 
SUPPLEMENTAL FINANCIAL DATA IS ATTACHED

3

 
 
TIB Financial Corp. and Subsidiaries
Unaudited Consolidated Statements of Income
 
 
For the Quarter Ended
(in thousands, except per share data)
   
December 31,
2005
 
 
September 30,
2005
 
 
June 30,
2005
 
 
March 31,
2005
 
 
December 31, 2004
 
                                 
Interest and dividend income
 
$
17,360
 
$
15,503
 
$
14,225
 
$
12,346
 
$
11,351
 
Interest expense
   
6,574
   
5,409
   
4,589
   
3,732
   
3,135
 
Net interest income
   
10,786
   
10,094
   
9,636
   
8,614
   
8,216
 
                                 
Provision for loan losses
   
649
   
448
   
730
   
586
   
966
 
                                 
Non-interest income:
                               
    Service charges on deposit accounts
   
584
   
601
   
567
   
608
   
646
 
    Investment securities gains, net
   
-
   
1
   
-
   
-
   
3
 
    Fees on mortgage loans sold
   
345
   
461
   
582
   
492
   
446
 
    Other income
   
460
   
491
   
668
   
398
   
479
 
Total non-interest income
   
1,389
   
1,554
   
1,817
   
1,498
   
1,574
 
                                 
Non-interest expense:
                               
    Salaries & employee benefits
   
4,725
   
4,529
   
4,335
   
4,135
   
3,857
 
    Net occupancy expense
   
1,507
   
1,380
   
1,344
   
1,271
   
1,426
 
    Other expense
   
2,349
   
2,282
   
1,929
   
2,070
   
1,701
 
Total non-interest expense
   
8,581
   
8,191
   
7,608
   
7,476
   
6,984
 
                                 
Income before income tax expense
   
2,945
   
3,009
   
3,115
   
2,050
   
1,840
 
                                 
Income tax expense
   
1,047
   
1,060
   
1,118
   
702
   
617
 
                                 
Net income from continuing operations
   
1,898
   
1,949
   
1,997
   
1,348
   
1,223
 
Income from discontinued operations, net of tax
   
4,141
   
105
   
187
   
199
   
108
 
NET INCOME
 
$
6,039
 
$
2,054
 
$
2,184
 
$
1,547
 
$
1,331
 
                                 
BASIC EARNINGS PER SHARE:
                               
Continuing operations
 
$
0.33
 
$
0.34
 
$
0.35
 
$
0.24
 
$
0.21
 
Discontinued operations
   
0.72
   
0.02
   
0.03
   
0.03
   
0.02
 
Basic earnings per share
 
$
1.05
 
$
0.36
 
$
0.38
 
$
0.27
 
$
0.23
 
                                 
DILUTED EARNINGS PER SHARE:
                               
Continuing operations
 
$
0.32
 
$
0.33
 
$
0.34
 
$
0.23
 
$
0.21
 
Discontinued operations
   
0.70
   
0.02
   
0.03
   
0.03
   
0.02
 
Diluted earnings per share
 
$
1.02
 
$
0.35
 
$
0.37
 
$
0.26
 
$
0.23
 
                                 
                                 
 

4


Selected Financial Data (Dollars in thousands)

Selected Ratios and Statistics
 
As Of or For the Quarter Ended
   
December 31,
2005 
   
September 30,
2005
 
 
June 30,
2005
 
 
March 31,
2005
 
 
December 31, 2004
 
Real estate mortgage loans:
                               
Commercial
 
$
451,969
 
$
428,314
 
$
411,504
 
$
393,362
 
$
351,346
 
Residential
   
76,003
   
73,474
   
75,540
   
70,490
   
67,204
 
Farmland
   
4,660
   
3,991
   
4,550
   
4,825
   
4,971
 
Construction and vacant land
   
125,207
   
106,015
   
85,134
   
67,552
   
49,815
 
Commercial and agricultural loans
   
80,055
   
74,202
   
62,864
   
57,647
   
64,622
 
Indirect auto dealer loans
   
118,018
   
113,639
   
108,178
   
98,633
   
91,890
 
Home equity loans
   
17,232
   
17,220
   
16,056
   
14,637
   
13,856
 
Other consumer loans
   
9,228
   
9,428
   
10,022
   
10,075
   
9,817
 
Total loans
 
$
882,372
 
$
826,283
 
$
773,848
 
$
717,221
 
$
653,521
 
                                 
Gross loans
 
$
884,024
 
$
828,081
 
$
775,759
 
$
719,285
 
$
655,678
 
                                 
Net loan charge-offs
 
$
256
 
$
308
 
$
258
 
$
288
 
$
812
 
Allowance for loan losses
 
$
7,546
 
$
7,153
 
$
7,013
 
$
6,541
 
$
6,243
 
Allowance for loan losses/total loans
   
0.86
%
 
0.87
%
 
0.91
%
 
0.91
%
 
0.96
%
Non-performing loans
 
$
956
 
$
532
 
$
482
 
$
391
 
$
704
 
Allowance for loan losses/non-performing loans
   
789.33
%
 
1,344.55
%
 
1,454.98
%
 
1,672.89
%
 
886.79
%
Non performing loans/gross loans
   
0.11
%
 
0.06
%
 
0.06
%
 
0.05
%
 
0.11
%
                                 
Total interest-earning assets
 
$
1,000,072
 
$
984,994
 
$
941,373
 
$
863,495
 
$
749,969
       
Other real estate owned
   
190
   
190
   
190
   
190
   
882
 
Intangibles, net of amortization
   
1,100
   
1,172
   
1,247
   
1,320
   
1,392
 
                                 
Interest bearing deposits:
                               
NOW accounts
 
$
104,641
 
$
88,570
 
$
85,479
 
$
89,055
 
$
92,402
 
Money market
   
167,072
   
164,007
   
179,815
   
169,391
   
146,009
 
Savings deposits
   
47,091
   
47,638
   
49,884
   
48,783
   
46,231
 
Time deposits
   
431,804
   
446,309
   
341,703
   
307,040
   
251,182
 
Non-interest bearing deposits
   
169,816
   
166,821
   
213,328
   
185,012
   
152,035
 
Total deposits
 
$
920,424
 
$
913,345
 
$
870,209
 
$
799,281
 
$
687,859
 
                                 
Tax equivalent net interest margin
   
4.37
%
 
4.37
%
 
4.40
%
 
4.40
%
 
4.64
%
Return on average assets **
   
2.28
%
 
0.82
%
 
0.91
%
 
0.72
%
 
0.67
%
Return on average equity **
   
32.90
%
 
11.45
%
 
12.62
%
 
9.20
%
 
7.83
%
Non-interest expense/tax equivalent net interest income and non-interest income **
   
70.03
%
 
69.84
%
 
65.98
%
 
73.34
%
 
70.76
%
                                 
Average diluted shares
   
5,929,496
   
5,914,540
   
5,885,595
   
5,866,099
   
5,845,224
 
End of quarter shares outstanding
   
5,792,598
   
5,761,746
   
5,712,264
   
5,706,939
   
5,679,239
 
                                 
Total equity
 
$
77,524
 
$
72,011
 
$
70,740
 
$
68,279
 
$
68,114
 
                                 
Total assets
 
$
1,075,611
 
$
1,053,894
 
$
1,012,885
 
$
939,326
 
$
829,325
 
 
________________
** Calculation includes discontinued operations.
 
5

Quarterly average balances and yields (Dollars in thousands)



 
Quarter Ended
December 31, 2005
   
 Quarter Ended
December 31, 2004
   
 
Average Balances
 
 
Interest*
 
 
Yield*
   
 Average Balances
 
 
Interest*
 
 
Yield*
   
Loans
$ 859,442   $ 16,024     7.40 %   $ 638,308   $ 10,512     6.55 %  
Investments
 
96,129
   
1,109
   
4.58
%
   
78,431
   
875
   
4.44
%
 
Interest bearing deposits
 
267
   
2
   
2.97
%
   
501
   
2
   
1.59
%
 
Federal Home Loan Bank stock
 
2,781
   
32
   
4.57
%
   
2,201
   
17
   
3.07
%
 
Fed funds sold
 
27,893
   
274
   
3.90
%
   
4,895
   
25
   
2.03
%
 
Total interest earning assets
 
986,512
   
17,441
   
7.01
%
   
724,336
   
11,431
   
6.28
%
 
Non-interest earning assets
 
71,239
                 
66,283
               
Total assets
$
1,057,751
               
$
790,619
               
                                         
Interest bearing liabilities:
                                       
NOW
$
99,152
 
$
358
   
1.43
%
 
$
78,674
 
$
116
   
0.59
%
 
Money market
 
158,851
   
1,089
   
2.72
%
   
136,474
   
396
   
1.15
%
 
Savings
 
46,584
   
65
   
0.55
%
   
46,292
   
47
   
0.40
%
 
Time
 
445,792
   
4,261
   
3.79
%
   
246,704
   
1,909
   
3.08
%
 
    Total interest-bearing deposits
 
750,379
   
5,773
   
3.05
%
   
508,144
   
2,468
   
1.93
%
 
                                         
Short-term borrowings and FHLB advances
 
38,804
   
395
   
4.04
%
   
48,472
   
259
   
2.13
%
 
Long-term borrowings
 
17,000
   
406
   
9.48
%
   
18,250
   
408
   
8.89
%
 
Total interest bearing liabilities
 
806,183
   
6,574
   
3.24
%
   
574,866
   
3,135
   
2.17
%
 
Non-interest bearing deposits
 
164,435
                 
140,553
               
Other liabilities
 
13,701
                 
7,313
               
Shareholders’ equity
 
73,432
                 
67,887
               
Total liabilities and shareholders’ equity
$
1,057,751
               
$
790,619
               
                                         
Net interest income and spread
     
$
10,867
   
3.78
%
       
$
8,296
   
4.11
%
 
                                         
Net interest margin
             
4.37
%
               
4.56
%
 

 

* Presented on a fully tax equivalent basis.
 

 
6


Year to date average balances and yields (Dollars in thousands)

   
Year Ended
December 31, 2005  
     
Year Ended
December 31, 2004  
   
 
 
Average Balances
   
Interest*
 
Yield*
     
Average Balances
   
Interest*
 
Yield*
   
                                     
Loans
$
772,363
 
$
54,492
 
7.06
%
 
$
590,167
 
$
37,724
 
6.39
%
 
Investments
 
86,325
   
3,938
 
4.56
%
   
71,795
   
3,327
 
4.63
%
 
Interest bearing deposits
 
359
   
10
 
2.90
%
   
852
   
11
 
1.29
%
 
Federal Home Loan Bank stock
 
2,725
   
113
 
4.15
%
   
1,635
   
57
 
3.49
%
 
Fed funds sold
 
38,374
   
1,202
 
3.13
%
   
11,438
   
127
 
1.11
%
 
Total interest earning assets
 
900,146
   
59,755
 
6.64
%
   
675,887
   
41,246
 
6.10
%
 
Non-interest earning assets
 
72,426
               
63,878
             
Total assets
$
972,572
             
$
739,765
             
                                     
Interest bearing liabilities:
                                   
NOW
$
92,754
   
919
 
0.99
%
 
$
76,068
   
330
 
0.43
%
 
Money market
 
165,266
   
3,686
 
2.23
%
   
130,172
   
1,189
 
0.91
%
 
Savings
 
47,774
   
243
 
0.51
%
   
44,380
   
174
 
0.39
%
 
Time
 
357,824
   
12,595
 
3.52
%
   
227,834
   
6,878
 
3.02
%
 
    Total interest-bearing deposits
 
663,618
   
17,443
 
2.63
%
   
478,454
   
8,571
 
1.79
%
 
                                     
Short-term borrowings and FHLB advances
 
39,465
   
1,282
 
3.25
%
   
35,585
   
558
 
1.57
%
 
Long-term borrowings
 
17,052
   
1,579
 
9.26
%
   
18,250
   
1,601
 
8.77
%
 
Total interest bearing liabilities
 
720,135
   
20,304
 
2.82
%
   
532,289
   
10,730
 
2.02
%
 
Non-interest bearing deposits
 
169,426
               
139,939
             
Other liabilities
 
12,443
               
8,266
             
Shareholders’ equity
 
70,568
               
59,271
             
Total liabilities and shareholders’ equity
$
972,572
             
$
739,765
             
                                     
Net interest income and spread
     
$
39,451
 
3.82
%
       
$
30,516
 
4.08
%
 
                                     
Net interest margin
           
4.38
%
             
4.51
%
 


* Presented on a fully tax equivalent basis.




7