XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net income (loss): $ 4,518 $ (4,941)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Amortization and depreciation 855 1,249
Goodwill impairment 0 800
Share based payment expense 61 16
Gain on forgiveness of loan (1,994) 0
Loss (gain) on foreign exchange rates 80 (16)
Deferred income taxes 599 724
Bad debt expense 168 173
Changes in operating assets and liabilities:    
Accounts receivable (1,961) 2,144
Prepaid expenses and other current assets 16 138
Right of use assets-operating 375 676
Other assets (6) 22
Due to models 1,753 (1,230)
Deferred revenue 535 0
Lease liabilities-operating (326) (768)
Accounts payable and accrued liabilities 863 (954)
Net cash provided by (used in) operating activities 5,536 (1,967)
Cash flows from investing activities:    
Purchases of property and equipment (19) (154)
Net cash used in investing activities (19) (154)
Cash flows from financing activities:    
Purchases of treasury stock 0 (19)
Shareholder short swing profit disgorgement 32 0
Proceeds of term loan 0 1,975
Payments on finance leases (76) (93)
Repayment of term loan (743) (1,258)
Net cash (used in) provided by financing activities (787) 605
Effect of exchange rate changes on cash: (35) 79
Net change in cash and cash equivalents: 4,695 (1,437)
Cash and cash equivalents, beginning of year 5,556 6,993
Cash and cash equivalents, end of year 10,251 5,556
Supplemental disclosures of cash flow information:    
Cash paid for interest 23 77
Cash paid for income taxes 96 233
Noncash investing and financing activities    
Gain on forgiveness of loan $ 1,994 $ (0)