XML 49 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenues $ 76,414us-gaap_SalesRevenueServicesNet $ 65,360us-gaap_SalesRevenueServicesNet
License fees and other income 396us-gaap_LicensesRevenue 584us-gaap_LicensesRevenue
Total revenues 76,810us-gaap_Revenues 65,944us-gaap_Revenues
Model costs 54,780us-gaap_CostOfServices 46,242us-gaap_CostOfServices
Revenues net of model costs 22,030us-gaap_GrossProfit 19,702us-gaap_GrossProfit
Salaries and service costs 13,035us-gaap_LaborAndRelatedExpense 11,460us-gaap_LaborAndRelatedExpense
Office and general expenses 4,645us-gaap_GeneralAndAdministrativeExpense 3,658us-gaap_GeneralAndAdministrativeExpense
Amortization and depreciation 603us-gaap_DepreciationDepletionAndAmortization 1,572us-gaap_DepreciationDepletionAndAmortization
Corporate overhead 1,212us-gaap_OtherCostAndExpenseOperating 1,198us-gaap_OtherCostAndExpenseOperating
Total operating expenses 19,495us-gaap_OperatingExpenses 17,888us-gaap_OperatingExpenses
Operating income 2,535us-gaap_OperatingIncomeLoss 1,814us-gaap_OperatingIncomeLoss
Foreign exchange loss (42)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax  
Loss from Wilhelmina Kids & Creative Mgmt., LLC (42)us-gaap_IncomeLossFromEquityMethodInvestments (7)us-gaap_IncomeLossFromEquityMethodInvestments
Interest income 6us-gaap_InvestmentIncomeInterest 8us-gaap_InvestmentIncomeInterest
Interest expense (8)us-gaap_InterestExpense (61)us-gaap_InterestExpense
Total other income (expense) (86)us-gaap_NonoperatingIncomeExpense (60)us-gaap_NonoperatingIncomeExpense
Income before provision for income taxes 2,449us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 1,754us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Current (530)us-gaap_CurrentIncomeTaxExpenseBenefit (532)us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred (718)us-gaap_DeferredIncomeTaxExpenseBenefit 2,170us-gaap_DeferredIncomeTaxExpenseBenefit
(1,248)us-gaap_IncomeTaxExpenseBenefit 1,638us-gaap_IncomeTaxExpenseBenefit
Net income applicable to common stockholders $ 1,201us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 3,392us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic income per common share (in Dollars per share) $ 0.20us-gaap_EarningsPerShareBasic $ 0.60us-gaap_EarningsPerShareBasic
Diluted income per common share (in Dollars per share) $ 0.20us-gaap_EarningsPerShareDiluted $ 0.60us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding-basic (in Shares) 5,869us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,952us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average common shares outstanding-diluted (in Shares) 5,872us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,999us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding