UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM
_________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
_______________________________
(Exact name of registrant as specified in its charter)
_______________________________
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices) (Zip Code)
(
(Registrant's telephone number, including area code)
(Former name or former address, if changed since last report)
_______________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
On February 20, 2020, BJ’s Restaurants, Inc., a California corporation (the “Registrant” or the "Company"), announced its financial results for the fourth quarter and fiscal year ended December 31, 2019. The press release issued by the Registrant in connection with the announcement is attached to this report as Exhibit 99.1. The information in this Form 8-K and Exhibits attached hereto are being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
On February 20, 2020, the Company announced that the Board of Directors had declared a dividend of $0.13 per share of common stock. The dividend will be paid on March 24, 2020, to shareholders of record at the close of business on March 10, 2020.
| Exhibit No. | Description | |
| 99.1 | Press Release dated February 20, 2020 | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| BJs RESTAURANTS, INC. | ||
| Date: February 20, 2020 | By: | /s/ GREGORY A. TROJAN |
| Gregory A. Trojan | ||
| Chief Executive Officer and Director (Principal Executive Officer) | ||
| Date: February 20, 2020 | By: | /s/ GREGORY S. LEVIN |
| Gregory S. Levin | ||
| President, Chief Financial Officer and Secretary (Principal Financial Officer) | ||
EXHIBIT 99.1
BJ’s Restaurants, Inc. Reports Fiscal Fourth Quarter and Fiscal 2019 Results
Declares Quarterly Cash Dividend of $0.13 Per Share
HUNTINGTON BEACH, Calif., Feb. 20, 2020 (GLOBE NEWSWIRE) -- BJ’s Restaurants, Inc. (NASDAQ: BJRI) today reported financial results for its 2019 fourth quarter and fiscal year that ended Tuesday, December 31, 2019.
Fourth Quarter 2019 Highlights Compared to Fourth Quarter 2018
Fiscal 2019 Highlights Compared to Fiscal 2018
“The strength of the BJ’s concept and brand, our innovative sales driving and productivity initiatives, and the daily commitment of our team members drove another quarter and full year of positive comparable restaurant sales, despite the strong prior-year comparable restaurant sales results,” commented Greg Trojan, Chief Executive Officer. “Our recently re-launched catering menu and offerings, the addition of tri-tip sirloin to our slow roast platform, the introduction of our $6 take home entrees and the roll out of our Gold Standard Kitchen Systems continue to improve the guest experience and affinity towards our brand and collectively contributed to BJ’s ability to further build market share in the casual dining industry. Our 23,000 team members put guest service and hospitality at the center of everything they do and their dedication continues to differentiate BJ’s as we further elevate our dining experience, grow our restaurant base and pursue a range of initiatives to enhance shareholder value. With great teams in place, our long-term record of successful sales building and efficiency initiatives, the growth of new sales channels, including delivery, take-out and catering, and the opportunity to significantly expand BJ’s nationally, we remain confident that the foundation we have built will deliver near- and long-term growth.”
In the fourth quarter of fiscal 2019, BJ’s opened a new restaurant in Tulsa, Oklahoma and Lakewood, Colorado. The Company also closed one of its original, smaller format BJ’s Pizza & Grill® restaurants in Balboa, California following the expiration of its lease. In fiscal 2019, BJ’s achieved its goal of opening seven new restaurants and the Company plans to open eight to ten restaurants in 2020, with the first new restaurant scheduled to open next week in North Attleboro, Massachusetts, the first BJ’s in the state. “While 2020 will mark an acceleration in the pace of our restaurant openings, we continue to prioritize a balanced approach to new restaurant growth, with new restaurant quality and hospitality taking precedence over new restaurant quantity, a discipline that has served BJ’s, our guests and shareholders well. This approach has provided the financial flexibility to allocate our strong cash flows to new restaurant growth, sales and productivity initiatives, share repurchases and dividends to enhance shareholder value,” concluded Trojan.
During the fourth quarter of 2019, the Company repurchased and retired approximately 0.3 million shares of its common stock at a cost of approximately $10.3 million. Since the Company’s first share repurchase authorization was approved in April 2014, BJ’s has repurchased and retired approximately 11.8 million shares at a cost of approximately $460.5 million. The Company has approximately $39.5 million available under its currently authorized share repurchase program.
The Company’s Board of Directors declared a cash dividend of $0.13 per share of common stock, payable on March 24, 2020, to shareholders of record at the close of business on March 10, 2020. While the Company intends to pay quarterly cash dividends for the foreseeable future, dividends will be reviewed quarterly and declared by the Board of Directors at its discretion.
Investor Conference Call and Webcast
BJ’s Restaurants, Inc. will conduct a conference call on its fourth quarter and fiscal year 2019 earnings release today, February 20, 2020, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). Senior management will discuss the financial results and host a question and answer session. In addition, a live audio webcast of the call will be accessible to the public on the “Investors” page of the Company’s website located at http://www.bjsrestaurants.com, and a recording of the webcast will be archived on the site for 30 days following the live event. Please allow 15 minutes to register and download and install any necessary software.
About BJ’s Restaurants, Inc.
BJ’s Restaurants, Inc. (“BJ’s”) is a national brand with brewhouse roots and a menu where craft matters. BJ’s broad menu with over 140 offerings has something for everyone: slow-roasted entrees like prime rib, BJ’s EnLIGHTened Entrees® including Cherry Chipotle Glazed Salmon, signature deep dish pizza and the often imitated, but never replicated world-famous Pizookie® dessert. BJ’s has been a pioneer in the craft brewing world since 1996, and takes pride in serving BJ’s award-winning proprietary handcrafted beers, brewed at its brewing operations in five states and by independent third-party craft brewers. The BJ’s experience offers high-quality ingredients, bold flavors, moderate prices, sincere service and a cool, contemporary atmosphere. Founded in 1978, BJ’s owns and operates 208 casual dining restaurants. All restaurants offer dine-in, take-out, delivery and large party catering. BJ’s restaurants are located in 28 states: Alabama, Arizona, Arkansas, California, Colorado, Connecticut, Florida, Indiana, Kansas, Kentucky, Louisiana, Maryland, Michigan, Nevada, New Jersey, New Mexico, New York, North Carolina, Ohio, Oklahoma, Oregon, Pennsylvania, Rhode Island, South Carolina, Tennessee, Texas, Virginia and Washington. For more BJ’s information, visit http://www.bjsrestaurants.com.
Forward-Looking Statements Disclaimer
Certain statements in the preceding paragraphs and all other statements that are not purely historical constitute “forward-looking” statements for purposes of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbors created thereby. Such statements include, but are not limited to, those regarding expected comparable restaurant sales and margin growth in future periods, total potential domestic capacity, the success of various sales-building and productivity initiatives, future guest traffic trends, construction cost savings initiatives and the number and timing of new restaurants expected to be opened in future periods. These “forward-looking” statements involve known and unknown risks, uncertainties and other factors which may cause actual results to be materially different from those projected or anticipated. Factors that might cause such differences include, but are not limited to: (i) our ability to manage new restaurant openings, (ii) construction delays, (iii) labor shortages, (iv) increases in minimum wage and other employment related costs, including compliance with the Patient Protection and Affordable Care Act and minimum salary requirements for exempt team members, (v) the effect of credit and equity market disruptions on our ability to finance our continued expansion on acceptable terms, (vi) food quality and health concerns and the effect of negative publicity about us, our restaurants, other restaurants, or others across the food supply chain, due to food borne illness or other reasons, whether or not accurate, (vii) factors that impact California, Texas and Florida, where a substantial number of our restaurants are located, (viii) restaurant and brewery industry competition, (ix) impact of certain brewing business considerations, including without limitation, dependence upon suppliers, third party contractors and distributors, and related hazards, (x) consumer spending trends in general for casual dining occasions, (xi) potential uninsured losses and liabilities due to limitations on insurance coverage, (xii) fluctuating commodity costs and availability of food in general and certain raw materials related to the brewing of our craft beers and energy requirements, (xiii) trademark and service-mark risks, (xiv) government regulations and licensing costs, (xv) beer and liquor regulations, (xvi) loss of key personnel, (xvii) inability to secure acceptable sites, (xviii) legal proceedings, (xix) other general economic and regulatory conditions and requirements, (xx) the success of our key sales-building and related operational initiatives, (xxi) any failure of our information technology or security breaches with respect to our electronic systems and data, and (xxii) numerous other matters discussed in the Company’s filings with the Securities and Exchange Commission, including its recent reports on Forms 10-K, 10-Q and 8-K. The “forward-looking” statements contained in this press release are based on current assumptions and expectations, and BJ’s Restaurants, Inc. undertakes no obligation to update or alter its “forward-looking” statements whether as a result of new information, future events or otherwise.
For further information, please contact Greg Levin of BJ’s Restaurants, Inc. at (714) 500-2400 or JCIR at (212) 835-8500 or at bjri@jcir.com.
| BJ’s Restaurants, Inc. | ||||||||||||||||||||||
| Consolidated Statements of Income | ||||||||||||||||||||||
| (Dollars in thousands except for per share data) | ||||||||||||||||||||||
| Fourth Quarter Ended | Fiscal Year Ended | |||||||||||||||||||||
| December 31, 2019 (unaudited) | January 1, 2019 (unaudited) | December 31, 2019 (unaudited) | January 1, 2019 | |||||||||||||||||||
| Revenues | $291,067 | 100.0 | % | $280,523 | 100.0 | % | $1,161,450 | 100.0 | % | $1,116,948 | 100.0 | % | ||||||||||
| Restaurant operating costs (excluding depreciation and amortization): | ||||||||||||||||||||||
| Cost of sales | 73,270 | 25.2 | 71,356 | 25.4 | 295,009 | 25.4 | 281,953 | 25.2 | ||||||||||||||
| Labor and benefits | 105,984 | 36.4 | 99,265 | 35.4 | 424,370 | 36.5 | 400,745 | 35.9 | ||||||||||||||
| Occupancy and operating | 65,378 | 22.5 | 61,768 | 22.0 | 256,383 | 22.1 | 239,446 | 21.4 | ||||||||||||||
| General and administrative | 15,387 | 5.3 | 14,806 | 5.3 | 62,540 | 5.4 | 60,449 | 5.4 | ||||||||||||||
| Depreciation and amortization | 18,362 | 6.3 | 17,679 | 6.3 | 72,006 | 6.2 | 70,439 | 6.3 | ||||||||||||||
| Restaurant opening | 864 | 0.3 | 463 | 0.2 | 2,892 | 0.2 | 2,298 | 0.2 | ||||||||||||||
| Loss on disposal of assets | 244 | 0.1 | 999 | 0.4 | 3,862 | 0.3 | 4,048 | 0.4 | ||||||||||||||
| Gain on lease transactions | (4,731) | (1.6) | - | - | (4,731) | (0.4) | - | - | ||||||||||||||
| Total costs and expenses | 274,758 | 94.4 | 266,336 | 94.9 | 1,112,331 | 95.8 | 1,059,378 | 94.8 | ||||||||||||||
| Income from operations | 16,309 | 5.6 | 14,187 | 5.1 | 49,119 | 4.2 | 57,570 | 5.2 | ||||||||||||||
| Other income (expense): | ||||||||||||||||||||||
| Interest expense, net | (1,303) | (0.4) | (1,012) | (0.4) | (4,613) | (0.4) | (4,838) | (0.4) | ||||||||||||||
| Other income (expense), net | 425 | 0.1 | (955) | (0.3) | 1,788 | 0.2 | (735) | (0.1) | ||||||||||||||
| Total other expense | (878) | (0.3) | (1,967) | (0.7) | (2,825) | (0.2) | (5,573) | (0.5) | ||||||||||||||
| Income before income taxes | 15,431 | 5.3 | 12,220 | 4.4 | 46,294 | 4.0 | 51,997 | 4.7 | ||||||||||||||
| Income tax expense | 920 | 0.3 | 1,535 | 0.5 | 1,056 | 0.1 | 1,187 | 0.1 | ||||||||||||||
| Net income | $14,511 | 5.0 | % | $10,685 | 3.8 | % | $45,238 | 3.9 | % | $50,810 | 4.5 | % | ||||||||||
| Net income per share: | ||||||||||||||||||||||
| Basic | $0.76 | $0.50 | $2.23 | $2.42 | ||||||||||||||||||
| Diluted | $0.75 | $0.49 | $2.20 | $2.35 | ||||||||||||||||||
| Weighted average number of shares outstanding: | ||||||||||||||||||||||
| Basic | 19,203 | 21,247 | 20,285 | 20,958 | ||||||||||||||||||
| Diluted | 19,473 | 21,791 | 20,592 | 21,584 | ||||||||||||||||||
Percentages reflected above may not reconcile due to rounding.
| BJ’s Restaurants, Inc. | ||||||
| Selected Consolidated Balance Sheet Information | ||||||
| (Dollars in thousands) | ||||||
| December 31, 2019 (unaudited) | January 1, 2019 | |||||
| Cash and cash equivalents | $ | 22,394 | $ | 29,224 | ||
| Total assets (1) | $ | 1,072,084 | $ | 695,107 | ||
| Total debt | $ | 143,000 | $ | 95,000 | ||
| Shareholders’ equity | $ | 290,287 | $ | 309,221 | ||
| (1) Total assets includes $383.4 million of lease right of use assets, as of December 31, 2019, related to the adoption of ASU 2016-02. | ||||||
| BJ’s Restaurants, Inc. | |||||||||||||||||||||||||||
| Unaudited Supplemental Information | |||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||
| Fourth Quarter Ended | Fiscal Year Ended | ||||||||||||||||||||||||||
| December 31, 2019 | January 1, 2019 | December 31, 2019 | January 1, 2019 | ||||||||||||||||||||||||
| Stock-based compensation (1) | |||||||||||||||||||||||||||
| Labor and benefits | $ 673 | 0.2% | $ 554 | 0.2% | $ 2,372 | 0.2% | $ 2,253 | 0.2% | |||||||||||||||||||
| General and administrative | 1,705 | 0.6 | 1,444 | 0.5 | 6,546 | 0.6 | 6,003 | 0.5 | |||||||||||||||||||
| Total stock-based compensation | $ 2,378 | 0.8% | $ 1,998 | 0.7% | $ 8,918 | 0.8% | $ 8,256 | 0.7% | |||||||||||||||||||
| Operating Data | |||||||||||||||||||||||||||
| Comparable restaurant sales % change | 0.4% | 4.5% | 1.1% | 5.3% | |||||||||||||||||||||||
| Restaurants opened during period | 2 | 1 | 7 | 5 | |||||||||||||||||||||||
| Restaurants open at period-end | 208 | 202 | 208 | 202 | |||||||||||||||||||||||
| Restaurant operating weeks | 2,698 | 2,619 | 10,656 | 10,370 | |||||||||||||||||||||||
(1) Percentages represent percent of total revenues.
Note Regarding Non-GAAP Financial Measures
The Company is reporting below certain non-GAAP financial results and related reconciliations to the corresponding GAAP financial measures. These non-GAAP measures are not in accordance with, or a substitute for, measures prepared in accordance with GAAP, and may be different from non-GAAP measures used by other companies. These measures should only be used to evaluate the Company's results of operations in conjunction with corresponding GAAP measures.
Restaurant Level Operating Margin
Restaurant level operating margin, a non-GAAP financial measure, is equal to the revenues generated by our restaurants less their direct operating costs which consist of cost of sales, labor and benefits, and occupancy and operating costs. This performance measure includes only the costs that restaurant level managers can directly control and excludes other operating costs that are essential to conduct the Company’s business, as detailed in the table below. Management uses restaurant level operating margin as a supplemental measure of restaurant performance. Management believes restaurant level operating margin is useful to investors in that it highlights trends in our core business that may not otherwise be apparent to investors when relying solely on GAAP financial measures. Because other companies may calculate restaurant level operating margin differently than we do, restaurant level operating margin as presented herein may not be comparable to similarly titled measures reported by other companies.
A reconciliation of income from operations to restaurant level operating margin for the fourth quarter and fiscal year ended December 31, 2019 and January 1, 2019 is set forth below:
| Supplemental Financial Information – Restaurant Level Operating Margin | |||||||||||||||||||
| (Unaudited, dollars in thousands) | |||||||||||||||||||
| Fourth Quarter Ended | Fiscal Year Ended | ||||||||||||||||||
| December 31, 2019 | January 1, 2019 | December 31, 2019 | January 1, 2019 | ||||||||||||||||
| Income from operations | $16,309 | 5.6 | % | $14,187 | 5.1 | % | $49,119 | 4.2 | % | $57,570 | 5.2 | % | |||||||
| General and administrative | 15,387 | 5.3 | 14,806 | 5.3 | 62,540 | 5.4 | 60,449 | 5.4 | |||||||||||
| Depreciation and amortization | 18,362 | 6.3 | 17,679 | 6.3 | 72,006 | 6.2 | 70,439 | 6.3 | |||||||||||
| Restaurant opening | 864 | 0.3 | 463 | 0.2 | 2,892 | 0.2 | 2,298 | 0.2 | |||||||||||
| Loss on disposal of assets | 244 | 0.1 | 999 | 0.4 | 3,862 | 0.3 | 4,048 | 0.4 | |||||||||||
| Gain on lease transactions | (4,731) | (1.6 | ) | - | - | (4,731) | (0.4 | ) | - | - | |||||||||
| Restaurant level operating margin | $46,435 | 16.0 | % | $48,134 | 17.2 | % | $185,688 | 16.0 | % | $194,804 | 17.4 | % | |||||||
Percentages above represent percent of total revenues and may not reconcile due to rounding.
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)
Adjusted EBITDA is a non-GAAP financial measure that represents the sum of net income, interest expense, income tax expense, depreciation and amortization, stock-based compensation expense, other (income) expense, loss on disposal of assets and gain on lease transactions detailed within the reconciliation below. Management uses Adjusted EBITDA as a supplemental measure of our performance. Management believes these measures are useful to investors in that they highlight cash flow and trends in our core business that may not otherwise be apparent to investors when relying solely on GAAP financial measures. Because other companies may calculate these measures differently than we do, Adjusted EBITDA as presented herein may not be comparable to similarly titled measures reported by other companies.
| Supplemental Financial Information – Net Income to Adjusted EBITDA | |||||||||||||||||||
| (Unaudited, dollars in thousands) | |||||||||||||||||||
| Fourth Quarter Ended | Fiscal Year Ended | ||||||||||||||||||
| December 31, 2019 | January 1, 2019 | December 31, 2019 | January 1, 2019 | ||||||||||||||||
| Net income | $14,511 | 5.0 | % | $10,685 | 3.8 | % | $45,238 | 3.9 | % | $50,810 | 4.5 | % | |||||||
| Interest expense, net | 1,303 | 0.4 | 1,012 | 0.4 | 4,613 | 0.4 | 4,838 | 0.4 | |||||||||||
| Income tax expense | 920 | 0.3 | 1,535 | 0.5 | 1,056 | 0.1 | 1,187 | 0.1 | |||||||||||
| Depreciation and amortization | 18,362 | 6.3 | 17,679 | 6.3 | 72,006 | 6.2 | 70,439 | 6.3 | |||||||||||
| Stock-based compensation expense | 2,378 | 0.8 | 1,998 | 0.7 | 8,918 | 0.8 | 8,256 | 0.7 | |||||||||||
| Other (income) expense, net | (425) | (0.1 | ) | 955 | 0.3 | (1,788) | (0.2 | ) | 735 | 0.1 | |||||||||
| Loss on disposal of assets | 244 | 0.1 | 999 | 0.4 | 3,862 | 0.3 | 4,048 | 0.4 | |||||||||||
| Gain on lease transactions | (4,731) | (1.6 | ) | - | - | (4,731) | (0.4 | ) | - | - | |||||||||
| Adjusted EBITDA | $32,562 | 11.2 | % | $34,863 | 12.4 | % | $129,174 | 11.1 | % | $140,313 | 12.6 | % | |||||||
ASU 2016-02 Reconciliation
The following table illustrates the impact from the adoption of ASU 2016-02 on our results for the fourth quarter and fiscal year ended December 31, 2019. The Company believes the non-GAAP financial measure and reconciliation below provides analysts and others in the investment community a way to analyze and compare the Company’s results to prior period results in which ASU 2016-02 was not applied.
| BJ’s Restaurants, Inc. | ||||||||||||||||
| Supplemental Financial Information – ASU 2016-02, Leases, Reconciliation | ||||||||||||||||
| (Dollars in thousands except for per share data) | ||||||||||||||||
| Fourth Quarter Ended | ||||||||||||||||
| December 31, 2019 | January 1. 2019 | |||||||||||||||
| New Standard | Total Adjustments | Previous Standard | Previous Standard | |||||||||||||
| Revenues | $291,067 | $- | $291,067 | $280,523 | ||||||||||||
| Restaurant operating costs (excluding depreciation and amortization): | ||||||||||||||||
| Cost of sales | 73,270 | 97 | (1) | 73,367 | 71,356 | |||||||||||
| Labor and benefits | 105,984 | - | 105,984 | 99,265 | ||||||||||||
| Occupancy and operating | 65,378 | (715) | (2) | 64,663 | 61,768 | |||||||||||
| General and administrative | 15,387 | - | 15,387 | 14,806 | ||||||||||||
| Depreciation and amortization | 18,362 | - | 18,362 | 17,679 | ||||||||||||
| Restaurant opening | 864 | - | 864 | 463 | ||||||||||||
| Loss on disposal of assets | 244 | - | 244 | 999 | ||||||||||||
| Gain on lease transactions | (4,731) | 4,731 | (3) | - | - | |||||||||||
| Total costs and expenses | 274,758 | 4,113 | 278,871 | 266,336 | ||||||||||||
| Income from operations | 16,309 | (4,113) | 12,196 | 14,187 | ||||||||||||
| Other income (expense): | ||||||||||||||||
| Interest expense, net | (1,303) | - | (1,303) | (1,012) | ||||||||||||
| Other income (expense), net | 425 | - | 425 | (955) | ||||||||||||
| Total other expense | (878) | - | (878) | (1,967) | ||||||||||||
| Income before income taxes | 15,431 | (4,113) | 11,318 | 12,220 | ||||||||||||
| Income tax expense | 920 | - | 920 | 1,535 | ||||||||||||
| Net income | $14,511 | $(4,113) | $10,398 | $10,685 | ||||||||||||
| Net income per share: | ||||||||||||||||
| Basic | $0.76 | $0.21 | $0.54 | $0.50 | ||||||||||||
| Diluted | $0.75 | $0.21 | $0.53 | $0.49 | ||||||||||||
| Weighted average number of shares outstanding: | ||||||||||||||||
| Basic | 19,203 | 19,203 | 19,203 | 21,247 | ||||||||||||
| Diluted | 19,473 | 19,473 | 19,473 | 21,791 | ||||||||||||
(1) Prior to the adoption of ASU 2016-02, this amount was recorded as “Cost of sales” expenses. Amount represents the cost for embedded equipment leases within contracts for food products, which is now required to be allocated to the lease and non-lease components and recorded as “Occupancy and operating” expenses.
(2) Amount primarily represents the amortization of deferred sales-leaseback gain coupled with the embedded lease consideration noted in footnote (1). Prior to the adoption of ASU 2016-02, sales-leaseback gains were deferred and amortized over the life of the lease as a credit to “Occupancy and operating” expenses.
(3) Prior to the adoption of ASU 2016-02, gains on sale-leaseback transactions were amortized over the life of the lease and recorded as a credit against rent expense.
| BJ’s Restaurants, Inc. | ||||||||||||||||
| Supplemental Financial Information – ASU 2016-02, Leases, Reconciliation | ||||||||||||||||
| (Dollars in thousands except for per share data) | ||||||||||||||||
| Fiscal Year Ended | ||||||||||||||||
| December 31, 2019 | January 1, 2019 | |||||||||||||||
| New Standard | Total Adjustments | Previous Standard | Previous Standard | |||||||||||||
| Revenues | $1,161,450 | $- | $1,161,450 | $1,116,948 | ||||||||||||
| Restaurant operating costs (excluding depreciation and amortization): | ||||||||||||||||
| Cost of sales | 295,009 | 381 | (1) | 295,390 | 281,953 | |||||||||||
| Labor and benefits | 424,370 | - | 424,370 | 400,745 | ||||||||||||
| Occupancy and operating | 256,383 | (2,652) | (2) | 253,731 | 239,446 | |||||||||||
| General and administrative | 62,540 | - | 62,540 | 60,449 | ||||||||||||
| Depreciation and amortization | 72,006 | - | 72,006 | 70,439 | ||||||||||||
| Restaurant opening | 2,892 | - | 2,892 | 2,298 | ||||||||||||
| Loss on disposal of assets | 3,862 | - | 3,862 | 4,048 | ||||||||||||
| Gain on lease transactions | (4,731) | 4,731 | (3) | - | - | |||||||||||
| Total costs and expenses | 1,112,331 | 2,460 | 1,114,791 | 1,059,378 | ||||||||||||
| Income from operations | 49,119 | (2,460) | 46,659 | 57,570 | ||||||||||||
| Other income (expense): | ||||||||||||||||
| Interest expense, net | (4,613) | - | (4,613) | (4,838) | ||||||||||||
| Other income (expense), net | 1,788 | - | 1,788 | (735) | ||||||||||||
| Total other expense | (2,825) | - | (2,825) | (5,573) | ||||||||||||
| Income before income taxes | 46,294 | (2,460) | 43,834 | 51,997 | ||||||||||||
| Income tax expense | 1,056 | - | 1,056 | 1,187 | ||||||||||||
| Net income | $45,238 | $(2,460) | $42,778 | $50,810 | ||||||||||||
| Net income per share: | ||||||||||||||||
| Basic | $2.23 | $0.12 | $2.11 | $2.42 | ||||||||||||
| Diluted | $2.20 | $0.12 | $2.08 | $2.35 | ||||||||||||
| Weighted average number of shares outstanding: | ||||||||||||||||
| Basic | 20,285 | 20,285 | 20,285 | 20,958 | ||||||||||||
| Diluted | 20,592 | 20,592 | 20,592 | 21,584 | ||||||||||||
(1) Prior to the adoption of ASU 2016-02, this amount was recorded as “Cost of sales” expenses. Amount represents the cost for embedded equipment leases within contracts for food products, which is now required to be allocated to the lease and non-lease components and recorded as “Occupancy and operating” expenses.
(2) Amount primarily represents the amortization of deferred sales-leaseback gain coupled with the embedded lease consideration noted in footnote (1). Prior to the adoption of ASU 2016-02, sales-leaseback gains were deferred and amortized over the life of the lease as a credit to “Occupancy and operating” expenses.
(3) Prior to the adoption of ASU 2016-02, gains on sale-leaseback transactions were amortized over the life of the lease and recorded as a credit against rent expense.