XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2023
Business Combinations [Abstract]  
Fair Value of Consideration The following tables summarize the fair value of consideration and the fair values of identified assets acquired and liabilities assumed for the combined acquisitions at each respective date of acquisition: Fair Value of Consideration:
(in thousands)
Cash$217,392 
Non-cash consideration5,056 
Total consideration$222,448 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
(in thousands)
Cash$18,866 
Accounts receivable and other tangible assets18,600 
Developed software and core technologies 25,594 
Customer lists83,790 
Trade names2,910 
Accounts payable and other liabilities(9,049)
Deferred revenue(7,910)
Net deferred tax liabilities(31,279)
Total identifiable net assets$101,522 
Goodwill$120,926 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The weighted-average useful life, valuation method and assumptions used to determine the fair value of the intangible assets acquired in 2023 are as follows:
Intangible AssetWeighted-Average Useful LifeValuation MethodAssumptions
Developed software and core technologies5 yearsRelief-from-royalty or multi-period excess earnings
Royalty rate: 20.0%
Obsolescence rate: 20.0% Discount rate: 15.5% - 22.0%
Trade names5 yearsRelief-from-royalty
Royalty rate: 1.0% - 2.0%
Discount rate: 15.5% - 22.0%
Customer lists13 yearsMulti-period excess earnings
Attrition rate: 5.0%
Discount rate: 15.5% - 22.0%