XML 47 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers (Tables)
12 Months Ended
Dec. 31, 2018
Revenue from Contract with Customer [Abstract]  
Impact of ASC 606 on Condensed Consolidated Financial Statement Line Items
The following table compares the impacted assets and liabilities on the consolidated balance sheet as of December 31, 2018 to the amounts had ASC 605 been in effect:
 
December 31, 2018
 
 
(in thousands)
As Reported (ASC 606)
 
ASC 605
 
Change
Accounts receivable, less allowance for doubtful accounts of $8,000
$
317,700

 
$
135,190

 
$
182,510

Other receivables and current assets
216,113

 
351,246

 
(135,133
)
Other long-term assets
82,775

 
43,429

 
39,346

Deferred income tax assets
26,630

 
65,973

 
(39,343
)
Accrued income taxes
8,726

 

 
8,726

Other accrued expenses and liabilities
99,559

 
101,949

 
(2,390
)
Deferred revenue - current
328,584

 
526,168

 
(197,584
)
Deferred income tax liabilities
30,077

 
23,056

 
7,021

Other long-term liabilities
61,573

 
76,354

 
(14,781
)
Stockholders' equity
$
2,649,547

 
$
2,403,159

 
$
246,388

The Company recorded $244.1 million of deferred revenue to retained earnings upon the adoption of ASC 606 on January 1, 2018. The pattern of software lease license revenue recognition has changed under ASC 606. Software lease license revenue was recognized ratably over the term of the contract under the previous guidance; however, approximately 50% of the contract is recognized up front at the commencement of the lease under ASC 606. This change in the pattern of revenue recognition, coupled with the recording of deferred revenue to retained earnings at the adoption date, resulted in the changes to the consolidated balance sheet line items as noted in the table above.
The following table compares the impacted amounts on the consolidated statements of income for the year ended December 31, 2018 to the amounts had ASC 605 been in effect:
(in thousands, except per share data)
As Reported (ASC 606)
 
ASC 605
 
Change
Revenue:
 
 
 
 
 
Software licenses
$
576,717

 
$
676,846

 
$
(100,129
)
Maintenance and service
716,919

 
539,623

 
177,296

Cost of sales:
 
 
 
 


Software licenses
18,619

 
36,852

 
(18,233
)
Maintenance and service
110,232

 
91,999

 
18,233

Income tax provision
67,710

 
53,067

 
14,643

Earnings per share:
 
 
 
 
 
Basic
$
4.99

 
$
4.25

 
$
0.74

Diluted
$
4.88

 
$
4.15

 
$
0.73

The impacts to reported software licenses revenue, and maintenance and service revenue, were primarily due to the PCS portion of lease license contracts now being allocated to maintenance and service revenue under ASC 606. Under the previous guidance, this revenue was reported as software licenses revenue. This decrease to software licenses revenue was partially offset by the upfront recognition of the license component of lease revenue, which would have been recognized ratably over the contract under prior guidance. Consistent with the change in revenue, there was a corresponding reclassification within cost of sales. Costs incurred related to the PCS portion of lease license contracts are reflected in cost of maintenance and service. Under the previous guidance, such costs were reflected within cost of software licenses.
Disaggregation of Revenue
The following table summarizes revenue for the years ended December 31, 2018, 2017 and 2016:
 
Year Ended December 31,
(in thousands)
2018
(ASC 606)
 
2018
(ASC 605)
 
2017
(ASC 605)
 
2016
(ASC 605)
Revenue:
 
 
 
 
 
 
 
Lease licenses
$
275,619

 
$
421,268

 
$
376,886

 
$
340,331

Perpetual licenses
301,098

 
255,578

 
248,078

 
227,843

Software licenses
576,717

 
676,846

 
624,964

 
568,174

Maintenance
676,883

 
499,510

 
440,428

 
394,745

Service
40,036

 
40,113

 
29,858

 
25,546

Maintenance and service
716,919

 
539,623

 
470,286

 
420,291

Total revenue
$
1,293,636

 
$
1,216,469

 
$
1,095,250

 
$
988,465

The Company’s software licenses revenue is recognized up front, while maintenance and service revenue is generally recognized over the term of the contract. Under ASC 606, the Company derived 22.4% of its total revenue through the indirect sales channel for the year ended December 31, 2018. Under ASC 605, the Company derived 23.5%, 24.8%, and 24.4% of its total revenue through the indirect sales channel for the years ended December 31, 2018, 2017 and 2016, respectively.
Changes in Deferred Revenue
The changes in deferred revenue during the year ended December 31, 2018, inclusive of both current and long-term, are as follows:
(in thousands)
 
Beginning balance – January 1
$
299,730

Acquired deferred revenue
2,470

Recognition of deferred revenue
(1,293,636
)
Deferral of revenue
1,339,964

Currency translation
(5,354
)
Ending balance – December 31
$
343,174

Remaining Performance Obligations, Expected Timing of Satisfaction
Total revenue allocated to remaining performance obligations was $659.2 million as of December 31, 2018 and will be recognized as revenue as follows:
(in thousands)
 
Next 12 months
$
475,883

Months 13-24
125,048

Months 25-36
43,470

Thereafter
14,771

Total revenue allocated to remaining performance obligations
$
659,172