FWP 1 n504_x7.htm FREE WRITING PROSPECTUS

FREE WRITING PROSPECTUS

Filed Pursuant to Rule 433

Registration Statement No. 333-193376-21

July 24, 2015

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (File No. 333-193376) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the Securities and Exchange Commission for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the Securities and Exchange Commission website at www.sec.gov. Alternatively, the depositor, Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send to you the prospectus if you request it by calling toll-free 1-800-503-4611 or by emailing prospectus.cpdg@db.com.

 

This free writing prospectus does not contain all information that is required to be included in the prospectus and the prospectus supplement.

______________________

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which these materials are attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

 

SUPPLEMENT NO. 1 TO FREE WRITING PROSPECTUS

 

$1,285,778,000 (Approximate)

COMM 2015-CCRE24 Mortgage Trust
as Issuing Entity

Deutsche Mortgage & Asset Receiving Corporation

as Depositor

German American Capital Corporation
Cantor Commercial Real Estate Lending, L.P.
Ladder Capital Finance LLC
Pillar Funding LLC
as Sponsors and Mortgage Loan Sellers

COMM 2015-CCRE24 MORTGAGE TRUST
COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES

This Supplement No. 1 to Free Writing Prospectus, dated July 24, 2015, relates to the offering of COMM 2015-CCRE24 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4, Class A-5, Class X-A, Class A-M, Class B, Class C and Class D (collectively, the “Offered Certificates”) and clarifies, updates or adds the following information as it relates to (i) the free writing prospectus, dated July 20, 2015 and filed with the Securities and Exchange Commission under accession number 0001539497-15-001088 (the “Free Writing Prospectus”; capitalized terms not defined herein are used as defined in the Free Writing Prospectus) and (ii) the free writing prospectus designated as the “Structural and Collateral Term Sheet”, dated July 20, 2015 and filed with the Securities and Exchange Commission under accession number 0001539497-15-001085 (the “Term Sheet”):

1. All references to the Initial Certificate Balance for each of the Class A-4 and Class A-5 Certificates are changed from “$250,000,000” and “$520,508,000”, respectively, to “$300,000,000” and “$470,508,000”, respectively.

2. All references to “August 2055”, which is the Rated Final Distribution Date, are changed to “August 2048”.

3. All references to the primary servicing fee rate that Berkeley Point Capital LLC will receive in connection with the Eden Roc mortgage loan are changed from “0.0260%” to “0.0026%” and all references to the administrative fee rate for the Eden Roc mortgage loan are changed from “0.0362%” to “0.0128%”.

4. The third, fourth and fifth paragraphs under “The Servicers—The Special Servicer” in the Free Writing Prospectus are replaced in their entirety with the following:

LNR Partners and its affiliates have substantial experience in working out loans and in performing the other obligations of the special servicer as more particularly described in the Pooling and Servicing Agreement, including, but not limited to, processing borrower requests for lender consent to assumptions, leases, easements, partial releases and expansion and/or redevelopment of the mortgaged properties. LNR Partners and its affiliates have been engaged in the special servicing of commercial real estate assets for over 22 years. The number of CMBS pools specially serviced by LNR Partners and its affiliates has increased from 46 in December 1998 to 153 as of June 30, 2015. More specifically, LNR Partners (and its predecessors in interest) acted as special servicer with respect to: (a) 84 domestic CMBS pools as of December 31, 2001, with a then current face value in excess of $53 billion; (b) 101 domestic CMBS pools as of December 31, 2002, with a then current face value in excess of $67 billion; (c) 113 domestic CMBS pools as of December 31, 2003, with a then current face value in excess of $79 billion; (d) 134 

 
 

domestic CMBS pools as of December 31, 2004, with a then current face value in excess of $111 billion; (e) 142 domestic CMBS pools as of December 31, 2005, with a then current face value in excess of $148 billion; (f) 143 domestic CMBS pools as of December 31, 2006, with a then current face value in excess of $201 billion; (g) 143 domestic CMBS pools as of December 31, 2007 with a then current face value in excess of $228 billion; (h) 138 domestic CMBS pools as of December 31, 2008 with a then current face value in excess of $210 billion; (i) 136 domestic CMBS pools as of December 31, 2009 with a then current face value in excess of $191 billion; (j) 144 domestic CMBS pools as of December 31, 2010 with a then current face value in excess of $201 billion; (k) 140 domestic CMBS pools as of December 31, 2011 with a then current face value in excess of $176 billion; (l) 131 domestic CMBS pools as of December 31, 2012 with a then current face value in excess of $136 billion; (m) 141 domestic CMBS pools as of December 31, 2013 with a then current face value in excess of $133 billion; (n) 152 domestic CMBS pools as of December 31, 2014 with a then current face value in excess of $135 billion; and (o) 153 domestic CMBS pools as of June 30, 2015 with a then current face value in excess of $124 billion. As of June 30, 2015, LNR Partners has resolved approximately $60.6 billion of U.S. commercial and multifamily loans over the past 22 years, including approximately $1.1 billion of U.S. commercial and multifamily mortgage loans during 2001, $1.9 billion of U.S. commercial and multifamily mortgage loans during 2002, $1.5 billion of U.S. commercial and multifamily mortgage loans during 2003, $2.1 billion of U.S. commercial and multifamily mortgage loans during 2004, $2.4 billion of U.S. commercial and multifamily mortgage loans during 2005, $0.9 billion of U.S. commercial and multifamily mortgage loans during 2006, $1.4 billion of U.S. commercial and multifamily mortgage loans during 2007, $1.0 billion of U.S. commercial and multifamily mortgage loans during 2008, $1.2 billion of U.S. commercial and multifamily mortgage loans during 2009, $7.7 billion of U.S. commercial and multifamily mortgage loans during 2010, $10.9 billion of U.S. commercial and multifamily mortgage loans during 2011, $11.7 billion of U.S. commercial and multifamily mortgage loans during 2012, $6.5 billion of U.S. commercial and multifamily mortgage loans during 2013; $6.3 billion of U.S. commercial and multifamily mortgage loans during 2014 and $2.9 billion of U.S. commercial and multifamily mortgage loans during the second quarter of 2015.

LNR or one of its affiliates generally seeks investments where it has the right to appoint LNR Partners as the special servicer. LNR Partners and its affiliates have regional offices located across the country in Florida, Georgia, Massachusetts, California, New York and North Carolina and in England and Germany. As of June 30, 2015, LNR Partners had approximately 185 employees responsible for the special servicing of commercial real estate assets. As of June 30, 2015, LNR Partners and its affiliates specially service a portfolio, which included approximately 9,320 assets across the United States and various international properties with a then current face value of approximately $124.8 billion, all of which are commercial real estate assets. Those commercial real estate assets include mortgage loans secured by the same types of income producing properties as secure the Mortgage Loans backing the Certificates. Accordingly, the assets of LNR Partners and its affiliates may, depending upon the particular circumstances, including the nature and location of such assets, compete with the mortgaged real properties securing the underlying mortgage loans for tenants, purchasers, financing and so forth. LNR Partners does not service any assets other than commercial real estate assets.

5. In Annex D to the Free Writing Prospectus, the Decrement Table for each of the Class A-4 and Class A-5 Certificates is deleted in its entirety and replaced with the following:

Percentages of the Initial Certificate Balance
of the Class A-4 Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance
and Prepayment Premium—Otherwise at Indicated CPR

Date

0% CPR

25% CPR

50% CPR

75% CPR

100% CPR

Initial Percentage 100% 100% 100% 100% 100%
August 2016 100% 100% 100% 100% 100%
August 2017 100% 100% 100% 100% 100%
August 2018 100% 100% 100% 100% 100%
August 2019 100% 100% 100% 100% 100%
August 2020 100% 100% 100% 100% 100%
August 2021 100% 100% 100% 100% 100%
August 2022 100% 100% 100% 100% 100%
August 2023 100% 100% 100% 100% 100%
August 2024 100% 100% 100% 100% 100%
August 2025 and thereafter 0% 0% 0% 0% 0%
Weighted Average Life (years) 9.81 9.76 9.72 9.67 9.52

 

2
 

 Percentages of the Initial Certificate Balance
of the Class A-5 Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance
and Prepayment Premium—Otherwise at Indicated CPR

Date

0% CPR

25% CPR

50% CPR

75% CPR

100% CPR

Initial Percentage 100% 100% 100% 100% 100%
August 2016 100% 100% 100% 100% 100%
August 2017 100% 100% 100% 100% 100%
August 2018 100% 100% 100% 100% 100%
August 2019 100% 100% 100% 100% 100%
August 2020 100% 100% 100% 100% 100%
August 2021 100% 100% 100% 100% 100%
August 2022 100% 100% 100% 100% 100%
August 2023 100% 100% 100% 100% 100%
August 2024 100% 100% 100% 100% 100%
August 2025 and thereafter 0% 0% 0% 0% 0%
Weighted Average Life (years) 9.93 9.93 9.92 9.89 9.67

 

6. The “Credit Assessment” of Fitch Ratings, Inc. to the Lakewood Center mortgage loan is changed from “A” to “AAA”. The “Credit Assessment” of Fitch Ratings, Inc. to the 40 Wall Street mortgage loan is changed from “BBB to “A+”.

Except as modified above, the Free Writing Prospectus remains unmodified.

This free writing prospectus is not an offer to sell or a solicitation of an offer to buy these securities in any state where such offer, solicitation or sale is not permitted.

The information in this free writing prospectus, if conveyed prior to the time of your contractual commitment to purchase any of the Offered Certificates, supersedes any conflicting information contained in the Free Writing Prospectus, the Term Sheet and any other prior similar materials relating to the Offered Certificates. The information in this free writing prospectus may be amended or supplemented. This free writing prospectus is being delivered to you solely to provide you with information about the offering of the Offered Certificates referred to in this free writing prospectus and to solicit an offer to purchase the Offered Certificates, when, as and if issued. Any such offer to purchase made by you will not constitute a contractual commitment by you to purchase or give rise to an obligation by the underwriters to sell any of the Offered Certificates until the underwriters have accepted your offer to purchase Offered Certificates; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.

__________________

 

 

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

3